当前位置:首页 - 行情中心 - 璞泰来(603659) - 财务分析 - 现金流量表

璞泰来

(603659)

  

流通市值:314.69亿  总市值:314.80亿
流通股本:21.36亿   总股本:21.37亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,675,465,101.315,562,486,532.961,982,511,398.7611,804,619,530.21
收到的税费返还152,939,459.35143,823,682.1962,449,360.91303,391,309.94
收到其他与经营活动有关的现金791,382,964.47567,378,701.63162,457,257.51675,069,782.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,619,787,525.136,273,688,916.782,207,418,017.1812,783,080,622.69
购买商品、接受劳务支付的现金5,990,657,542.884,850,540,274.062,682,787,325.678,426,718,784.48
支付给职工以及为职工支付的现金1,244,079,180.52860,950,598.76385,811,638.091,825,963,251.35
支付的各项税费886,282,403.93657,103,094.59344,123,227.421,025,098,328.62
支付其他与经营活动有关的现金423,251,289.93265,779,846.33155,158,378.97387,493,870.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,544,270,417.266,634,373,813.743,567,880,570.1511,665,274,235.4
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,075,517,107.87-360,684,896.96-1,360,462,552.971,117,806,387.29
二、投资活动产生的现金流量:
收回投资收到的现金1,842,000,0001,090,000,000365,000,0001,233,420,500
取得投资收益收到的现金7,236,490.395,713,006.53301,2005,711,043.15
处置固定资产、无形资产和其他长期资产收回的现金净额1,906,098.211,133,442913,44215,849,549.09
收到的其他与投资活动有关的现金110,131,751.58105,131,751.58102,381,751.5814,250,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,961,274,340.181,201,978,200.11468,596,393.581,269,231,092.24
购建固定资产、无形资产和其他长期资产支付的现金2,291,461,866.11,751,541,435.231,091,269,113.873,971,055,417.76
投资支付的现金2,231,732,060.68912,016,384.33-2,282,505,113
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,523,193,926.782,663,557,819.561,091,269,113.876,253,560,530.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,561,919,586.6-1,461,579,619.45-622,672,720.29-4,984,329,438.52
三、筹资活动产生的现金流量:
吸收投资收到的现金---3,474,056,182.84
其中:子公司吸收少数股东投资收到的现金---658,926,228
取得借款收到的现金6,006,472,469.523,805,568,628.82,296,998,123.877,031,983,653.07
发行债券收到的现金---1,000,000,000
收到其他与筹资活动有关的现金679,562,036.31479,562,036.31767,673,785.75783,847,010.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,686,034,505.834,285,130,665.113,064,671,909.6212,289,886,845.92
偿还债务支付的现金5,589,746,862.323,579,000,975.562,706,305,406.163,650,248,253.23
分配股利、利润或偿付利息支付的现金543,426,738.38489,185,688.25133,532,787.64786,201,747.14
其中:子公司支付给少数股东的股利、利润54,000,00054,000,00054,000,00065,327,127.16
支付其他与筹资活动有关的现金866,551,718.71251,970,275.57463,628,843.31,261,118,845.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,999,725,319.414,320,156,939.383,303,467,037.15,697,568,845.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-313,690,813.58-35,026,274.27-238,795,127.486,592,318,000.01
四、汇率变动对现金及现金等价物的影响13,310,400.048,473,451.864,115,560.95,206,311.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,786,782,892.27-1,848,817,338.82-2,217,814,839.842,731,001,260.23
加:期初现金及现金等价物余额8,352,507,340.798,352,507,340.798,352,507,340.795,621,506,080.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,565,724,448.526,503,690,001.976,134,692,500.958,352,507,340.79
补充资料:
净利润-993,983,390.48-2,136,922,620.15
资产减值准备-162,398,430.44-1,074,800,101.24
固定资产和投资性房地产折旧-354,728,030.08-631,178,521.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-354,728,030.08-631,178,521.58
无形资产摊销-19,116,680.11-27,686,543.9
长期待摊费用摊销-44,015,846.67-86,843,841.31
递延收益摊销-53,174,682.46-171,717,331.49
处置固定资产、无形资产和其他长期资产的损失-160,751.12-618,934.59
固定资产报废损失-610,107.53-11,544,754.52
公允价值变动损失--2,071,635.98--28,774,009.33
财务费用-137,572,126.2-268,049,663.96
投资损失--14,497,056.37--24,033,402.26
递延所得税--88,036,334.31--201,118,842.8
其中:递延所得税资产减少--89,910,765.13--173,598,070.91
递延所得税负债增加-1,874,430.82--27,520,771.89
存货的减少-1,702,146,449.85--730,824,190.1
经营性应收项目的减少--506,907,552.36--5,773,681,023.54
经营性应付项目的增加--2,914,016,143.78-4,201,383,704.97
现金的期末余额-6,503,690,001.97-8,352,507,340.79
减:现金的期初余额-8,352,507,340.79-5,621,506,080.56
公告日期2024-10-182024-08-202024-04-132024-04-13
审计意见(境内)标准无保留意见
TOP↑