当前位置:首页 - 行情中心 - 徕木股份(603633) - 财务分析 - 现金流量表

徕木股份

(603633)

  

流通市值:25.35亿  总市值:25.35亿
流通股本:4.27亿   总股本:4.27亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金602,234,723.31291,918,151.941,010,286,012.36823,583,452.03
  收到的税费返还-17,369.453,084,569.253,157,799.93
  收到其他与经营活动有关的现金10,200,141.724,204,625.0923,570,036.515,697,092.7
  经营活动现金流入小计612,434,865.03296,140,146.481,036,940,618.11842,438,344.66
  购买商品、接受劳务支付的现金390,846,714.51188,611,499.51670,353,338.03586,153,680.22
  支付给职工以及为职工支付的现金146,678,675.7166,608,976.16277,403,305.17173,639,702.36
  支付的各项税费19,690,890.869,106,829.9136,716,499.6130,447,012.77
  支付其他与经营活动有关的现金22,235,989.4726,545,018.4646,932,627.8243,752,318.15
  经营活动现金流出小计579,452,270.55290,872,324.041,031,405,770.63833,992,713.5
  经营活动产生的现金流量净额32,982,594.485,267,822.445,534,847.488,445,631.16
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,024,563.73-
  投资活动现金流入的平衡项目--0-
  投资活动现金流入小计--1,024,563.73-
  购建固定资产、无形资产和其他长期资产支付的现金161,653,718.59119,256,180.12390,572,124.26348,290,297.65
  投资支付的现金--10,000,000-
  投资活动现金流出小计161,653,718.59119,256,180.12400,572,124.26348,290,297.65
  投资活动产生的现金流量净额-161,653,718.59-119,256,180.12-399,547,560.53-348,290,297.65
三、筹资活动产生的现金流量:
  取得借款收到的现金553,000,000157,600,0001,365,100,0001,001,600,000
  收到其他与筹资活动有关的现金136,663,093.5816,416,114.17239,940,618.41170,000,000
  筹资活动现金流入小计689,663,093.58174,016,114.171,605,040,618.411,171,600,000
  偿还债务支付的现金576,460,000158,892,773.141,089,740,000765,821,726.86
  分配股利、利润或偿付利息支付的现金23,438,539.8412,934,452.2551,169,535.1538,865,929.3
  支付其他与筹资活动有关的现金30,787,635.81-45,172,573.025,120,701.38
  筹资活动现金流出小计630,686,175.65171,827,225.391,186,082,108.17809,808,357.54
  筹资活动产生的现金流量净额58,976,917.932,188,888.78418,958,510.24361,791,642.46
五、现金及现金等价物净增加额-69,694,206.18-111,799,468.924,945,797.1921,946,975.97
  加:期初现金及现金等价物余额251,514,578.15251,518,869.15226,568,780.96226,568,780.96
  期末现金及现金等价物余额181,820,371.97139,719,400.25251,514,578.15248,515,756.93
补充资料:
  净利润-61,076,459.82--148,534,846.76-
  资产减值准备25,807,752.05-109,955,838.46-
  固定资产和投资性房地产折旧144,088,532.74-260,889,089.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧144,088,532.74-260,889,089.31-
  无形资产摊销1,540,296.09-2,822,604.89-
  长期待摊费用摊销897,185.37-1,732,707.9-
  处置固定资产、无形资产和其他长期资产的损失---1,109,044.29-
  固定资产报废损失--9,349,294.48-
  财务费用22,840,625.41-45,026,993.57-
  递延所得税6,397,150.67--12,990,298.34-
  其中:递延所得税资产减少6,397,150.67--12,990,298.34-
  存货的减少-143,059,185.67--222,715,357.27-
  经营性应收项目的减少-84,579,940.74--94,257,194.05-
  经营性应付项目的增加109,834,874.02-55,709,537.53-
  其他6,668,075.24-4,483,004.91-
  现金的期末余额181,820,371.97-251,514,578.15-
  减:现金的期初余额251,514,578.15-226,568,780.96-
  现金及现金等价物的净增加额-69,694,206.18-24,945,797.19-
公告日期2026-08-262026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑