当前位置:首页 - 行情中心 - 健友股份(603707) - 财务分析 - 现金流量表

健友股份

(603707)

  

流通市值:135.55亿  总市值:135.55亿
流通股本:16.16亿   总股本:16.16亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,108,854,887.673,902,813,955.253,091,217,546.071,708,116,368.29
  收到的税费返还27,115,785.2204,847,897.48164,524,696.83133,912,195.98
  收到其他与经营活动有关的现金174,592,644.7782,704,403.6110,506,288.596,873,406.21
  经营活动现金流入小计1,310,563,317.644,190,366,256.343,266,248,531.491,848,901,970.48
  购买商品、接受劳务支付的现金534,038,641.471,782,423,805.011,645,431,045.01869,103,989.17
  支付给职工以及为职工支付的现金148,065,581.32478,592,900.19359,186,304.18240,194,322.64
  支付的各项税费75,994,883.72206,852,855.55149,764,559.92123,241,082.38
  支付其他与经营活动有关的现金42,391,568.67539,705,627.87211,541,967.33205,949,164.82
  经营活动现金流出小计800,490,675.183,007,575,188.622,365,923,876.441,438,488,559.01
  经营活动产生的现金流量净额510,072,642.461,182,791,067.72900,324,655.05410,413,411.47
二、投资活动产生的现金流量:
  收回投资收到的现金1,199,984,2202,982,675,736.592,042,929,222.351,315,299,073.97
  取得投资收益收到的现金5,410,514.3328,117,323.9827,281,961.6215,180,004.17
  处置固定资产、无形资产和其他长期资产收回的现金净额-36,709.25-93,000
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计1,205,394,734.333,010,829,769.822,070,211,183.971,330,572,078.14
  购建固定资产、无形资产和其他长期资产支付的现金37,700,809.1560,150,989.14370,552,805.73352,204,492.59
  投资支付的现金972,419,5003,209,085,149.971,968,939,860.84847,068,250
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计1,010,120,309.13,769,236,139.112,339,492,666.571,199,272,742.59
  投资活动产生的现金流量净额平衡项目0-0.0100
  投资活动产生的现金流量净额195,274,425.23-758,406,369.3-269,281,482.6131,299,335.55
三、筹资活动产生的现金流量:
  取得借款收到的现金1,162,721,785.392,178,658,237.351,990,402,723.331,494,088,546.1
  筹资活动现金流入小计1,162,721,785.392,178,658,237.351,990,402,723.331,494,088,546.1
  偿还债务支付的现金679,171,633.781,985,820,208.071,727,006,268.391,269,152,351.16
  分配股利、利润或偿付利息支付的现金6,767,580.49218,417,977.29200,405,195.8193,967,393.14
  支付其他与筹资活动有关的现金-29,110,791.35120,000,452.2210,222,855.41
  筹资活动现金流出小计685,939,214.272,233,348,976.712,047,411,916.411,473,342,599.71
  筹资活动产生的现金流量净额476,782,571.12-54,690,739.36-57,009,193.0820,745,946.39
四、汇率变动对现金及现金等价物的影响-18,509,468.07-10,587,047.214,836,121.3367,601,686.36
  现金及现金等价物净增加额平衡项目00.0100
五、现金及现金等价物净增加额1,163,620,170.74359,106,911.86578,870,100.7630,060,379.77
  加:期初现金及现金等价物余额1,095,803,753.14736,696,841.28736,696,841.28736,696,841.28
  期末现金及现金等价物余额2,259,423,923.881,095,803,753.141,315,566,941.981,366,757,221.05
补充资料:
  净利润-581,510,822.21-286,261,726.17
  资产减值准备--180,108,654.45--49,473,483.88
  固定资产和投资性房地产折旧-127,688,158.24-67,619,406.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-127,688,158.24-67,619,406.42
  无形资产摊销-115,296,622.41-49,720,903.35
  长期待摊费用摊销-127,436.57-94,507.29
  处置固定资产、无形资产和其他长期资产的损失-3,264,698.73-154,673.42
  固定资产报废损失-3,706.79-2,598.19
  公允价值变动损失--41,424,963.67--9,289,847.47
  财务费用-93,349,910.41--16,562,369.94
  投资损失--28,117,323.98--15,180,004.17
  递延所得税-78,764,335.88-20,010,914.43
  其中:递延所得税资产减少-67,176,179.66-26,460,826.58
    递延所得税负债增加-11,588,156.22--6,449,912.15
  存货的减少-591,791,416.19-334,208,544.88
  经营性应收项目的减少--321,333,052.61--364,511,184.09
  经营性应付项目的增加-191,049,666.54-101,289,855.29
  其他--31,840,930.07-2,284,132.06
  一年内到期的可转换公司债券---520,832,220.87
  现金的期末余额-1,095,803,753.14-1,366,757,221.05
  减:现金的期初余额-736,696,841.28-736,696,841.28
  现金及现金等价物的净增加额-359,106,911.86-630,060,379.77
公告日期2026-04-302026-04-302025-10-252025-08-29
审计意见(境内)标准无保留意见
TOP↑