当前位置:首页 - 行情中心 - 璞泰来(603659) - 财务分析 - 现金流量表

璞泰来

(603659)

  

流通市值:368.32亿  总市值:368.45亿
流通股本:21.36亿   总股本:21.37亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,869,725,386.099,965,394,971.148,675,465,101.315,562,486,532.96
收到的税费返还112,569,289.51148,843,369.16152,939,459.35143,823,682.19
收到其他与经营活动有关的现金236,092,006.49790,080,549.71791,382,964.47567,378,701.63
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,218,386,682.0910,904,318,890.019,619,787,525.136,273,688,916.78
购买商品、接受劳务支付的现金1,774,090,729.975,412,142,520.145,990,657,542.884,850,540,274.06
支付给职工以及为职工支付的现金406,066,178.961,692,921,206.891,244,079,180.52860,950,598.76
支付的各项税费334,507,769.081,029,153,777.72886,282,403.93657,103,094.59
支付其他与经营活动有关的现金173,785,846.02398,418,877.05423,251,289.93265,779,846.33
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,688,450,524.038,532,636,381.88,544,270,417.266,634,373,813.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额529,936,158.062,371,682,508.211,075,517,107.87-360,684,896.96
二、投资活动产生的现金流量:
收回投资收到的现金805,912,105.032,690,000,0001,842,000,0001,090,000,000
取得投资收益收到的现金3,361,996.5612,310,599.717,236,490.395,713,006.53
处置固定资产、无形资产和其他长期资产收回的现金净额306,54621,948,412.281,906,098.211,133,442
收到的其他与投资活动有关的现金-10,750,000110,131,751.58105,131,751.58
投资活动现金流入的平衡项目0000
投资活动现金流入小计809,580,647.592,735,009,011.991,961,274,340.181,201,978,200.11
购建固定资产、无形资产和其他长期资产支付的现金266,636,347.073,263,324,629.052,291,461,866.11,751,541,435.23
投资支付的现金1,550,523,279.583,180,437,032.932,231,732,060.68912,016,384.33
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,817,159,626.656,443,761,661.984,523,193,926.782,663,557,819.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,007,578,979.06-3,708,752,649.99-2,561,919,586.6-1,461,579,619.45
三、筹资活动产生的现金流量:
吸收投资收到的现金500,000---
其中:子公司吸收少数股东投资收到的现金500,000---
取得借款收到的现金1,389,755,777.147,849,931,071.686,006,472,469.523,805,568,628.8
收到其他与筹资活动有关的现金286,056,820.63749,544,318.91679,562,036.31479,562,036.31
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,676,312,597.778,599,475,390.596,686,034,505.834,285,130,665.11
偿还债务支付的现金969,498,887.938,121,333,694.615,589,746,862.323,579,000,975.56
分配股利、利润或偿付利息支付的现金103,228,362.38624,792,049.92543,426,738.38489,185,688.25
其中:子公司支付给少数股东的股利、利润54,000,00054,000,00054,000,00054,000,000
支付其他与筹资活动有关的现金224,316,576.97734,136,625.28866,551,718.71251,970,275.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,297,043,827.289,480,262,369.816,999,725,319.414,320,156,939.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额379,268,770.49-880,786,979.22-313,690,813.58-35,026,274.27
四、汇率变动对现金及现金等价物的影响3,196,329.531,863,855.2213,310,400.048,473,451.86
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-95,177,720.98-2,215,993,265.78-1,786,782,892.27-1,848,817,338.82
加:期初现金及现金等价物余额6,136,514,075.018,352,507,340.798,352,507,340.798,352,507,340.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,041,336,354.036,136,514,075.016,565,724,448.526,503,690,001.97
补充资料:
净利润-1,384,237,379.24-993,983,390.48
资产减值准备-791,642,255.55-162,398,430.44
固定资产和投资性房地产折旧-802,964,738.57-354,728,030.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-802,964,738.57-354,728,030.08
无形资产摊销-35,466,598.45-19,116,680.11
长期待摊费用摊销-91,647,111.69-44,015,846.67
递延收益摊销-316,056,039.31-53,174,682.46
处置固定资产、无形资产和其他长期资产的损失-2,334,216.58-160,751.12
固定资产报废损失-2,361,586.3-610,107.53
公允价值变动损失--4,267,204.5--2,071,635.98
财务费用-254,009,390.97-137,572,126.2
投资损失--49,577,458.38--14,497,056.37
递延所得税--217,001,531.72--88,036,334.31
其中:递延所得税资产减少--218,244,863.7--89,910,765.13
递延所得税负债增加-1,243,331.98-1,874,430.82
存货的减少-2,847,062,901.02-1,702,146,449.85
经营性应收项目的减少--4,133,534,063.71--506,907,552.36
经营性应付项目的增加-614,180,083.85--2,914,016,143.78
现金的期末余额-6,136,514,075.01-6,503,690,001.97
减:现金的期初余额-8,352,507,340.79-8,352,507,340.79
公告日期2025-04-262025-04-262024-10-182024-08-20
审计意见(境内)标准无保留意见
TOP↑