当前位置:首页 - 行情中心 - 锦和商管(603682) - 财务分析 - 现金流量表

锦和商管

(603682)

  

流通市值:30.05亿  总市值:30.05亿
流通股本:4.73亿   总股本:4.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金524,765,318.89251,597,830.541,042,800,137.98776,540,108.61
  收到其他与经营活动有关的现金92,956,346.4439,799,513.65256,671,326.81184,057,834.78
  经营活动现金流入小计617,721,665.33291,397,344.191,299,471,464.79960,597,943.39
  购买商品、接受劳务支付的现金78,114,357.639,685,404.38143,791,544.92106,084,240.72
  支付给职工以及为职工支付的现金71,022,652.6941,155,602.92151,526,337.24112,258,352.25
  支付的各项税费62,411,885.9923,209,429.1597,667,177.5874,481,847.72
  支付其他与经营活动有关的现金88,542,497.5343,754,701.49178,175,068.91131,275,155.46
  经营活动现金流出小计300,091,393.81147,805,137.94571,160,128.65424,099,596.15
  经营活动产生的现金流量净额317,630,271.52143,592,206.25728,311,336.14536,498,347.24
二、投资活动产生的现金流量:
  收回投资收到的现金326,000,000190,000,0001,087,250,000830,000,000
  取得投资收益收到的现金625,488.95451,070.412,675,506.712,192,948
  处置固定资产、无形资产和其他长期资产收回的现金净额--230,000230,000
  投资活动现金流入小计326,625,488.95190,451,070.411,090,155,506.71832,422,948
  购建固定资产、无形资产和其他长期资产支付的现金32,496,708.3226,543,120.9377,799,907.9765,988,112.39
  投资支付的现金236,000,000125,000,0001,037,000,000722,000,000
  支付其他与投资活动有关的现金39,977.239,977.2--
  投资活动现金流出小计268,536,685.52151,583,098.131,114,799,907.97787,988,112.39
  投资活动产生的现金流量净额58,088,803.4338,867,972.28-24,644,401.2644,434,835.61
三、筹资活动产生的现金流量:
  取得借款收到的现金46,000,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计46,000,000---
  偿还债务支付的现金46,001,650.881,650.881,813,600-
  分配股利、利润或偿付利息支付的现金103,950,000-103,950,000103,950,000
  支付其他与筹资活动有关的现金273,815,121.93132,044,543.87521,667,482.14371,711,061.06
  筹资活动现金流出小计423,766,772.81132,046,194.75627,431,082.14475,661,061.06
  筹资活动产生的现金流量净额-377,766,772.81-132,046,194.75-627,431,082.14-475,661,061.06
五、现金及现金等价物净增加额-2,047,697.8650,413,983.7876,235,852.74105,272,121.79
  加:期初现金及现金等价物余额237,845,275.45237,845,275.45161,609,422.71161,609,422.71
  期末现金及现金等价物余额235,797,577.59288,259,259.23237,845,275.45266,881,544.5
补充资料:
  净利润68,745,540.63--3,655,244.22-
  资产减值准备--69,106,908.87-
  固定资产和投资性房地产折旧527,930.9-1,100,851.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧527,930.9-1,100,851.31-
  无形资产摊销559,891.06-1,531,498.32-
  长期待摊费用摊销43,937,676.78-95,227,140.03-
  处置固定资产、无形资产和其他长期资产的损失-16,132,570.85--6,362,224.51-
  固定资产报废损失--23,598.27-
  公允价值变动损失-60,000,365.1--60,291,852.02-
  财务费用85,714,509.17-186,758,960-
  投资损失-577,408.54--13,239,582.79-
  递延所得税-3,562,385.1--33,023,157.84-
  其中:递延所得税资产减少8,347,037.63--9,498,403.46-
    递延所得税负债增加-11,909,422.73--23,524,754.38-
  经营性应收项目的减少-40,011,257.72--20,954,216.75-
  经营性应付项目的增加-2,650,881.41-48,543,885.86-
  其他295,718.79--4,664,195.46-
  现金的期末余额235,797,577.59-237,845,275.45-
  减:现金的期初余额237,845,275.45-161,609,422.71-
  现金及现金等价物的净增加额-2,047,697.86-76,235,852.74-
公告日期2025-08-232025-04-292025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑