当前位置:首页 - 行情中心 - 徕木股份(603633) - 财务分析 - 现金流量表

徕木股份

(603633)

  

流通市值:35.81亿  总市值:35.81亿
流通股本:4.27亿   总股本:4.27亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金291,918,151.941,010,286,012.36823,583,452.03525,255,841.29
  收到的税费返还17,369.453,084,569.253,157,799.933,138,003.49
  收到其他与经营活动有关的现金4,204,625.0923,570,036.515,697,092.715,240,307.26
  经营活动现金流入小计296,140,146.481,036,940,618.11842,438,344.66543,634,152.04
  购买商品、接受劳务支付的现金188,611,499.51670,353,338.03586,153,680.22353,228,499.93
  支付给职工以及为职工支付的现金66,608,976.16277,403,305.17173,639,702.36122,032,515.98
  支付的各项税费9,106,829.9136,716,499.6130,447,012.7718,004,747.6
  支付其他与经营活动有关的现金26,545,018.4646,932,627.8243,752,318.1530,141,530.7
  经营活动现金流出小计290,872,324.041,031,405,770.63833,992,713.5523,407,294.21
  经营活动产生的现金流量净额5,267,822.445,534,847.488,445,631.1620,226,857.83
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,024,563.73-60,500
  投资活动现金流入的平衡项目-0-0
  投资活动现金流入小计-1,024,563.73-60,500
  购建固定资产、无形资产和其他长期资产支付的现金119,256,180.12390,572,124.26348,290,297.65218,209,973.11
  投资支付的现金-10,000,000--
  投资活动现金流出小计119,256,180.12400,572,124.26348,290,297.65218,209,973.11
  投资活动产生的现金流量净额-119,256,180.12-399,547,560.53-348,290,297.65-218,149,473.11
三、筹资活动产生的现金流量:
  取得借款收到的现金157,600,0001,365,100,0001,001,600,000629,600,000
  收到其他与筹资活动有关的现金16,416,114.17239,940,618.41170,000,00080,000,000
  筹资活动现金流入小计174,016,114.171,605,040,618.411,171,600,000709,600,000
  偿还债务支付的现金158,892,773.141,089,740,000765,821,726.86492,840,000
  分配股利、利润或偿付利息支付的现金12,934,452.2551,169,535.1538,865,929.318,083,955.67
  支付其他与筹资活动有关的现金-45,172,573.025,120,701.386,397,333.37
  筹资活动现金流出小计171,827,225.391,186,082,108.17809,808,357.54517,321,289.04
  筹资活动产生的现金流量净额2,188,888.78418,958,510.24361,791,642.46192,278,710.96
五、现金及现金等价物净增加额-111,799,468.924,945,797.1921,946,975.97-5,643,904.32
  加:期初现金及现金等价物余额251,518,869.15226,568,780.96226,568,780.96226,568,780.96
  期末现金及现金等价物余额139,719,400.25251,514,578.15248,515,756.93220,924,876.64
补充资料:
  净利润--148,534,846.76-32,399,665.5
  资产减值准备-109,955,838.46-459,090.68
  固定资产和投资性房地产折旧-260,889,089.31-123,699,352.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-260,889,089.31-123,699,352.9
  无形资产摊销-2,822,604.89-1,066,742.28
  长期待摊费用摊销-1,732,707.9-745,601.04
  处置固定资产、无形资产和其他长期资产的损失--1,109,044.29--
  固定资产报废损失-9,349,294.48-33,054.79
  财务费用-45,026,993.57-19,537,887.09
  递延所得税--12,990,298.34--31,484.49
  其中:递延所得税资产减少--12,990,298.34--31,484.49
  存货的减少--222,715,357.27--85,913,296.86
  经营性应收项目的减少--94,257,194.05--91,878,687.22
  经营性应付项目的增加-55,709,537.53--52,950,649.58
  其他-4,483,004.91-70,906,271.07
  现金的期末余额-251,514,578.15-220,924,876.64
  减:现金的期初余额-226,568,780.96-226,568,780.96
  现金及现金等价物的净增加额-24,945,797.19--5,643,904.32
公告日期2026-04-282026-04-282025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑