当前位置:首页 - 行情中心 - 航天工程(603698) - 财务分析 - 现金流量表

航天工程

(603698)

  

流通市值:112.08亿  总市值:112.08亿
流通股本:5.36亿   总股本:5.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金813,509,442.12444,285,386.52,923,630,587.51,067,829,924.24
  收到的税费返还18,484,374.797,943,858.7319,780,797.917,545,416.44
  收到其他与经营活动有关的现金20,016,330.549,419,515.09233,097,869.8285,305,866.63
  经营活动现金流入小计852,010,147.45461,648,760.323,176,509,255.221,170,681,207.31
  购买商品、接受劳务支付的现金1,084,391,750.63312,953,674.311,820,228,445.441,023,301,166.53
  支付给职工以及为职工支付的现金171,655,408.1284,243,025.27392,643,185.8220,543,993.01
  支付的各项税费43,444,615.7121,976,191.13201,358,704.83186,418,884.03
  支付其他与经营活动有关的现金51,545,848.4817,503,103.8148,256,363.91189,813,842.9
  经营活动现金流出小计1,351,037,622.94436,675,994.512,562,486,699.981,620,077,886.47
  经营活动产生的现金流量净额-499,027,475.4924,972,765.81614,022,555.24-449,396,679.16
二、投资活动产生的现金流量:
  收回投资收到的现金--28,000,000-
  取得投资收益收到的现金--788,626.97-
  收到的其他与投资活动有关的现金--481,893,437.08481,893,437.08
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--510,682,064.05481,893,437.08
  购建固定资产、无形资产和其他长期资产支付的现金66,658,962.1619,501,859.68475,122,946.71181,134,153.81
  投资活动现金流出小计66,658,962.1619,501,859.68475,122,946.71181,134,153.81
  投资活动产生的现金流量净额-66,658,962.16-19,501,859.6835,559,117.34300,759,283.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金--23,800,00023,800,000
  其中:子公司吸收少数股东投资收到的现金---23,800,000
  取得借款收到的现金100,000,000-280,000,00080,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计100,000,000-303,800,000103,800,000
  偿还债务支付的现金88,443,880-19,509,090.94,035,000
  分配股利、利润或偿付利息支付的现金70,091,976.296,407,047.55146,312,022.6386,188,554.25
  其中:子公司支付给少数股东的股利、利润---26,129,498.51
  支付其他与筹资活动有关的现金122,284,701.281,264,411.795,176,985.242,157,768.52
  筹资活动现金流出小计280,820,557.577,671,459.34170,998,098.7792,381,322.77
  筹资活动产生的现金流量净额-180,820,557.57-7,671,459.34132,801,901.2311,418,677.23
五、现金及现金等价物净增加额-746,506,995.22-2,200,553.21782,383,573.81-137,218,718.66
  加:期初现金及现金等价物余额2,813,556,150.72,813,556,750.72,031,172,576.892,031,172,576.89
  期末现金及现金等价物余额2,067,049,155.482,811,356,197.492,813,556,150.71,893,953,858.23
补充资料:
  净利润157,202,233.9-227,826,788.49-
  资产减值准备-11,386,573.41--49,967,396.51-
  固定资产和投资性房地产折旧53,943,894.96-71,626,038.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,943,894.96-71,626,038.02-
  无形资产摊销5,969,412.69-11,825,223.04-
  长期待摊费用摊销84,311.5-206,627.89-
  财务费用11,995,393.23-10,304,208.37-
  投资损失---300,386.26-
  递延所得税-3,895,582.56-20,743,743.06-
  其中:递延所得税资产减少-3,404,130.4-8,881,199.48-
    递延所得税负债增加-491,452.16-11,862,543.58-
  存货的减少-166,709,407.35--12,402,054.38-
  经营性应收项目的减少-414,384,261.99-538,474,263.61-
  经营性应付项目的增加-162,944,746.51--246,464,978.37-
  现金的期末余额2,067,049,155.48-2,813,556,150.7-
  减:现金的期初余额2,813,556,150.7-2,031,172,576.89-
  现金及现金等价物的净增加额-746,506,995.22-782,383,573.81-
公告日期2025-08-302025-04-292025-04-012024-10-30
审计意见(境内)标准无保留意见
TOP↑