当前位置:首页 - 行情中心 - 鸣志电器(603728) - 财务分析 - 现金流量表

鸣志电器

(603728)

  

流通市值:322.79亿  总市值:322.79亿
流通股本:4.19亿   总股本:4.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,261,863,241.44583,933,053.082,566,929,521.241,920,350,098.28
  收到的税费返还14,744,847.86,384,857.0121,258,855.7626,169,784.59
  收到其他与经营活动有关的现金19,360,844.76,355,324.5921,352,389.5217,370,915.96
  经营活动现金流入小计1,295,968,933.94596,673,234.682,609,540,766.521,963,890,798.83
  购买商品、接受劳务支付的现金582,400,869.98239,414,506.261,205,518,453.17840,101,818.68
  支付给职工以及为职工支付的现金475,697,998.29223,154,944.8915,635,817.43670,846,172.77
  支付的各项税费77,700,321.3434,904,245.3682,637,642.19103,841,805.92
  支付其他与经营活动有关的现金109,606,548.0193,337,618.99159,599,280.1185,773,123.67
  经营活动现金流出小计1,245,405,737.62590,811,315.412,363,391,192.891,800,562,921.04
  经营活动产生的现金流量净额50,563,196.325,861,919.27246,149,573.63163,327,877.79
二、投资活动产生的现金流量:
  收回投资收到的现金66,066,471.9148,391,434.25247,646,43535,528,750
  取得投资收益收到的现金--258,933.54-
  处置固定资产、无形资产和其他长期资产收回的现金净额92,665.0510,662.91153,791.73152,025.68
  收到的其他与投资活动有关的现金99,493,105.3499,493,105.34--
  投资活动现金流入小计165,652,242.3147,895,202.5248,059,160.2735,680,775.68
  购建固定资产、无形资产和其他长期资产支付的现金132,966,602.8162,576,445.54297,720,105.1186,342,504.1
  投资支付的现金86,124,00070,899,349.79218,074,90553,298,750
  支付其他与投资活动有关的现金4,293,615.46---
  投资活动现金流出小计223,384,218.27133,475,795.33515,795,010.11139,641,254.1
  投资活动产生的现金流量净额-57,731,975.9714,419,407.17-267,735,849.84-103,960,478.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,0001,000,000--
  其中:子公司吸收少数股东投资收到的现金1,000,0001,000,000--
  取得借款收到的现金244,000,000117,000,000558,297,871.97375,688,734.26
  筹资活动现金流入小计245,000,000118,000,000558,297,871.97375,688,734.26
  偿还债务支付的现金125,538,617.4711,095,291.13352,459,453.45183,700,198.95
  分配股利、利润或偿付利息支付的现金14,602,158.162,556,261.0528,264,943.221,206,403.1
  支付其他与筹资活动有关的现金12,393,787.994,255,059.2124,858,351.1114,801,686.54
  筹资活动现金流出小计152,534,563.6217,906,611.39405,582,747.76219,708,288.59
  筹资活动产生的现金流量净额92,465,436.38100,093,388.61152,715,124.21155,980,445.67
四、汇率变动对现金及现金等价物的影响6,806,078.822,295,495.1915,285,857.213,677,570.4
五、现金及现金等价物净增加额92,102,735.55122,670,210.24146,414,705.21219,025,415.44
  加:期初现金及现金等价物余额696,008,066.91696,008,066.91549,593,361.7549,593,361.7
  期末现金及现金等价物余额788,110,802.46818,678,277.15696,008,066.91768,618,777.14
补充资料:
  净利润27,289,706.39-79,407,827.65-
  资产减值准备-6,450,175.03-18,485,778.89-
  固定资产和投资性房地产折旧42,489,250.85-74,613,776.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,489,250.85-74,613,776.94-
  无形资产摊销3,938,817.21-5,764,071.67-
  长期待摊费用摊销5,732,129.08-8,382,110.98-
  处置固定资产、无形资产和其他长期资产的损失--18,164.48-
  固定资产报废损失115,655.26-207,641.4-
  公允价值变动损失-504,775-176,860-
  财务费用991,320.29-697,194.75-
  投资损失-218,635--258,933.54-
  递延所得税-20,404,837.22--29,570,609.91-
  其中:递延所得税资产减少-20,281,220.09--28,840,461.32-
    递延所得税负债增加-123,617.13--730,148.59-
  存货的减少-29,058,210.02-52,082,459.99-
  经营性应收项目的减少-77,725,000.9-123,616,687.99-
  经营性应付项目的增加89,119,547.41--108,406,764.15-
  融资租入固定资产--11,347,922.27-
  现金的期末余额788,110,802.46-696,008,066.91-
  减:现金的期初余额696,008,066.91-549,593,361.7-
  现金及现金等价物的净增加额92,102,735.55-146,414,705.21-
公告日期2025-08-302025-04-302025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑