当前位置:首页 - 行情中心 - 清源股份(603628) - 财务分析 - 现金流量表

清源股份

(603628)

  

流通市值:34.65亿  总市值:34.77亿
流通股本:2.72亿   总股本:2.73亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金348,528,986.441,818,024,539.971,412,609,083.08889,489,558.4
  收到的税费返还10,905,821.9241,412,134.7542,366,957.7327,617,049.58
  收到其他与经营活动有关的现金32,443,462.5380,293,110.3454,843,799.0640,394,408.36
  经营活动现金流入小计391,878,270.891,939,729,785.061,509,819,839.87957,501,016.34
  购买商品、接受劳务支付的现金319,228,878.421,664,196,711.481,217,661,926.58852,869,891.71
  支付给职工以及为职工支付的现金65,392,757.1217,204,385.8165,336,556.61112,384,864.55
  支付的各项税费25,816,616.7494,709,684.8884,873,541.7553,809,098.76
  支付其他与经营活动有关的现金37,874,145.83127,842,515.14137,860,232.3496,207,060.89
  经营活动现金流出小计448,312,398.092,103,953,297.31,605,732,257.281,115,270,915.91
  经营活动产生的现金流量净额-56,434,127.2-164,223,512.24-95,912,417.41-157,769,899.57
二、投资活动产生的现金流量:
  收回投资收到的现金-2,081,139.562,000,000-
  取得投资收益收到的现金2,224,438.853,710,053.242,508,954.991,354,460.49
  处置固定资产、无形资产和其他长期资产收回的现金净额03,236,897.321,598,2701,596,770
  处置子公司及其他营业单位收到的现金净额1,459,198.67---
  收到的其他与投资活动有关的现金102,000,000124,785,405.324,000,000-
  投资活动现金流入小计105,683,637.52133,813,495.4230,107,224.992,951,230.49
  购建固定资产、无形资产和其他长期资产支付的现金10,333,736.4898,930,021.6364,906,779.3140,249,180.31
  支付其他与投资活动有关的现金50,000,000278,470,650154,000,00030,000,000
  投资活动现金流出小计60,333,736.48377,400,671.63218,906,779.3170,249,180.31
  投资活动产生的现金流量净额45,349,901.04-243,587,176.21-188,799,554.32-67,297,949.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金-22,191,323.38495,230,000495,230,000
  取得借款收到的现金19,300,000688,624,226.85154,580,000129,580,000
  收到其他与筹资活动有关的现金6,646,233.58---
  筹资活动现金流入小计25,946,233.58710,815,550.23649,810,000624,810,000
  偿还债务支付的现金4,938,429.37230,795,055.24172,923,100.91106,988,801.46
  分配股利、利润或偿付利息支付的现金3,742,054.7849,600,208.5535,105,616.731,553,200.11
  其中:子公司支付给少数股东的股利、利润-202,500--
  支付其他与筹资活动有关的现金3,068,392.0812,993,332.827,521,335.416,119,848.4
  筹资活动现金流出小计11,748,876.23293,388,596.61215,550,053.02144,661,849.97
  筹资活动产生的现金流量净额14,197,357.35417,426,953.62434,259,946.98480,148,150.03
四、汇率变动对现金及现金等价物的影响-3,176,315.1120,174,423.537,942,307.998,314,910.02
五、现金及现金等价物净增加额-63,183.9229,790,688.7157,490,283.24263,395,210.66
  加:期初现金及现金等价物余额221,980,482.31192,189,793.61192,189,793.61192,189,793.61
  期末现金及现金等价物余额221,917,298.39221,980,482.31349,680,076.85455,585,004.27
补充资料:
  净利润-55,445,374.96-86,895,278.5
  资产减值准备-8,069,719.15-3,965,425.4
  固定资产和投资性房地产折旧-64,221,657.22-32,114,897.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,221,657.22-32,114,897.58
  无形资产摊销-1,359,776.34-665,843.38
  长期待摊费用摊销-1,213,231.33-609,279.97
  处置固定资产、无形资产和其他长期资产的损失-11,044,296.11-0
  固定资产报废损失-327,451.11-61,592.01
  公允价值变动损失-448,533.16-1,831,769.52
  财务费用-3,415,612.83--27,565,552.65
  投资损失--6,653,537.24--2,366,958.25
  递延所得税--9,462,038.44--3,471,930.3
  其中:递延所得税资产减少--9,462,038.44--3,471,930.3
    递延所得税负债增加-0-0
  存货的减少-55,660,675.58-40,743,908.76
  经营性应收项目的减少--126,292,318.18--311,944,668.22
  经营性应付项目的增加--245,655,401.69-6,116,288.26
  其他-832,474--
  现金的期末余额-221,980,482.31-455,585,004.27
  减:现金的期初余额-192,189,793.61-192,189,793.61
  现金及现金等价物的净增加额-29,790,688.7-263,395,210.66
公告日期2026-04-302026-04-302025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑