当前位置:首页 - 行情中心 - 皖天然气(603689) - 财务分析 - 现金流量表

皖天然气

(603689)

  

流通市值:40.41亿  总市值:40.59亿
流通股本:5.23亿   总股本:5.26亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,337,011,169.741,681,970,411.536,345,012,216.964,750,866,984.68
  收到的税费返还509,017.4313,035.592,971,801.113,104,419.02
  收到其他与经营活动有关的现金11,286,415.48,617,034.74106,836,135.7977,697,289.61
  经营活动现金流入小计3,348,806,602.571,690,600,481.866,454,820,153.864,831,668,693.31
  购买商品、接受劳务支付的现金2,655,408,997.821,321,397,883.745,405,880,365.814,025,290,369.9
  支付给职工以及为职工支付的现金121,445,380.4464,364,866.99302,063,219.47192,890,862.51
  支付的各项税费109,134,342.745,719,179.54181,653,423.35141,382,369.21
  支付其他与经营活动有关的现金39,016,418.6118,881,685.42109,290,423.2548,074,009.49
  经营活动现金流出小计2,925,005,139.571,450,363,615.695,998,887,431.884,407,637,611.11
  经营活动产生的现金流量净额423,801,463240,236,866.17455,932,721.98424,031,082.2
二、投资活动产生的现金流量:
  收回投资收到的现金109,000,00040,000,000560,000,000450,000,000
  取得投资收益收到的现金9,135,757.7116,821.9242,421,385.451,286,024
  处置固定资产、无形资产和其他长期资产收回的现金净额59,483.3-4,949,645.674,850,308.56
  投资活动现金流入小计118,195,24140,116,821.92607,371,031.07506,136,332.56
  购建固定资产、无形资产和其他长期资产支付的现金158,623,805.38121,541,696.6520,590,390.16405,138,112.06
  投资支付的现金130,978,65049,578,650551,593,228.65406,000,000
  支付其他与投资活动有关的现金--23,483,451.4620,836,937.93
  投资活动现金流出小计289,602,455.38171,120,346.61,095,667,070.27831,975,049.99
  投资活动产生的现金流量净额-171,407,214.38-131,003,524.68-488,296,039.2-325,838,717.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,700,0004,200,00034,600,0004,600,000
  其中:子公司吸收少数股东投资收到的现金16,700,0004,200,00034,600,0004,600,000
  取得借款收到的现金862,457,196.48236,308,322.351,138,848,821.84958,463,842.49
  收到其他与筹资活动有关的现金--2,791,959.14-
  筹资活动现金流入小计879,157,196.48240,508,322.351,176,240,780.98963,063,842.49
  偿还债务支付的现金916,555,574.06331,397,815.26904,384,970.04770,121,185.86
  分配股利、利润或偿付利息支付的现金182,712,492.766,097,497.08259,146,807.96221,515,470.12
  其中:子公司支付给少数股东的股利、利润7,350,000-13,615,997.4-
  支付其他与筹资活动有关的现金6,168,430.435,786,691.7325,069,565.687,236,479.37
  筹资活动现金流出小计1,105,436,497.25343,282,004.071,188,601,343.68998,873,135.35
  筹资活动产生的现金流量净额-226,279,300.77-102,773,681.72-12,360,562.7-35,809,292.86
五、现金及现金等价物净增加额26,114,947.856,459,659.77-44,723,879.9262,383,071.91
  加:期初现金及现金等价物余额473,698,992.14473,698,992.14518,422,872.06518,422,872.06
  期末现金及现金等价物余额499,813,939.99480,158,651.91473,698,992.14580,805,943.97
补充资料:
  净利润213,283,611.69-329,890,916.37-
  资产减值准备-155,836.46-1,421,851.88-
  固定资产和投资性房地产折旧94,012,282.47-188,692,207.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧94,012,282.47-188,692,207.13-
  无形资产摊销6,976,436.66-13,839,109-
  长期待摊费用摊销366,121.57-1,305,490.63-
  处置固定资产、无形资产和其他长期资产的损失33,258.36-789,229.99-
  固定资产报废损失23,411.96-8,177.17-
  财务费用23,096,699.54-57,493,162.98-
  投资损失-26,686,487.11--53,252,005.97-
  递延所得税2,554,034.65-635,066.99-
  其中:递延所得税资产减少2,468,048.05-1,498,576.18-
    递延所得税负债增加85,986.6--863,509.19-
  存货的减少-491,936.16-3,141,922.64-
  经营性应收项目的减少42,630,340.9-44,798,636.24-
  经营性应付项目的增加63,413,323.79--147,931,182.19-
  其他4,300,018.52-13,880,648.62-
  现金的期末余额499,813,939.99-473,698,992.14-
  减:现金的期初余额473,698,992.14-518,422,872.06-
  现金及现金等价物的净增加额26,114,947.85--44,723,879.92-
公告日期2026-08-272026-04-302026-04-102025-10-30
审计意见(境内)标准无保留意见
TOP↑