当前位置:首页 - 行情中心 - 博迈科(603727) - 财务分析 - 现金流量表

博迈科

(603727)

  

流通市值:59.02亿  总市值:59.02亿
流通股本:2.82亿   总股本:2.82亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,836,148,294.671,119,927,215.8666,642,647.132,088,287,540.45
  收到的税费返还70,240,533.2470,240,533.24-220,638,450.37
  收到其他与经营活动有关的现金35,915,327.3527,094,957.1212,606,147.4717,424,663.63
  经营活动现金流入小计1,942,304,155.261,217,262,706.16679,248,794.62,326,350,654.45
  购买商品、接受劳务支付的现金1,026,768,393.76699,221,925.1481,509,792.151,786,844,833.84
  支付给职工以及为职工支付的现金268,861,580.73191,621,556.62114,094,477.93324,072,297.44
  支付的各项税费28,052,146.8626,724,894.0717,745,608.4822,171,514.62
  支付其他与经营活动有关的现金62,878,185.834,689,957.0811,794,885.6476,340,163.94
  经营活动现金流出小计1,386,560,307.15952,258,332.87625,144,764.22,209,428,809.84
  经营活动产生的现金流量净额555,743,848.11265,004,373.2954,104,030.4116,921,844.61
二、投资活动产生的现金流量:
  收回投资收到的现金1,279,317,325.71783,723,999.34285,000,000846,650,000
  取得投资收益收到的现金11,694,314.627,158,192.42,248,068.5416,303,618.51
  处置固定资产、无形资产和其他长期资产收回的现金净额1,068,433.62295,400-169,057.5
  投资活动现金流入小计1,292,080,073.95791,177,591.74287,248,068.54863,122,676.01
  购建固定资产、无形资产和其他长期资产支付的现金60,428,990.1129,783,301.162,533,204.4917,491,412.33
  投资支付的现金1,759,801,300592,540,000-625,000,000
  投资活动现金流出小计1,820,230,290.11622,323,301.162,533,204.49642,491,412.33
  投资活动产生的现金流量净额-528,150,216.16168,854,290.58284,714,864.05220,631,263.68
三、筹资活动产生的现金流量:
  取得借款收到的现金680,291,331.87480,291,331.87200,000,000200,000,000
  收到其他与筹资活动有关的现金---12,835,257.65
  筹资活动现金流入小计680,291,331.87480,291,331.87200,000,000212,835,257.65
  偿还债务支付的现金300,000,000--698,000,000
  分配股利、利润或偿付利息支付的现金58,611,445.0757,947,482.6915,122,857.8172,525,016.67
  支付其他与筹资活动有关的现金897,324.58156,854.27132,952.711,481,479.62
  筹资活动现金流出小计359,508,769.6558,104,336.9615,255,810.52772,006,496.29
  筹资活动产生的现金流量净额320,782,562.22422,186,994.91184,744,189.48-559,171,238.64
四、汇率变动对现金及现金等价物的影响-30,706,617.07-20,951,266.86-8,307,632.257,887,094.81
五、现金及现金等价物净增加额317,669,577.1835,094,391.92515,255,451.68-213,731,035.54
  加:期初现金及现金等价物余额606,753,091.2606,753,091.2606,753,091.2820,484,126.74
  期末现金及现金等价物余额924,422,668.31,441,847,483.121,122,008,542.88606,753,091.2
补充资料:
  净利润--70,440,249.37-61,447,907.92
  资产减值准备-83,348,454.03-109,691,073.09
  固定资产和投资性房地产折旧-46,567,572.36-103,282,064.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,567,572.36-103,282,064.71
  无形资产摊销-5,879,395.09-11,655,385.86
  长期待摊费用摊销-1,637,073.49-1,158,590.95
  处置固定资产、无形资产和其他长期资产的损失-71,696.51-37,870.66
  固定资产报废损失-558,693.11-29,308.54
  公允价值变动损失--2,788,280.84--3,018,308.23
  财务费用-2,473,227.29-3,082,372.42
  投资损失--4,407,791.27--6,984,645.88
  递延所得税--17,001,754.42--109,697.38
  其中:递延所得税资产减少--16,916,996.5--452,916.45
    递延所得税负债增加--84,757.92-343,219.07
  存货的减少-61,478,150.95-15,577,322.66
  经营性应收项目的减少-123,090,095.91-15,199,667.64
  经营性应付项目的增加-28,170,660.18--259,177,832.85
  现金的期末余额-1,441,847,483.12-606,753,091.2
  减:现金的期初余额-606,753,091.2-820,484,126.74
  现金及现金等价物的净增加额-835,094,391.92--213,731,035.54
公告日期2026-10-242026-07-252026-04-182026-03-21
审计意见(境内)标准无保留意见
TOP↑