当前位置:首页 - 行情中心 - 火炬电子(603678) - 财务分析 - 现金流量表

火炬电子

(603678)

  

流通市值:175.44亿  总市值:175.44亿
流通股本:4.76亿   总股本:4.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,108,686,287.87686,381,224.833,076,706,387.542,415,237,355.97
  收到的税费返还1,805,988.331,371,244.772,055,300.421,668,127.07
  收到其他与经营活动有关的现金55,275,792.1446,551,614.67106,387,509.246,816,574.86
  经营活动现金流入小计2,165,768,068.34734,304,084.273,185,149,197.162,463,722,057.9
  购买商品、接受劳务支付的现金1,820,126,741.6600,161,744.381,745,009,902.791,327,521,311.71
  支付给职工以及为职工支付的现金235,848,104.95143,329,823.07405,497,146.74319,398,690.39
  支付的各项税费99,416,627.6524,697,384.15190,753,714.79141,104,260.68
  支付其他与经营活动有关的现金77,552,422.5943,572,189.01189,805,605.98107,780,742.24
  经营活动现金流出小计2,232,943,896.79811,761,140.612,531,066,370.31,895,805,005.02
  经营活动产生的现金流量净额-67,175,828.45-77,457,056.34654,082,826.86567,917,052.88
二、投资活动产生的现金流量:
  收回投资收到的现金2,030,080,000953,000,0002,905,000,0002,049,000,000
  取得投资收益收到的现金6,309,058.131,644,259.3811,540,397.159,178,817.45
  处置固定资产、无形资产和其他长期资产收回的现金净额286,453117,0001,621,1981,524,098
  收到的其他与投资活动有关的现金105,303,345.3638,782,561.6310,704,968.13253,035,980.13
  投资活动现金流入小计2,141,978,856.49993,543,820.983,228,866,563.282,312,738,895.58
  购建固定资产、无形资产和其他长期资产支付的现金137,707,898.7841,008,396.91333,564,061.64236,474,772.38
  投资支付的现金2,271,080,0001,360,080,0002,777,382,513.252,256,426,500
  取得子公司及其他营业单位支付的现金4,025,189.75---
  支付其他与投资活动有关的现金45,303,345.3628,782,561.6419,017,157.12418,135,912.36
  投资活动现金流出小计2,458,116,433.891,429,870,958.513,529,963,732.012,911,037,184.74
  投资活动产生的现金流量净额-316,137,577.4-436,327,137.53-301,097,168.73-598,298,289.16
三、筹资活动产生的现金流量:
  取得借款收到的现金469,312,199.23203,007,269.82530,053,484.85285,857,391.13
  收到其他与筹资活动有关的现金43,230,898.883,002,747.1913,283,391.6310,283,972.29
  筹资活动现金流入小计512,543,098.11206,010,017.01543,336,876.48296,141,363.42
  偿还债务支付的现金346,124,128.22118,905,500.6760,676,796.75553,096,710.39
  分配股利、利润或偿付利息支付的现金39,955,858.724,826,434.77135,295,271.1297,344,703.9
  其中:子公司支付给少数股东的股利、利润2,033,661-2,062,713.32,062,713.3
  支付其他与筹资活动有关的现金14,063,457.69,164,584.2257,991,982.5937,465,939.82
  筹资活动现金流出小计400,143,444.54132,896,519.59953,964,050.46687,907,354.11
  筹资活动产生的现金流量净额112,399,653.5773,113,497.42-410,627,173.98-391,765,990.69
四、汇率变动对现金及现金等价物的影响1,814,453.37-110,604.631,368,843.28-201,382.3
五、现金及现金等价物净增加额-269,099,298.91-440,781,301.08-56,272,672.57-422,348,609.27
  加:期初现金及现金等价物余额929,932,485.31929,932,485.31986,205,157.88986,205,157.88
  期末现金及现金等价物余额660,833,186.4489,151,184.23929,932,485.31563,856,548.61
补充资料:
  净利润262,187,641.84-175,243,445.55-
  资产减值准备9,834,778.38-58,094,909.67-
  固定资产和投资性房地产折旧105,886,862.23-185,663,660.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧105,886,862.23-185,663,660.07-
  无形资产摊销12,288,930.46-24,453,483.89-
  长期待摊费用摊销9,360,154.61-15,623,364.78-
  处置固定资产、无形资产和其他长期资产的损失-185,777.47--321,322.28-
  固定资产报废损失137,802.16-142,181.61-
  公允价值变动损失59,775.16-628,493.83-
  财务费用12,159,537.13-34,489,651.89-
  投资损失-3,088,979.51--4,069,884.39-
  递延所得税5,914,093.32--29,207,222.9-
  其中:递延所得税资产减少7,339,385.45--26,180,422.88-
    递延所得税负债增加-1,425,292.13--3,026,800.02-
  存货的减少-78,652,230.33--36,494,189.27-
  经营性应收项目的减少-424,543,348.72-143,907,887.7-
  经营性应付项目的增加-12,565,625.68-66,124,320.93-
  其他9,215,051.72-2,882,199.36-
  现金的期末余额660,833,186.4-929,932,485.31-
  减:现金的期初余额929,932,485.31-986,205,157.88-
  现金及现金等价物的净增加额-269,099,298.91--56,272,672.57-
公告日期2025-08-232025-04-292025-03-222024-10-29
审计意见(境内)标准无保留意见
TOP↑