当前位置:首页 - 行情中心 - 航天工程(603698) - 财务分析 - 现金流量表

航天工程

(603698)

  

流通市值:106.34亿  总市值:106.34亿
流通股本:5.36亿   总股本:5.36亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,710,000,351.96923,380,506.022,858,087,378.41,428,788,691.95
  收到的税费返还5,572,677.511,389,662.515,544,511.8631,057,817.02
  收到其他与经营活动有关的现金62,172,643.4212,988,695.96124,061,720.1929,466,900
  经营活动现金流入小计1,777,745,672.89937,758,864.482,997,693,610.451,489,313,408.97
  购买商品、接受劳务支付的现金1,498,422,541.881,071,679,095.772,328,410,013.511,811,481,626.21
  支付给职工以及为职工支付的现金192,288,706.4390,817,961.95446,763,657.04260,004,598.28
  支付的各项税费55,838,396.8432,154,328.7181,998,157.2673,741,056.02
  支付其他与经营活动有关的现金84,248,801.639,731,538.94273,384,793.1776,626,516.78
  经营活动现金流出小计1,830,798,446.751,234,382,925.373,130,556,620.982,221,853,797.29
  经营活动产生的现金流量净额-53,052,773.86-296,624,060.89-132,863,010.53-732,540,388.32
二、投资活动产生的现金流量:
  收回投资收到的现金12,000,000---
  取得投资收益收到的现金86,639.15-964,103.09964,103.09
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,128,200-
  收到的其他与投资活动有关的现金--932,054.43-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计12,086,639.15-3,024,357.52964,103.09
  购建固定资产、无形资产和其他长期资产支付的现金156,796,072.6634,814,558.65796,017,477.1118,505,556.64
  投资活动现金流出小计156,796,072.6634,814,558.65796,017,477.1118,505,556.64
  投资活动产生的现金流量净额-144,709,433.51-34,814,558.65-792,993,119.58-117,541,453.55
三、筹资活动产生的现金流量:
  取得借款收到的现金322,225,562.56270,000,000608,350,000172,350,000
  收到其他与筹资活动有关的现金26,799,656.09---
  筹资活动现金流入小计349,025,218.65270,000,000608,350,000172,350,000
  偿还债务支付的现金99,180,843.62297,258,245.54173,576,598.988,443,880
  分配股利、利润或偿付利息支付的现金88,770,137.7626,149,681.24111,592,753.399,466,267.56
  其中:子公司支付给少数股东的股利、利润22,117,892.74---
  支付其他与筹资活动有关的现金324,328,605.22-593,964,655.73123,918,353.23
  筹资活动现金流出小计512,279,586.6323,407,926.78879,134,007.93311,828,500.79
  筹资活动产生的现金流量净额-163,254,367.95-53,407,926.78-270,784,007.93-139,478,500.79
五、现金及现金等价物净增加额-361,016,575.32-384,846,546.32-1,196,640,138.04-989,560,342.66
  加:期初现金及现金等价物余额1,616,916,012.661,616,916,012.662,813,556,150.72,813,556,150.7
  期末现金及现金等价物余额1,255,899,437.341,232,069,466.341,616,916,012.661,823,995,808.04
补充资料:
  净利润155,464,635.75-302,233,756.48-
  资产减值准备21,369,620.12--49,918,911.35-
  固定资产和投资性房地产折旧89,890,574.81-113,677,402.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧89,890,574.81-113,677,402.75-
  无形资产摊销7,538,115.08-12,579,061.13-
  长期待摊费用摊销64,249.68-153,109.78-
  固定资产报废损失---317,398.02-
  财务费用25,871,766-24,353,088.21-
  投资损失-649,249.95---
  递延所得税-3,852,155.06--18,929,920.59-
  其中:递延所得税资产减少-3,492,869.88-12,398,388.54-
    递延所得税负债增加-359,285.18--31,328,309.13-
  存货的减少-68,231,156.85--78,163,525.44-
  经营性应收项目的减少21,096,875.14--259,138,303.28-
  经营性应付项目的增加-283,580,028.12--244,119,328.18-
  现金的期末余额1,255,899,437.34-1,616,916,012.66-
  减:现金的期初余额1,616,916,012.66-2,813,556,150.7-
  现金及现金等价物的净增加额-361,016,575.32--1,196,640,138.04-
公告日期2026-08-272026-04-302026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑