当前位置:首页 - 行情中心 - 三棵树(603737) - 财务分析 - 现金流量表

三棵树

(603737)

  

流通市值:190.98亿  总市值:190.98亿
流通股本:8.85亿   总股本:8.85亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,962,604,537.713,022,540,508.1114,087,746,571.5110,336,377,446.51
  收到其他与经营活动有关的现金934,792,939.75545,639,749.351,652,260,477.591,376,805,850.62
  经营活动现金流入小计6,897,397,477.463,568,180,257.4615,740,007,049.111,713,183,297.13
  购买商品、接受劳务支付的现金4,041,354,759.592,089,907,336.368,321,683,840.486,649,441,982.9
  支付给职工以及为职工支付的现金1,135,136,241.97667,906,963.781,943,444,785.031,487,340,844.71
  支付的各项税费358,941,273.72143,356,356.84984,023,403.62560,445,410.77
  支付其他与经营活动有关的现金1,353,181,472.16575,802,187.732,622,970,539.621,928,195,422.33
  经营活动现金流出小计6,888,613,747.443,476,972,844.7113,872,122,568.7510,625,423,660.71
  经营活动产生的现金流量净额8,783,730.0291,207,412.751,867,884,480.351,087,759,636.42
二、投资活动产生的现金流量:
  收回投资收到的现金214,812,362.96181,507,331.32185,336,684.699,015,000
  取得投资收益收到的现金109,708.0535,115.62248,617.8444,145.29
  投资活动现金流入小计214,922,071.01181,542,446.94185,585,302.4499,059,145.29
  购建固定资产、无形资产和其他长期资产支付的现金282,010,684.86164,225,908.37497,416,482.22421,030,579.33
  投资支付的现金295,912,339.88256,288,595.78162,854,73698,345,000
  取得子公司及其他营业单位支付的现金--48,812,242.9227,220,813.92
  投资活动现金流出小计577,923,024.74420,514,504.15709,083,461.14546,596,393.25
  投资活动产生的现金流量净额-363,000,953.73-238,972,057.21-523,498,158.7-447,537,247.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金--152,820,000-
  其中:子公司吸收少数股东投资收到的现金--152,820,000-
  取得借款收到的现金1,863,216,253.54801,659,374.622,461,523,450.032,287,863,452.52
  收到其他与筹资活动有关的现金810,137,991.66559,525,865.932,687,329,741.26688,349,676.55
  筹资活动现金流入小计2,673,354,245.21,361,185,240.555,301,673,191.292,976,213,129.07
  偿还债务支付的现金1,479,733,614.17674,624,994.123,352,715,584.492,581,485,611.64
  分配股利、利润或偿付利息支付的现金111,113,992.3731,528,184.24671,542,449.98289,003,567.12
  其中:子公司支付给少数股东的股利、利润--4,255,506.9-
  支付其他与筹资活动有关的现金882,709,676.51651,933,919.672,907,050,071.66834,849,196.5
  筹资活动现金流出小计2,473,557,283.051,358,087,098.036,931,308,106.133,705,338,375.26
  筹资活动产生的现金流量净额199,796,962.153,098,142.52-1,629,634,914.84-729,125,246.19
四、汇率变动对现金及现金等价物的影响221,638.42193,913.02-49,552.6249,710.07
五、现金及现金等价物净增加额-154,198,623.14-144,472,588.92-285,298,145.81-88,853,147.66
  加:期初现金及现金等价物余额491,070,458.33491,070,458.33776,368,604.14776,368,604.14
  期末现金及现金等价物余额336,871,835.19346,597,869.41491,070,458.33687,515,456.48
补充资料:
  净利润287,295,634.5-757,979,707.9-
  资产减值准备19,463,516.98-130,464,637.52-
  固定资产和投资性房地产折旧237,694,639.42-460,324,448.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧237,694,639.42-460,324,448.63-
  无形资产摊销15,460,039.58-27,227,498.5-
  长期待摊费用摊销8,543,796.87-15,041,039.24-
  处置固定资产、无形资产和其他长期资产的损失1,790,148.03-5,342,865.71-
  固定资产报废损失5,889,952.96-2,095,404.52-
  公允价值变动损失658,136.06--172,563.76-
  财务费用48,875,374.61-142,641,900.86-
  投资损失3,858,488.37--20,472,158.79-
  递延所得税-2,494,273.66--13,572,794.06-
  其中:递延所得税资产减少-1,710,074.69--14,617,129.34-
    递延所得税负债增加-784,198.97-1,044,335.28-
  存货的减少-142,625,377.61--7,140,201.44-
  经营性应收项目的减少-639,687,512.35-222,062,023.63-
  经营性应付项目的增加62,480,589.66--9,509,557.38-
  不涉及现金收支的投资和筹资活动金额其他项目--19,648,276.08-
  现金的期末余额336,871,835.19-491,070,458.33-
  减:现金的期初余额491,070,458.33-776,368,604.14-
  现金及现金等价物的净增加额-154,198,623.14--285,298,145.81-
公告日期2026-08-292026-04-232026-04-232025-10-18
审计意见(境内)标准无保留意见
TOP↑