当前位置:首页 - 行情中心 - 今创集团(603680) - 财务分析 - 现金流量表

今创集团

(603680)

  

流通市值:80.25亿  总市值:80.25亿
流通股本:7.84亿   总股本:7.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,171,584,085.352,274,440,957.291,062,284,766.834,442,866,058.47
  收到的税费返还34,244,518.3628,796,612.0124,836,199.7242,915,955.36
  收到其他与经营活动有关的现金158,400,816.58125,112,324.3983,728,826.42145,439,998.65
  经营活动现金流入小计3,364,229,420.292,428,349,893.691,170,849,792.974,631,222,012.48
  购买商品、接受劳务支付的现金1,720,014,209.291,199,695,305.13656,123,166.72,429,477,395.39
  支付给职工以及为职工支付的现金585,660,497.08403,778,201.38225,992,794.49816,048,779.86
  支付的各项税费287,234,516.58191,551,109.894,792,281.5351,930,523.96
  支付其他与经营活动有关的现金219,159,951.91171,556,382.87115,698,157.43329,615,981.36
  经营活动现金流出小计2,812,069,174.861,966,580,999.181,092,606,400.123,927,072,680.57
  经营活动产生的现金流量净额552,160,245.43461,768,894.5178,243,392.85704,149,331.91
二、投资活动产生的现金流量:
  收回投资收到的现金988,027,655.63587,864,317.78342,466,683.38986,279,008.31
  取得投资收益收到的现金47,925,855.5734,169,597.4123,169,657.3578,417,646.58
  处置固定资产、无形资产和其他长期资产收回的现金净额26,155,029.3926,153,889.3917,221,819.29102,246,196.04
  处置子公司及其他营业单位收到的现金净额---380,000,000
  投资活动现金流入小计1,062,108,540.59648,187,804.58382,858,160.021,546,942,850.93
  购建固定资产、无形资产和其他长期资产支付的现金13,963,504.956,929,985.243,962,864.3693,386,795.52
  投资支付的现金1,408,574,824.21819,887,011.68472,381,470.841,100,818,975.83
  投资活动现金流出小计1,422,538,329.16826,816,996.92476,344,335.21,194,205,771.35
  投资活动产生的现金流量净额-360,429,788.57-178,629,192.34-93,486,175.18352,737,079.58
三、筹资活动产生的现金流量:
  取得借款收到的现金280,110,317.9150,100,317.9140,050,266.74866,256,826.81
  收到其他与筹资活动有关的现金---372,584,294.44
  筹资活动现金流入小计280,110,317.9150,100,317.9140,050,266.741,238,841,121.25
  偿还债务支付的现金387,301,084.05355,701,938.7853,707,289.941,790,695,858.39
  分配股利、利润或偿付利息支付的现金132,393,345.54131,650,801.3411,580,006.24254,063,031.54
  支付其他与筹资活动有关的现金6,336,004.925,309,248.061,143,883.4469,922,845.41
  筹资活动现金流出小计526,030,434.51492,661,988.1866,431,179.622,114,681,735.34
  筹资活动产生的现金流量净额-245,920,116.6-442,561,670.27-26,380,912.88-875,840,614.09
四、汇率变动对现金及现金等价物的影响-9,710,165.75-7,692,766.82-4,346,284.96-1,696,747.71
五、现金及现金等价物净增加额-63,899,825.49-167,114,734.92-45,969,980.17179,349,049.69
  加:期初现金及现金等价物余额516,367,447.31516,367,447.31516,367,447.31337,018,397.62
  期末现金及现金等价物余额452,467,621.82349,252,712.39470,397,467.14516,367,447.31
补充资料:
  净利润-433,838,733.49-566,944,606.79
  资产减值准备-26,355,008.25-71,732,941.87
  固定资产和投资性房地产折旧-37,215,441.96-103,328,387.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,215,441.96-103,328,387.02
  无形资产摊销-4,371,634.44-13,632,903.45
  长期待摊费用摊销-1,953,546.87-3,429,054.36
  处置固定资产、无形资产和其他长期资产的损失-97,534.61--2,329,671.6
  固定资产报废损失-264,802.24-439,995.76
  公允价值变动损失--16,230,321.09-8,166,807.87
  财务费用-4,586,849.03-41,225,190.86
  投资损失--39,080,179.81--81,336,823.48
  递延所得税-11,121,967.24--6,874,568.4
  其中:递延所得税资产减少-10,041,837.91--6,000,282.63
    递延所得税负债增加-1,080,129.33--874,285.77
  存货的减少-250,958,158.43--35,713,685.89
  经营性应收项目的减少--34,724,954.71-156,556,904.22
  经营性应付项目的增加--245,648,012.82--195,335,710.05
  现金的期末余额-349,252,712.39-516,367,447.31
  减:现金的期初余额-516,367,447.31-337,018,397.62
  现金及现金等价物的净增加额--167,114,734.92-179,349,049.69
公告日期2026-10-292026-08-262026-04-282026-04-21
审计意见(境内)标准无保留意见
TOP↑