当前位置:首页 - 行情中心 - 中曼石油(603619) - 财务分析 - 现金流量表

中曼石油

(603619)

  

流通市值:96.07亿  总市值:96.07亿
流通股本:4.62亿   总股本:4.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,559,070,530.962,283,399,922.1882,001,024.715,872,875,874.34
  收到的税费返还31,587,961.6217,248,671.729,541,873.3514,997,649.3
  收到其他与经营活动有关的现金180,984,528.78215,907,063.4429,553,725.66160,244,074.33
  经营活动现金流入小计3,771,643,021.362,516,555,657.26921,096,623.726,048,117,597.97
  购买商品、接受劳务支付的现金1,382,187,936.34988,001,687.86583,279,575.612,909,066,727.19
  支付给职工以及为职工支付的现金523,844,265.62360,042,735.36156,548,703.73921,731,045.78
  支付的各项税费537,315,738.35281,053,237.32156,954,837.8569,042,900.4
  支付其他与经营活动有关的现金290,078,954.85376,700,540.888,351,639.45345,472,242.16
  经营活动现金流出小计2,733,426,895.162,005,798,201.34985,134,756.594,745,312,915.53
  经营活动产生的现金流量净额1,038,216,126.2510,757,455.92-64,038,132.871,302,804,682.44
二、投资活动产生的现金流量:
  收回投资收到的现金---1
  取得投资收益收到的现金82,674,812.8675,511,365.15--
  处置固定资产、无形资产和其他长期资产收回的现金净额624,267.347,456,131.94606,560.764,316,787.5
  收到的其他与投资活动有关的现金261,238,873.57124,571,763.58--
  投资活动现金流入小计344,537,953.77207,539,260.67606,560.764,316,788.5
  购建固定资产、无形资产和其他长期资产支付的现金953,794,724.14695,613,491.36272,280,696.421,471,262,410.75
  投资支付的现金5,000,000-198,013,016.01-
  支付其他与投资活动有关的现金490,597,478.01400,509,167.46--
  投资活动现金流出小计1,449,392,202.151,096,122,658.82470,293,712.431,471,262,410.75
  投资活动产生的现金流量净额-1,104,854,248.38-888,583,398.15-469,687,151.67-1,466,945,622.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,517,0006,517,0006,517,000-
  其中:子公司吸收少数股东投资收到的现金6,517,0006,517,0006,517,000-
  取得借款收到的现金2,228,531,649.731,652,006,067.491,017,082,873.922,751,795,525.5
  收到其他与筹资活动有关的现金582,302.3618,034.2979,145.4567,306,933.04
  筹资活动现金流入小计2,235,630,952.031,659,141,101.781,023,679,019.372,819,102,458.54
  偿还债务支付的现金1,650,966,496.961,190,866,189.96542,606,564.182,563,635,710
  分配股利、利润或偿付利息支付的现金171,525,738.25149,403,603.6334,579,308.36380,546,449.55
  支付其他与筹资活动有关的现金230,357,723.51221,504,556.77194,434,782.56293,419,145.89
  筹资活动现金流出小计2,052,849,958.721,561,774,350.36771,620,655.13,237,601,305.44
  筹资活动产生的现金流量净额182,780,993.3197,366,751.42252,058,364.27-418,498,846.9
四、汇率变动对现金及现金等价物的影响-3,447,617.93-7,648,697.76-5,687,514.81-10,750,837.43
五、现金及现金等价物净增加额112,695,253.2-288,107,888.57-287,354,435.08-593,390,624.14
  加:期初现金及现金等价物余额1,750,200,155.821,750,200,155.821,750,200,155.822,343,590,779.96
  期末现金及现金等价物余额1,862,895,409.021,462,092,267.251,462,845,720.741,750,200,155.82
补充资料:
  净利润-116,334,153.89-532,565,834.82
  资产减值准备--1,281,483.96-10,222,470.42
  固定资产和投资性房地产折旧-293,256,911.23-518,797,930.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-293,256,911.23-518,797,930.4
  无形资产摊销-1,052,888.57-1,915,269.9
  长期待摊费用摊销-84,990,321.36-73,888,475.75
  处置固定资产、无形资产和其他长期资产的损失-1,196,489.64-18,918,660.88
  固定资产报废损失---4,752,753.82
  公允价值变动损失--5,829,000--
  财务费用-108,156,803.92-229,657,515.95
  投资损失--75,511,365.15--750,369.77
  递延所得税-14,758,709.13-27,530,097.99
  其中:递延所得税资产减少-14,163,349.42-7,741,662.8
    递延所得税负债增加-595,359.71-19,788,435.19
  存货的减少--240,797,261.11--281,422,432.77
  经营性应收项目的减少-117,967,753.55--42,995,874.66
  经营性应付项目的增加-83,945,298.1-111,493,989.85
  其他-4,933,631.72-29,388,645.14
  不涉及现金收支的投资和筹资活动金额其他项目-0-3,061,621.58
  现金的期末余额-1,462,092,267.25-1,750,200,155.82
  减:现金的期初余额-1,750,200,155.82-2,343,590,779.96
  现金及现金等价物的净增加额--288,107,888.57--593,390,624.14
公告日期2026-10-302026-08-282026-04-302026-04-15
审计意见(境内)标准无保留意见
TOP↑