当前位置:首页 - 行情中心 - 火炬电子(603678) - 财务分析 - 现金流量表

火炬电子

(603678)

  

流通市值:166.07亿  总市值:166.07亿
流通股本:4.76亿   总股本:4.76亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,216,952,428.513,847,584,141.523,311,979,197.772,108,686,287.87
  收到的税费返还260,793.563,591,028.781,858,190.741,805,988.33
  收到其他与经营活动有关的现金645,947,098.761,201,666,061.08162,338,265.6355,275,792.14
  经营活动现金流入小计1,863,160,320.835,052,841,231.383,476,175,654.142,165,768,068.34
  购买商品、接受劳务支付的现金1,338,649,777.763,293,690,929.012,957,959,162.121,820,126,741.6
  支付给职工以及为职工支付的现金197,306,520.43439,023,249.65333,018,248.68235,848,104.95
  支付的各项税费46,263,109.08226,835,178.69169,241,554.1399,416,627.65
  支付其他与经营活动有关的现金603,340,855.281,327,916,230.37122,643,852.3877,552,422.59
  经营活动现金流出小计2,185,560,262.555,287,465,587.723,582,862,817.312,232,943,896.79
  经营活动产生的现金流量净额-322,399,941.72-234,624,356.34-106,687,163.17-67,175,828.45
二、投资活动产生的现金流量:
  收回投资收到的现金582,567,700.774,112,600,0003,009,580,0002,030,080,000
  取得投资收益收到的现金2,739,437.7813,173,102.4510,834,597.136,309,058.13
  处置固定资产、无形资产和其他长期资产收回的现金净额1,216,338.041,292,597.14364,823286,453
  处置子公司及其他营业单位收到的现金净额-43.1943.19-
  收到的其他与投资活动有关的现金200,986,998.41438,011,390.86145,118,284.12105,303,345.36
  投资活动现金流入小计787,510,4754,565,077,133.643,165,897,747.442,141,978,856.49
  购建固定资产、无形资产和其他长期资产支付的现金55,201,500222,290,515.25172,325,889.95137,707,898.78
  投资支付的现金475,120,0004,476,600,0003,443,080,0002,271,080,000
  取得子公司及其他营业单位支付的现金-232,006,943.974,025,189.754,025,189.75
  支付其他与投资活动有关的现金101,934,758.82472,829,54880,270,232.5845,303,345.36
  投资活动现金流出小计632,256,258.825,403,727,007.223,699,701,312.282,458,116,433.89
  投资活动产生的现金流量净额155,254,216.18-838,649,873.58-533,803,564.84-316,137,577.4
三、筹资活动产生的现金流量:
  取得借款收到的现金603,556,470.21,736,695,115.85848,590,237.56469,312,199.23
  收到其他与筹资活动有关的现金6,241,330.9653,147,211.3850,178,171.0343,230,898.88
  筹资活动现金流入小计609,797,801.161,789,842,327.23898,768,408.59512,543,098.11
  偿还债务支付的现金208,300,250846,839,284.21483,669,844.28346,124,128.22
  分配股利、利润或偿付利息支付的现金10,334,511.21127,404,887.8290,297,197.0939,955,858.72
  其中:子公司支付给少数股东的股利、利润-2,033,6612,033,6612,033,661
  支付其他与筹资活动有关的现金14,352,291.8195,074,546.5573,556,898.1614,063,457.6
  筹资活动现金流出小计232,987,053.021,069,318,718.58647,523,939.53400,143,444.54
  筹资活动产生的现金流量净额376,810,748.14720,523,608.65251,244,469.06112,399,653.57
四、汇率变动对现金及现金等价物的影响-3,224,688.07-2,569,667.11-494,800.491,814,453.37
五、现金及现金等价物净增加额206,440,334.53-355,320,288.38-389,741,059.44-269,099,298.91
  加:期初现金及现金等价物余额574,795,413.81929,932,485.31929,932,485.31929,932,485.31
  期末现金及现金等价物余额781,235,748.34574,612,196.93540,191,425.87660,833,186.4
补充资料:
  净利润-323,488,705.02-262,187,641.84
  资产减值准备-34,497,008.85-9,834,778.38
  固定资产和投资性房地产折旧-219,574,151.17-105,886,862.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-219,574,151.17-105,886,862.23
  无形资产摊销-25,247,396.6-12,288,930.46
  长期待摊费用摊销-19,256,865.84-9,360,154.61
  处置固定资产、无形资产和其他长期资产的损失--798,543.9--185,777.47
  固定资产报废损失-221,082.42-137,802.16
  公允价值变动损失--76,724.31-59,775.16
  财务费用-23,868,927.92-12,159,537.13
  投资损失--7,261,326.01--3,088,979.51
  递延所得税--11,322,814.79-5,914,093.32
  其中:递延所得税资产减少--9,527,397.77-7,339,385.45
    递延所得税负债增加--1,795,417.02--1,425,292.13
  存货的减少--126,662,467.39--78,652,230.33
  经营性应收项目的减少--871,469,372.54--424,543,348.72
  经营性应付项目的增加-86,223,397.84--12,565,625.68
  其他-28,893,276.99-9,215,051.72
  现金的期末余额-574,612,196.93-660,833,186.4
  减:现金的期初余额-929,932,485.31-929,932,485.31
  现金及现金等价物的净增加额--355,320,288.38--269,099,298.91
公告日期2026-04-292026-03-312025-10-302025-08-23
审计意见(境内)标准无保留意见
TOP↑