当前位置:首页 - 行情中心 - 璞泰来(603659) - 财务分析 - 现金流量表

璞泰来

(603659)

  

流通市值:700.95亿  总市值:700.95亿
流通股本:21.36亿   总股本:21.36亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,064,863,288.9811,970,864,691.549,599,721,547.596,064,096,573.06
  收到的税费返还10,069,179.91260,442,243.92221,303,683.91172,687,429.2
  收到其他与经营活动有关的现金128,767,460.8503,188,383.73683,507,113.03362,150,441.04
  经营活动现金流入小计4,203,699,929.6912,734,495,319.1910,504,532,344.536,598,934,443.3
  购买商品、接受劳务支付的现金2,115,125,412.616,569,474,100.015,910,762,442.093,475,799,601.22
  支付给职工以及为职工支付的现金539,357,964.071,927,561,230.091,416,173,499.5954,296,500.92
  支付的各项税费296,846,963.511,116,037,122.15891,339,690.75691,447,517.35
  支付其他与经营活动有关的现金304,837,730.44424,124,894.7617,716,601.6254,274,738.63
  经营活动现金流出小计3,256,168,070.6310,037,197,346.958,835,992,233.945,375,818,358.12
  经营活动产生的现金流量净额947,531,859.062,697,297,972.241,668,540,110.591,223,116,085.18
二、投资活动产生的现金流量:
  收回投资收到的现金1,055,000,0002,444,973,895.091,952,519,505.031,705,912,105.03
  取得投资收益收到的现金19,981,740.637,990,274.0212,215,658.3310,434,431.78
  处置固定资产、无形资产和其他长期资产收回的现金净额518,258.765,674,169.481,584,568.64861,150
  收到的其他与投资活动有关的现金895.8812,000,0002,000,0001,000,000
  投资活动现金流入小计1,075,500,895.272,470,638,338.591,968,319,7321,718,207,686.81
  购建固定资产、无形资产和其他长期资产支付的现金682,227,751.851,519,165,997.61877,629,351.28496,379,827.6
  投资支付的现金1,322,493,8003,925,498,230.112,595,227,564.862,422,529,648.19
  投资活动现金流出小计2,004,721,551.855,444,664,227.723,472,856,916.142,918,909,475.79
  投资活动产生的现金流量净额-929,220,656.58-2,974,025,889.13-1,504,537,184.14-1,200,701,788.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金--500,000500,000
  其中:子公司吸收少数股东投资收到的现金--500,000500,000
  取得借款收到的现金2,647,650,636.577,216,781,822.485,037,212,754.63,852,465,602.76
  收到其他与筹资活动有关的现金793,888,278.47212,667,305.9338,779,748.4180,761,007.44
  筹资活动现金流入小计3,441,538,915.047,429,449,128.415,076,492,503.013,933,726,610.2
  偿还债务支付的现金1,613,338,654.937,294,655,185.293,602,403,530.862,702,114,075.85
  分配股利、利润或偿付利息支付的现金102,733,424.31646,453,248.92560,140,953.4514,186,281.76
  其中:子公司支付给少数股东的股利、利润48,000,00054,000,00054,000,00054,000,000
  支付其他与筹资活动有关的现金805,693,882.97158,655,326.82285,217,183.53424,582,192.27
  筹资活动现金流出小计2,521,765,962.218,099,763,761.034,447,761,667.793,640,882,549.88
  筹资活动产生的现金流量净额919,772,952.83-670,314,632.62628,730,835.22292,844,060.32
四、汇率变动对现金及现金等价物的影响-2,662,260.78226,495.243,894,980.73,938,084.11
五、现金及现金等价物净增加额935,421,894.53-946,816,054.27796,628,742.37319,196,440.63
  加:期初现金及现金等价物余额5,189,698,020.746,136,514,075.016,136,514,075.016,136,514,075.01
  期末现金及现金等价物余额6,125,119,915.275,189,698,020.746,933,142,817.386,455,710,515.64
补充资料:
  净利润-2,604,558,407-1,169,575,285.88
  资产减值准备-309,206,422.49-181,022,169.49
  固定资产和投资性房地产折旧-950,738,838.18-498,724,987.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-950,738,838.18-498,724,987.49
  无形资产摊销-38,688,827.39-19,152,479.35
  长期待摊费用摊销-118,603,683.53-51,792,045.08
  递延收益摊销-156,430,156.56-133,861,118.02
  处置固定资产、无形资产和其他长期资产的损失-703,518.17--92,849.33
  固定资产报废损失-5,244,056.86-4,500,528.94
  公允价值变动损失--62,014,463.14--19,582,668.83
  财务费用-235,676,274.19-123,167,900.42
  投资损失--72,256,660.83--34,408,181.25
  递延所得税--60,790,753.13--64,816,072.76
  其中:递延所得税资产减少--68,163,679.83--63,489,816.37
    递延所得税负债增加-7,372,926.7--1,326,256.39
  存货的减少--494,544,529.45-154,236,384.08
  经营性应收项目的减少--5,910,231,220.37--3,851,041,918.58
  经营性应付项目的增加-5,109,933,099.4-2,990,725,479.62
  现金的期末余额-5,189,698,020.74-6,455,710,515.64
  减:现金的期初余额-6,136,514,075.01-6,136,514,075.01
  现金及现金等价物的净增加额--946,816,054.27-319,196,440.63
公告日期2026-04-232026-03-062025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑