当前位置:首页 - 行情中心 - 南威软件(603636) - 财务分析 - 现金流量表

南威软件

(603636)

  

流通市值:50.78亿  总市值:50.78亿
流通股本:5.80亿   总股本:5.80亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金681,154,149.66385,005,422.44176,416,200.551,588,512,292.88
  收到的税费返还213,514.63181,457.76-795,274.14
  收到其他与经营活动有关的现金14,002,762.4410,302,532.264,702,514.6525,535,577.38
  经营活动现金流入小计695,370,426.73395,489,412.46181,118,715.21,614,843,144.4
  购买商品、接受劳务支付的现金439,237,151.35314,527,136.66190,668,558.92739,421,523.12
  支付给职工以及为职工支付的现金197,406,657.64142,535,013.2575,055,348.64274,172,344.41
  支付的各项税费39,117,134.1831,855,444.8921,536,145.8939,616,201.7
  支付其他与经营活动有关的现金78,044,049.2152,096,513.4434,151,917.13124,794,906.67
  经营活动现金流出小计753,804,992.38541,014,108.24321,411,970.581,178,004,975.9
  经营活动产生的现金流量净额-58,434,565.65-145,524,695.78-140,293,255.38436,838,168.5
二、投资活动产生的现金流量:
  收回投资收到的现金600,000--255,584,073.11
  取得投资收益收到的现金8,253.558,155.73-421,713.42
  处置固定资产、无形资产和其他长期资产收回的现金净额137,650116,65026,550420,327.37
  投资活动现金流入小计745,903.55124,805.7326,550256,426,113.9
  购建固定资产、无形资产和其他长期资产支付的现金159,432,499.13126,186,120.9978,897,594.8460,342,865.67
  投资支付的现金600,000600,000600,000237,960,000
  投资活动现金流出小计160,032,499.13126,786,120.9979,497,594.84298,302,865.67
  投资活动产生的现金流量净额-159,286,595.58-126,661,315.26-79,471,044.84-41,876,751.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,400,0002,400,0002,100,0002,005,000
  其中:子公司吸收少数股东投资收到的现金2,400,0002,400,0002,100,0002,005,000
  取得借款收到的现金756,197,962.04687,606,693.73317,887,187.031,023,039,638.41
  收到其他与筹资活动有关的现金30,697,945.1517,996,267.4721,532,048.1726,352,268.79
  筹资活动现金流入小计789,295,907.19708,002,961.2341,519,235.21,051,396,907.2
  偿还债务支付的现金685,934,650.8541,704,334.8284,176,260.121,334,665,717.74
  分配股利、利润或偿付利息支付的现金35,105,634.125,441,309.1410,975,580.6454,343,974.35
  其中:子公司支付给少数股东的股利、利润3,447,878.262,700,000--
  支付其他与筹资活动有关的现金23,806,318.735,463,665.581,233,770.8820,291,203.98
  筹资活动现金流出小计744,846,603.63572,609,309.52296,385,611.641,409,300,896.07
  筹资活动产生的现金流量净额44,449,303.56135,393,651.6845,133,623.56-357,903,988.87
四、汇率变动对现金及现金等价物的影响-19,977.84-19,570.11--718.94
五、现金及现金等价物净增加额-173,291,835.51-136,811,929.47-174,630,676.6637,056,708.92
  加:期初现金及现金等价物余额237,546,617.11237,546,617.11237,546,617.11200,489,908.19
  期末现金及现金等价物余额64,254,781.6100,734,687.6462,915,940.45237,546,617.11
补充资料:
  净利润--175,740,398.41--458,714,585.46
  资产减值准备-2,685,620.09-176,239,938.12
  固定资产和投资性房地产折旧-6,833,418.91-12,407,328.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,833,418.91-12,407,328.43
  无形资产摊销-47,947,509.6-97,751,341.77
  长期待摊费用摊销-1,227,304.79-2,475,322.16
  处置固定资产、无形资产和其他长期资产的损失--76,479.05--29,380.12
  固定资产报废损失-61,476.1-277,479.97
  公允价值变动损失----5,438,626.65
  财务费用-10,100,143.33-49,758,048.22
  投资损失-8,846,314.95--9,906,591.91
  递延所得税--30,599,174.79--56,997,212.33
  其中:递延所得税资产减少--29,244,864.76--47,312,719.38
    递延所得税负债增加--1,354,310.03--9,684,492.95
  存货的减少--81,714,218.25-100,027,201.84
  经营性应收项目的减少-116,105,221-367,806,740.43
  经营性应付项目的增加--163,332,914.82--162,778,278.34
  其他-5,346,936.29--22,740,260.79
  不涉及现金收支的投资和筹资活动金额其他项目---2,683,588.5
  现金的期末余额-100,734,687.64-237,546,617.11
  减:现金的期初余额-237,546,617.11-200,489,908.19
  现金及现金等价物的净增加额--136,811,929.47-37,056,708.92
公告日期2026-10-292026-08-272026-04-302026-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑