当前位置:首页 - 行情中心 - 中曼石油(603619) - 财务分析 - 现金流量表

中曼石油

(603619)

  

流通市值:106.28亿  总市值:106.56亿
流通股本:3.99亿   总股本:4.00亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,464,140,546.812,241,281,478.71,191,328,641.173,476,722,060.02
收到的税费返还23,534,917.7123,534,917.715,936,654.5414,452,960.54
收到其他与经营活动有关的现金133,433,344.5870,386,612.1729,336,157.1325,773,700.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,621,108,809.12,335,203,008.581,226,601,452.843,516,948,720.64
购买商品、接受劳务支付的现金1,799,469,409.421,289,855,183.99631,310,544.951,583,578,166.74
支付给职工以及为职工支付的现金548,904,642.73352,739,959.25145,229,520.71742,459,031.88
支付的各项税费400,221,527.56273,062,325.26116,094,077.36346,140,059.01
支付其他与经营活动有关的现金179,455,833.295,734,193.0235,689,261.85245,219,449.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,928,051,412.912,011,391,661.52928,323,404.872,917,396,706.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额693,057,396.19323,811,347.06298,278,047.97599,552,013.77
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额57,817.5796,262.2-7,355,377.37
投资活动现金流入的平衡项目00-0
投资活动现金流入小计57,817.5796,262.2-7,355,377.37
购建固定资产、无形资产和其他长期资产支付的现金536,023,247.67347,195,183.75178,990,066.39854,833,888.81
投资支付的现金196,766,02549,339,04030,644,24029,758,054
支付其他与投资活动有关的现金--6,951,900411,782.98
投资活动现金流出的平衡项目0000
投资活动现金流出小计732,789,272.67396,534,223.75216,586,206.39885,003,725.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-732,731,455.17-395,737,961.55-216,586,206.39-877,648,348.42
三、筹资活动产生的现金流量:
取得借款收到的现金1,950,577,203.341,461,562,537.01242,666,809.862,215,254,626.39
收到其他与筹资活动有关的现金98,595,191.5786,327,436.32899,464.69396,907,775.15
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,049,172,394.911,547,889,973.33243,566,274.552,612,162,401.54
偿还债务支付的现金1,045,811,988.01699,843,789.48285,462,407.681,530,395,841.84
分配股利、利润或偿付利息支付的现金199,191,460.09182,757,946.5548,041,589.27127,644,009.03
支付其他与筹资活动有关的现金44,110,746.626,776,299.5313,238,395.53324,037,678.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,289,114,194.7909,378,035.56346,742,392.481,982,077,528.89
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额760,058,200.21638,511,937.77-103,176,117.93630,084,872.65
四、汇率变动对现金及现金等价物的影响7,014,269.839,532,020.22-1,063,961.7710,521,895
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额727,398,411.06576,117,343.5-22,548,238.12362,510,433
加:期初现金及现金等价物余额459,628,250.25459,628,250.25459,628,250.2597,117,817.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,187,026,661.311,035,745,593.75437,080,012.13459,628,250.25
补充资料:
净利润-438,701,863.54-502,743,871.66
资产减值准备-10,110,280.56-201,788.07
固定资产和投资性房地产折旧-177,850,475.48-303,396,303.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-177,850,475.48-303,396,303.88
无形资产摊销-736,636.6-1,453,707.72
长期待摊费用摊销-58,107,415.68-78,241,902.48
处置固定资产、无形资产和其他长期资产的损失-179,969.42-4,997,436.87
固定资产报废损失---960,234.78
财务费用-72,211,414.58-79,135,714.26
递延所得税-2,766,042.83-999,818.18
其中:递延所得税资产减少--108,718.87--1,143,313.77
递延所得税负债增加-2,874,761.7-2,143,131.95
存货的减少--115,715,891.29--63,389,039.8
经营性应收项目的减少--373,476,884.41--468,235,119.8
经营性应付项目的增加-20,472,455.92-104,259,101.62
其他-29,637,894.2-8,416,966.52
现金的期末余额-1,035,745,593.75-459,628,250.25
减:现金的期初余额-459,628,250.25-97,117,817.25
公告日期2023-10-312023-08-302023-04-282023-04-20
审计意见(境内)标准无保留意见
TOP↑