当前位置:首页 - 行情中心 - 徕木股份(603633) - 财务分析 - 现金流量表

徕木股份

(603633)

  

流通市值:46.10亿  总市值:46.10亿
流通股本:4.27亿   总股本:4.27亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金525,255,841.29321,343,792.46916,998,571.1906,352,640.3
  收到的税费返还3,138,003.4935,464.72-4,219,455.58
  收到其他与经营活动有关的现金15,240,307.261,354,194.9247,672,669.3423,364,803.14
  经营活动现金流入小计543,634,152.04322,733,452.1964,671,240.44933,936,899.02
  购买商品、接受劳务支付的现金353,228,499.93199,661,132.35525,885,116.78607,864,980.57
  支付给职工以及为职工支付的现金122,032,515.9852,801,941.02256,455,152.13156,448,925.41
  支付的各项税费18,004,747.69,742,316.6238,443,313.940,034,848.49
  支付其他与经营活动有关的现金30,141,530.751,413,087.2371,909,707.7158,198,570.04
  经营活动现金流出小计523,407,294.21313,618,477.22892,693,290.52862,547,324.51
  经营活动产生的现金流量净额20,226,857.839,114,974.8871,977,949.9271,389,574.51
二、投资活动产生的现金流量:
  收回投资收到的现金--6,000,0006,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额60,500-1,484,144.73-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计60,500-7,484,144.736,000,000
  购建固定资产、无形资产和其他长期资产支付的现金218,209,973.11115,745,122.11407,680,549.46268,359,086.68
  投资活动现金流出小计218,209,973.11115,745,122.11407,680,549.46268,359,086.68
  投资活动产生的现金流量净额-218,149,473.11-115,745,122.11-400,196,404.73-262,359,086.68
三、筹资活动产生的现金流量:
  取得借款收到的现金629,600,000251,500,000911,021,884.41677,601,884.41
  收到其他与筹资活动有关的现金80,000,00086,942,974.3739,714,144.27-
  筹资活动现金流入小计709,600,000338,442,974.37950,736,028.68677,601,884.41
  偿还债务支付的现金492,840,000119,100,000689,433,743.65521,328,548.09
  分配股利、利润或偿付利息支付的现金18,083,955.6779,222,594.7955,041,999.9246,398,418.25
  支付其他与筹资活动有关的现金6,397,333.372,581,351.8558,949,440.688,364,717.59
  筹资活动现金流出小计517,321,289.04200,903,946.64803,425,184.25576,091,683.93
  筹资活动产生的现金流量净额192,278,710.96137,539,027.73147,310,844.43101,510,200.48
五、现金及现金等价物净增加额-5,643,904.3230,908,880.5-180,907,610.38-89,459,311.69
  加:期初现金及现金等价物余额226,568,780.96226,568,780.96407,476,391.34407,476,391.34
  期末现金及现金等价物余额220,924,876.64257,477,661.46226,568,780.96318,017,079.65
补充资料:
  净利润32,399,665.5-73,495,583.6-
  资产减值准备459,090.68-7,778,906.94-
  固定资产和投资性房地产折旧123,699,352.9-226,176,475.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧123,699,352.9-226,176,475.56-
  无形资产摊销1,066,742.28-1,624,973.63-
  长期待摊费用摊销745,601.04-3,413,579.34-
  处置固定资产、无形资产和其他长期资产的损失---9,987.65-
  固定资产报废损失33,054.79-6,116,291.02-
  财务费用19,537,887.09-34,249,495.77-
  递延所得税-31,484.49--11,563,950.19-
  其中:递延所得税资产减少-31,484.49--11,526,798.23-
    递延所得税负债增加---37,151.96-
  存货的减少-85,913,296.86--163,214,043.54-
  经营性应收项目的减少-91,878,687.22--259,581,550.7-
  经营性应付项目的增加-52,950,649.58-131,252,678.26-
  其他70,906,271.07-5,067,495.86-
  现金的期末余额220,924,876.64-226,568,780.96-
  减:现金的期初余额226,568,780.96-407,476,391.34-
  现金及现金等价物的净增加额-5,643,904.32--180,907,610.38-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑