当前位置:首页 - 行情中心 - 南威软件(603636) - 财务分析 - 现金流量表

南威软件

(603636)

  

流通市值:68.66亿  总市值:68.66亿
流通股本:5.80亿   总股本:5.80亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金939,433,517.48593,999,045.08234,912,480.451,977,811,637.79
  收到的税费返还603,650.83438,473.43382,376.074,973,787.31
  收到其他与经营活动有关的现金18,400,565.1913,604,913.2910,106,346.2335,110,834.93
  经营活动现金流入小计958,437,733.5608,042,431.8245,401,202.752,017,896,260.03
  购买商品、接受劳务支付的现金567,675,956.39386,157,835.46189,776,067.431,095,012,260.71
  支付给职工以及为职工支付的现金172,846,950.44125,695,063.9662,040,146.33334,744,275.74
  支付的各项税费30,406,086.5821,081,322.9211,604,661.5646,732,256.62
  支付其他与经营活动有关的现金91,100,963.2858,097,892.9147,151,588.42142,330,945.42
  经营活动现金流出小计862,029,956.69591,032,115.25310,572,463.741,618,819,738.49
  经营活动产生的现金流量净额96,407,776.8117,010,316.55-65,171,260.99399,076,521.54
二、投资活动产生的现金流量:
  收回投资收到的现金139,048,954.752,000,0002,000,00036,922,060.31
  取得投资收益收到的现金84,852.827,500-2,286,327.45
  处置固定资产、无形资产和其他长期资产收回的现金净额399,993.87223,520154,530276,998.28
  投资活动现金流入小计139,533,801.442,231,0202,154,53039,485,386.04
  购建固定资产、无形资产和其他长期资产支付的现金65,905,684.4241,293,174.7722,667,346.12409,541,736.53
  投资支付的现金140,960,0002,000,0002,000,00031,454,300
  投资活动现金流出小计206,865,684.4243,293,174.7724,667,346.12440,996,036.53
  投资活动产生的现金流量净额-67,331,882.98-41,062,154.77-22,512,816.12-401,510,650.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金600,000600,000-2,111,000
  其中:子公司吸收少数股东投资收到的现金600,000600,000-2,111,000
  取得借款收到的现金874,984,245.17721,674,232.1328,013,666.181,810,389,149.12
  收到其他与筹资活动有关的现金35,283,773.9839,585,019.9812,773,467.6423,670,434.29
  筹资活动现金流入小计910,868,019.15761,859,252.08340,787,133.821,836,170,583.41
  偿还债务支付的现金894,738,890.48700,504,525.18319,253,807.551,716,305,626.6
  分配股利、利润或偿付利息支付的现金37,123,202.0428,307,545.2612,439,637.8588,897,307.2
  其中:子公司支付给少数股东的股利、利润---1,503,204.68
  支付其他与筹资活动有关的现金34,257,861.9723,640,195.6415,092,413.3172,958,585.55
  筹资活动现金流出小计966,119,954.49752,452,266.08346,785,858.711,878,161,519.35
  筹资活动产生的现金流量净额-55,251,935.349,406,986-5,998,724.89-41,990,935.94
四、汇率变动对现金及现金等价物的影响-718.94-680.8-160.57-572.99
五、现金及现金等价物净增加额-26,176,760.45-14,645,533.02-93,682,962.57-44,425,637.88
  加:期初现金及现金等价物余额200,489,908.19200,489,908.19200,489,908.19244,915,546.07
  期末现金及现金等价物余额174,313,147.74185,844,375.17106,806,945.62200,489,908.19
补充资料:
  净利润--74,939,311.36--310,855,961.93
  资产减值准备--3,953,967.38--1,292,205.03
  固定资产和投资性房地产折旧-6,195,182.02-17,932,455.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,195,182.02-17,932,455.09
  无形资产摊销-55,577,355.53-102,807,498.49
  长期待摊费用摊销-1,276,029.8-7,523,755.42
  处置固定资产、无形资产和其他长期资产的损失--10,945.61--520,488.22
  固定资产报废损失-203,119.21-208,797.8
  公允价值变动损失----12,109,172.14
  财务费用-14,999,099.47-58,719,794.42
  投资损失-1,438,873.76-25,820,312.52
  递延所得税--17,325,479.46--82,288,335.5
  其中:递延所得税资产减少--16,139,708.1--87,550,166.18
    递延所得税负债增加--1,185,771.36-5,261,830.68
  存货的减少--107,713,269.21--265,119,539.76
  经营性应收项目的减少-111,844,397.42-431,525,721.08
  经营性应付项目的增加--18,068,915.92--56,815,599.87
  其他-14,401,908.52-63,236,265.73
  现金的期末余额-185,844,375.17-200,489,908.19
  减:现金的期初余额-200,489,908.19-244,915,546.07
  现金及现金等价物的净增加额--14,645,533.02--44,425,637.88
公告日期2025-10-312025-08-282025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑