当前位置:首页 - 行情中心 - 鸣志电器(603728) - 财务分析 - 现金流量表

鸣志电器

(603728)

  

流通市值:265.70亿  总市值:265.70亿
流通股本:4.19亿   总股本:4.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金720,176,679.342,790,805,571.782,005,636,609.161,261,863,241.44
  收到的税费返还9,771,860.8227,377,353.5823,634,390.6314,744,847.8
  收到其他与经营活动有关的现金12,619,017.1225,173,775.9727,987,086.6819,360,844.7
  经营活动现金流入小计742,567,557.282,843,356,701.332,057,258,086.471,295,968,933.94
  购买商品、接受劳务支付的现金356,705,033.981,371,656,012.07947,078,380.32582,400,869.98
  支付给职工以及为职工支付的现金258,482,219.241,013,391,436.95675,487,731.71475,697,998.29
  支付的各项税费44,027,022.2575,372,897.85112,247,838.6377,700,321.34
  支付其他与经营活动有关的现金97,886,744.33163,227,300.54211,076,144.18109,606,548.01
  经营活动现金流出小计757,101,019.82,623,647,647.411,945,890,094.841,245,405,737.62
  经营活动产生的现金流量净额-14,533,462.52219,709,053.92111,367,991.6350,563,196.32
二、投资活动产生的现金流量:
  收回投资收到的现金-228,666,98080,384,071.9166,066,471.91
  取得投资收益收到的现金-366,195--
  处置固定资产、无形资产和其他长期资产收回的现金净额-327,575.89174,300.2592,665.05
  收到的其他与投资活动有关的现金-137,570,846.3499,493,105.3499,493,105.34
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-366,931,597.23180,051,477.5165,652,242.3
  购建固定资产、无形资产和其他长期资产支付的现金62,115,193.66317,198,482.84220,935,356.22132,966,602.81
  投资支付的现金85,057,857.94176,636,730101,350,459.4786,124,000
  支付其他与投资活动有关的现金-20,700,748.614,293,615.464,293,615.46
  投资活动现金流出小计147,173,051.6514,535,961.45326,579,431.15223,384,218.27
  投资活动产生的现金流量净额-147,173,051.6-147,604,364.22-146,527,953.65-57,731,975.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,900,0001,000,0001,000,0001,000,000
  其中:子公司吸收少数股东投资收到的现金1,900,0001,000,0001,000,0001,000,000
  取得借款收到的现金129,000,000505,000,000332,000,000244,000,000
  筹资活动现金流入小计130,900,000506,000,000333,000,000245,000,000
  偿还债务支付的现金60,000,000362,085,376.66213,538,617.47125,538,617.47
  分配股利、利润或偿付利息支付的现金3,186,319.422,060,482.2118,081,771.4414,602,158.16
  支付其他与筹资活动有关的现金4,478,663.1515,751,439.717,844,562.212,393,787.99
  筹资活动现金流出小计67,664,982.55399,897,298.57249,464,951.11152,534,563.62
  筹资活动产生的现金流量净额63,235,017.45106,102,701.4383,535,048.8992,465,436.38
四、汇率变动对现金及现金等价物的影响-13,684,583.15-4,106,459.273,525,670.576,806,078.82
五、现金及现金等价物净增加额-112,156,079.82174,100,931.8651,900,757.4492,102,735.55
  加:期初现金及现金等价物余额870,108,998.77696,008,066.91696,008,066.91696,008,066.91
  期末现金及现金等价物余额757,952,918.95870,108,998.77747,908,824.35788,110,802.46
补充资料:
  净利润-62,599,567.19-27,289,706.39
  资产减值准备-4,680,397.45--6,450,175.03
  固定资产和投资性房地产折旧-89,066,489.57-42,489,250.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,066,489.57-42,489,250.85
  无形资产摊销-7,205,725.5-3,938,817.21
  长期待摊费用摊销-13,386,284.88-5,732,129.08
  处置固定资产、无形资产和其他长期资产的损失--184,656.77--
  固定资产报废损失-299,224.44-115,655.26
  公允价值变动损失--176,860--504,775
  财务费用-18,731,338.81-991,320.29
  投资损失--366,195--218,635
  递延所得税--34,005,322--20,404,837.22
  其中:递延所得税资产减少--33,457,895.11--20,281,220.09
    递延所得税负债增加--547,426.89--123,617.13
  存货的减少--14,851,958.06--29,058,210.02
  经营性应收项目的减少--60,159,180.12--77,725,000.9
  经营性应付项目的增加-108,148,430.62-89,119,547.41
  融资租入固定资产-9,795,425.72--
  现金的期末余额-870,108,998.77-788,110,802.46
  减:现金的期初余额-696,008,066.91-696,008,066.91
  现金及现金等价物的净增加额-174,100,931.86-92,102,735.55
公告日期2026-04-282026-04-252025-10-292025-08-30
审计意见(境内)标准无保留意见
TOP↑