当前位置:首页 - 行情中心 - 诺力股份(603611) - 财务分析 - 现金流量表

诺力股份

(603611)

  

流通市值:39.85亿  总市值:39.85亿
流通股本:2.58亿   总股本:2.58亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,032,111,539.021,425,294,112.935,912,774,768.554,493,266,103.08
  收到的税费返还149,907,278.685,541,525.84186,189,812.93159,949,726.39
  收到其他与经营活动有关的现金220,119,569.12154,607,010.39327,016,593.78315,374,594.81
  经营活动现金流入小计3,402,138,386.741,665,442,649.166,425,981,175.264,968,590,424.28
  购买商品、接受劳务支付的现金2,558,369,270.511,569,455,489.993,701,020,503.072,920,246,801.87
  支付给职工以及为职工支付的现金676,482,731.35318,495,041.281,085,975,465.8797,960,376.53
  支付的各项税费95,359,610.5226,396,107.14235,693,663.77174,161,376.04
  支付其他与经营活动有关的现金317,560,267.58167,013,758.52565,830,026.77539,889,373.36
  经营活动现金流出小计3,647,771,879.962,081,360,396.935,588,519,659.414,432,257,927.8
  经营活动产生的现金流量净额-245,633,493.22-415,917,747.77837,461,515.85536,332,496.48
二、投资活动产生的现金流量:
  收回投资收到的现金--41,417,346.7911,469,946.79
  取得投资收益收到的现金2,694,702.021,664,169.7437,129,611.5819,002,464.45
  处置固定资产、无形资产和其他长期资产收回的现金净额1,196,860.21989,543.1828,563,734.754,358,674.79
  处置子公司及其他营业单位收到的现金净额8,460,000-230,580.9318,800,511.6
  收到的其他与投资活动有关的现金1,433,573,262.11663,673,450.412,035,067,845.221,026,746,307.45
  投资活动现金流入小计1,445,924,824.34666,327,163.332,142,409,119.271,080,377,905.08
  购建固定资产、无形资产和其他长期资产支付的现金99,363,823.3353,206,784.27254,963,753.14292,233,670.01
  投资支付的现金100,000,00030,000,00054,072,287.8339,058,607.96
  支付其他与投资活动有关的现金1,348,722,090.32675,646,473.322,310,202,244.421,610,546,480.75
  投资活动现金流出小计1,548,085,913.65758,853,257.592,619,238,285.391,941,838,758.72
  投资活动产生的现金流量净额-102,161,089.31-92,526,094.26-476,829,166.12-861,460,853.64
三、筹资活动产生的现金流量:
  取得借款收到的现金1,063,812,934.37506,366,632.67596,476,721.351,141,215,085.12
  筹资活动现金流入小计1,063,812,934.37506,366,632.67596,476,721.351,141,215,085.12
  偿还债务支付的现金745,113,943.58154,390,593.18661,630,234.44861,191,567.02
  分配股利、利润或偿付利息支付的现金236,311,593.7813,463,981.83271,199,857.5252,821,542.84
  其中:子公司支付给少数股东的股利、利润--2,367,1301,157,730
  支付其他与筹资活动有关的现金26,121,901.7922,118,452.0752,154,623.6251,921,561.03
  筹资活动现金流出小计1,007,547,439.15189,973,027.08984,984,715.561,165,934,670.89
  筹资活动产生的现金流量净额56,265,495.22316,393,605.59-388,507,994.21-24,719,585.77
四、汇率变动对现金及现金等价物的影响-3,063,291.532,861,990.19-6,561,259.3422,060,386.74
  现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额-294,592,378.84-189,188,246.25-34,436,903.82-327,787,556.18
  加:期初现金及现金等价物余额1,025,296,637.691,025,296,637.691,059,733,541.511,059,733,541.51
  期末现金及现金等价物余额730,704,258.85836,108,391.441,025,296,637.69731,945,985.33
补充资料:
  净利润144,285,257.15-429,259,448.19-
  资产减值准备16,004,701.79-157,272,803.93-
  固定资产和投资性房地产折旧55,154,930.92-90,090,107.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,154,930.92-90,090,107.69-
  无形资产摊销15,069,695.01-28,615,977.96-
  长期待摊费用摊销7,159,027.56-14,782,139.7-
  处置固定资产、无形资产和其他长期资产的损失234,728.76--962,496.81-
  固定资产报废损失22,043.26-682,413.43-
  公允价值变动损失48,703,307.15--48,034,132.78-
  财务费用24,262,301.44-38,071,350.87-
  投资损失-3,425,789.83--28,665,446.4-
  递延所得税-8,518,364.06--18,760,448.26-
  其中:递延所得税资产减少-6,158,796.83--17,050,992.41-
    递延所得税负债增加-2,359,567.23--1,709,455.85-
  存货的减少-483,361,396.21-241,944,274.14-
  经营性应收项目的减少-277,933,673.7--357,211,861.34-
  经营性应付项目的增加173,337,460.4-201,013,517.36-
  其他2,395,861.08-12,673,714.34-
  现金的期末余额730,704,258.85-1,025,296,637.69-
  减:现金的期初余额1,025,296,637.69-1,059,733,541.51-
  现金及现金等价物的净增加额-294,592,378.84--34,436,903.82-
公告日期2026-08-272026-04-292026-03-262025-10-30
审计意见(境内)标准无保留意见
TOP↑