流通市值:219.92亿 | 总市值:219.92亿 | ||
流通股本:5.42亿 | 总股本:5.42亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 369,249,728.91 | 166,055,156.25 | 1,845,115,413.29 | 1,693,021,001.62 |
收到的税费返还 | 2,072,468.9 | - | 1,253,576.51 | 7,298,411.44 |
收到其他与经营活动有关的现金 | 29,502,800.74 | 19,396,520.05 | 48,825,588.38 | 47,273,612.76 |
经营活动现金流入小计 | 400,824,998.55 | 185,451,676.3 | 1,895,194,578.18 | 1,747,593,025.82 |
购买商品、接受劳务支付的现金 | 318,372,337.5 | 139,146,879.13 | 562,339,290.78 | 591,191,269.76 |
支付给职工以及为职工支付的现金 | 104,368,716.06 | 50,186,278.6 | 237,982,666.57 | 175,536,982.86 |
支付的各项税费 | 35,856,859.5 | 22,425,017.08 | 211,365,712.83 | 204,532,305.08 |
支付其他与经营活动有关的现金 | 30,207,039.05 | 17,012,492.69 | 54,329,182.9 | 38,989,738.9 |
经营活动现金流出的平衡项目 | 0 | 0 | 0.01 | 0 |
经营活动现金流出小计 | 488,804,952.11 | 228,770,667.5 | 1,066,016,853.09 | 1,010,250,296.6 |
经营活动产生的现金流量净额 | -87,979,953.56 | -43,318,991.2 | 829,177,725.09 | 737,342,729.22 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 60,000,000 | 74,357,600 | 1,178,611,198.65 | 942,439,956.77 |
取得投资收益收到的现金 | 6,322,252.52 | 6,322,252.52 | 36,317,572.7 | 34,022,657.79 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 8,842,538.34 | 233,408.96 |
投资活动现金流入小计 | 66,322,252.52 | 80,679,852.52 | 1,223,771,309.69 | 976,696,023.52 |
购建固定资产、无形资产和其他长期资产支付的现金 | 61,711,531.73 | 1,527,241.53 | 114,315,632 | 80,593,734.37 |
投资支付的现金 | 120,224,555.56 | 143,141,894.45 | 1,690,000,000 | 1,350,000,000 |
投资活动现金流出小计 | 181,936,087.29 | 144,669,135.98 | 1,804,315,632 | 1,430,593,734.37 |
投资活动产生的现金流量净额 | -115,613,834.77 | -63,989,283.46 | -580,544,322.31 | -453,897,710.85 |
三、筹资活动产生的现金流量: | ||||
分配股利、利润或偿付利息支付的现金 | 102,383,397.91 | - | 2,163,160,258.2 | 1,805,817,258.2 |
支付其他与筹资活动有关的现金 | 39,404.43 | - | 97,855,777.91 | 99,620,245.79 |
筹资活动现金流出平衡项目 | 0 | - | 0 | 0 |
筹资活动现金流出小计 | 102,422,802.34 | - | 2,261,016,036.11 | 1,905,437,503.99 |
筹资活动产生的现金流量净额平衡项目 | 0 | - | 0 | 0 |
筹资活动产生的现金流量净额 | -102,422,802.34 | - | -2,261,016,036.11 | -1,905,437,503.99 |
四、汇率变动对现金及现金等价物的影响 | -977,936.71 | -1,398,846.51 | -1,071,142.03 | 2,511,834.54 |
五、现金及现金等价物净增加额 | -306,994,527.38 | -108,707,121.17 | -2,013,453,775.36 | -1,619,480,651.08 |
加:期初现金及现金等价物余额 | 616,380,536.94 | 616,380,536.94 | 2,629,834,312.3 | 2,629,834,312.3 |
期末现金及现金等价物余额 | 309,386,009.56 | 507,673,415.77 | 616,380,536.94 | 1,010,353,661.22 |
补充资料: | ||||
净利润 | 104,381,049.98 | - | 330,819,064.06 | - |
资产减值准备 | 19,302,735.02 | - | 38,445,686.99 | - |
固定资产和投资性房地产折旧 | 80,056,829.01 | - | 139,616,034.7 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 80,056,829.01 | - | 139,616,034.7 | - |
无形资产摊销 | 2,022,348.02 | - | 4,095,850.54 | - |
长期待摊费用摊销 | - | - | 1,935,349.26 | - |
处置固定资产、无形资产和其他长期资产的损失 | - | - | 13,130.06 | - |
固定资产报废损失 | 229,257.93 | - | 4,164,486.92 | - |
公允价值变动损失 | -23,071,068.5 | - | -28,734,344.58 | - |
财务费用 | 977,936.71 | - | 149,021.62 | - |
投资损失 | -1,902,256.52 | - | -31,361,908.63 | - |
递延所得税 | 1,265,689 | - | -401,552.94 | - |
其中:递延所得税资产减少 | -1,616,794.46 | - | 424,647.36 | - |
递延所得税负债增加 | 2,882,483.46 | - | -826,200.3 | - |
存货的减少 | -15,167,212.49 | - | -260,578,654.71 | - |
经营性应收项目的减少 | -198,033,157.87 | - | 985,747,043.97 | - |
经营性应付项目的增加 | -58,042,103.85 | - | -334,552,287.24 | - |
现金的期末余额 | 309,386,009.56 | - | 616,380,536.94 | - |
减:现金的期初余额 | 616,380,536.94 | - | 2,629,834,312.3 | - |
现金及现金等价物的净增加额 | -306,994,527.38 | - | -2,013,453,775.36 | - |
公告日期 | 2025-08-23 | 2025-04-26 | 2025-04-26 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |