当前位置:首页 - 行情中心 - 今创集团(603680) - 财务分析 - 现金流量表

今创集团

(603680)

  

流通市值:85.43亿  总市值:85.43亿
流通股本:7.84亿   总股本:7.84亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,209,525,135.262,361,337,987.39990,124,771.713,789,452,041.92
  收到的税费返还10,248,365.058,248,368.184,831,538.7643,790,415.49
  收到其他与经营活动有关的现金117,404,855.8357,816,074.5746,211,404.58123,630,158.63
  经营活动现金流入小计3,337,178,356.142,427,402,430.141,041,167,715.053,956,872,616.04
  购买商品、接受劳务支付的现金1,956,349,913.551,427,467,371.18972,090,155.762,122,325,858.65
  支付给职工以及为职工支付的现金632,800,934.25456,684,052.64281,711,339.431,018,619,287.58
  支付的各项税费315,827,407.99209,238,063.2487,850,999.5209,700,255.84
  支付其他与经营活动有关的现金246,770,009.4141,378,744.4682,742,660.58296,656,346.4
  经营活动现金流出小计3,151,748,265.192,234,768,231.521,424,395,155.273,647,301,748.47
  经营活动产生的现金流量净额185,430,090.95192,634,198.62-383,227,440.22309,570,867.57
二、投资活动产生的现金流量:
  收回投资收到的现金840,363,326.43588,363,326.43199,658,370.61392,277,803.68
  取得投资收益收到的现金55,997,137.5824,710,463.511,462,165.8652,361,371.61
  处置固定资产、无形资产和其他长期资产收回的现金净额100,689,643.6531,623,528.111,035,833.543,163,461.09
  投资活动现金流入小计997,050,107.66644,697,318.05202,156,370.01447,802,636.38
  购建固定资产、无形资产和其他长期资产支付的现金26,083,329.4620,394,719.468,115,026.8205,156,840.86
  投资支付的现金522,154,675.57190,734,075.5763,304,920.59317,754,007.29
  支付其他与投资活动有关的现金---5,543,260.57
  投资活动现金流出小计548,238,005.03211,128,795.0371,419,947.39528,454,108.72
  投资活动产生的现金流量净额448,812,102.63433,568,523.02130,736,422.62-80,651,472.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,550,000
  其中:子公司吸收少数股东投资收到的现金---3,550,000
  取得借款收到的现金786,955,486.79663,100,481.9463,544,463.072,106,916,803.98
  收到其他与筹资活动有关的现金372,584,294.44372,584,294.444,973,820.52-
  筹资活动现金流入小计1,159,539,781.231,035,684,776.34468,518,283.592,110,466,803.98
  偿还债务支付的现金1,633,612,576.351,301,275,432.66235,035,339.992,171,275,844.62
  分配股利、利润或偿付利息支付的现金132,119,716.48129,388,770.235,988,839.03128,802,875.66
  支付其他与筹资活动有关的现金4,426,310.162,726,964.153,615,649.5675,665,810.64
  筹资活动现金流出小计1,770,158,602.991,433,391,167.04244,639,828.582,375,744,530.92
  筹资活动产生的现金流量净额-610,618,821.76-397,706,390.7223,878,455.01-265,277,726.94
四、汇率变动对现金及现金等价物的影响-3,476,417.363,930,543.551,896,504.31-2,479,432.36
五、现金及现金等价物净增加额20,146,954.46232,426,874.49-26,716,058.28-38,837,764.07
  加:期初现金及现金等价物余额337,018,397.62337,018,397.62337,018,397.62375,856,161.69
  期末现金及现金等价物余额357,165,352.08569,445,272.11310,302,339.34337,018,397.62
补充资料:
  净利润-368,571,101.36-410,860,071.76
  资产减值准备-51,352,871.37-216,878,788.02
  固定资产和投资性房地产折旧-32,731,690.35-138,335,224.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,731,690.35-138,335,224.66
  无形资产摊销-9,727,681.52-14,177,435
  长期待摊费用摊销-237,052.35-2,251,177.97
  处置固定资产、无形资产和其他长期资产的损失--2,141,359.87--101,416,952.74
  固定资产报废损失-301,644.85-3,796,765.43
  公允价值变动损失-27,608,742.05--3,015,919.39
  财务费用-15,596,332.4-48,692,552.58
  投资损失--48,446,164.12--150,124,245.24
  递延所得税--7,487,755.56-8,633,848.04
  其中:递延所得税资产减少--9,379,247.81-7,617,921.81
    递延所得税负债增加-1,891,492.25-1,015,926.23
  存货的减少-170,983,326.81--211,874,713.69
  经营性应收项目的减少--411,075,151.7--483,749,802.38
  经营性应付项目的增加--29,359,921.31-381,863,145.56
  现金的期末余额-569,445,272.11-337,018,397.62
  减:现金的期初余额-337,018,397.62-375,856,161.69
  现金及现金等价物的净增加额-232,426,874.49--38,837,764.07
公告日期2025-10-292025-08-302025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑