当前位置:首页 - 行情中心 - 今创集团(603680) - 财务分析 - 现金流量表

今创集团

(603680)

  

流通市值:78.76亿  总市值:78.76亿
流通股本:7.84亿   总股本:7.84亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,274,440,957.291,062,284,766.834,442,866,058.473,209,525,135.26
  收到的税费返还28,796,612.0124,836,199.7242,915,955.3610,248,365.05
  收到其他与经营活动有关的现金125,112,324.3983,728,826.42145,439,998.65117,404,855.83
  经营活动现金流入小计2,428,349,893.691,170,849,792.974,631,222,012.483,337,178,356.14
  购买商品、接受劳务支付的现金1,199,695,305.13656,123,166.72,429,477,395.391,956,349,913.55
  支付给职工以及为职工支付的现金403,778,201.38225,992,794.49816,048,779.86632,800,934.25
  支付的各项税费191,551,109.894,792,281.5351,930,523.96315,827,407.99
  支付其他与经营活动有关的现金171,556,382.87115,698,157.43329,615,981.36246,770,009.4
  经营活动现金流出小计1,966,580,999.181,092,606,400.123,927,072,680.573,151,748,265.19
  经营活动产生的现金流量净额461,768,894.5178,243,392.85704,149,331.91185,430,090.95
二、投资活动产生的现金流量:
  收回投资收到的现金587,864,317.78342,466,683.38986,279,008.31840,363,326.43
  取得投资收益收到的现金34,169,597.4123,169,657.3578,417,646.5855,997,137.58
  处置固定资产、无形资产和其他长期资产收回的现金净额26,153,889.3917,221,819.29102,246,196.04100,689,643.65
  处置子公司及其他营业单位收到的现金净额--380,000,000-
  投资活动现金流入小计648,187,804.58382,858,160.021,546,942,850.93997,050,107.66
  购建固定资产、无形资产和其他长期资产支付的现金6,929,985.243,962,864.3693,386,795.5226,083,329.46
  投资支付的现金819,887,011.68472,381,470.841,100,818,975.83522,154,675.57
  投资活动现金流出小计826,816,996.92476,344,335.21,194,205,771.35548,238,005.03
  投资活动产生的现金流量净额-178,629,192.34-93,486,175.18352,737,079.58448,812,102.63
三、筹资活动产生的现金流量:
  取得借款收到的现金50,100,317.9140,050,266.74866,256,826.81786,955,486.79
  收到其他与筹资活动有关的现金--372,584,294.44372,584,294.44
  筹资活动现金流入小计50,100,317.9140,050,266.741,238,841,121.251,159,539,781.23
  偿还债务支付的现金355,701,938.7853,707,289.941,790,695,858.391,633,612,576.35
  分配股利、利润或偿付利息支付的现金131,650,801.3411,580,006.24254,063,031.54132,119,716.48
  支付其他与筹资活动有关的现金5,309,248.061,143,883.4469,922,845.414,426,310.16
  筹资活动现金流出小计492,661,988.1866,431,179.622,114,681,735.341,770,158,602.99
  筹资活动产生的现金流量净额-442,561,670.27-26,380,912.88-875,840,614.09-610,618,821.76
四、汇率变动对现金及现金等价物的影响-7,692,766.82-4,346,284.96-1,696,747.71-3,476,417.36
五、现金及现金等价物净增加额-167,114,734.92-45,969,980.17179,349,049.6920,146,954.46
  加:期初现金及现金等价物余额516,367,447.31516,367,447.31337,018,397.62337,018,397.62
  期末现金及现金等价物余额349,252,712.39470,397,467.14516,367,447.31357,165,352.08
补充资料:
  净利润433,838,733.49-566,944,606.79-
  资产减值准备26,355,008.25-71,732,941.87-
  固定资产和投资性房地产折旧37,215,441.96-103,328,387.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,215,441.96-103,328,387.02-
  无形资产摊销4,371,634.44-13,632,903.45-
  长期待摊费用摊销1,953,546.87-3,429,054.36-
  处置固定资产、无形资产和其他长期资产的损失97,534.61--2,329,671.6-
  固定资产报废损失264,802.24-439,995.76-
  公允价值变动损失-16,230,321.09-8,166,807.87-
  财务费用4,586,849.03-41,225,190.86-
  投资损失-39,080,179.81--81,336,823.48-
  递延所得税11,121,967.24--6,874,568.4-
  其中:递延所得税资产减少10,041,837.91--6,000,282.63-
    递延所得税负债增加1,080,129.33--874,285.77-
  存货的减少250,958,158.43--35,713,685.89-
  经营性应收项目的减少-34,724,954.71-156,556,904.22-
  经营性应付项目的增加-245,648,012.82--195,335,710.05-
  现金的期末余额349,252,712.39-516,367,447.31-
  减:现金的期初余额516,367,447.31-337,018,397.62-
  现金及现金等价物的净增加额-167,114,734.92-179,349,049.69-
公告日期2026-08-262026-04-282026-04-212025-10-29
审计意见(境内)标准无保留意见
TOP↑