当前位置:首页 - 行情中心 - 大元泵业(603757) - 财务分析 - 现金流量表

大元泵业

(603757)

  

流通市值:112.90亿  总市值:112.90亿
流通股本:1.87亿   总股本:1.87亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金391,743,045.751,850,128,999.851,353,290,752.77904,204,427.98
  收到的税费返还17,538,218.0648,194,913.3237,118,864.1725,884,751.24
  收到其他与经营活动有关的现金11,700,223.8539,057,835.1235,842,099.6424,196,447.97
  经营活动现金流入小计420,981,487.661,937,381,748.291,426,251,716.58954,285,627.19
  购买商品、接受劳务支付的现金288,997,800.471,187,464,723.72930,692,972.91582,573,662.36
  支付给职工以及为职工支付的现金91,856,166.35340,558,415.36242,553,998.66180,486,673.8
  支付的各项税费22,120,615.9360,771,916.0550,500,506.637,218,635.33
  支付其他与经营活动有关的现金51,564,788.7152,288,591.29125,621,828.4469,799,542.65
  经营活动现金流出小计454,539,371.451,741,083,646.421,349,369,306.61870,078,514.14
  经营活动产生的现金流量净额-33,557,883.79196,298,101.8776,882,409.9784,207,113.05
二、投资活动产生的现金流量:
  收回投资收到的现金771,269,803.043,269,345,670.672,411,909,009.571,314,737,843.81
  处置固定资产、无形资产和其他长期资产收回的现金净额38,7932,420,4891,555,330.541,296,172
  投资活动现金流入小计771,308,596.043,271,766,159.672,413,464,340.111,316,034,015.81
  购建固定资产、无形资产和其他长期资产支付的现金64,585,770.22200,787,704.98154,320,222.597,479,360.59
  投资支付的现金745,000,0002,972,000,0002,122,000,0001,077,000,000
  投资活动现金流出小计809,585,770.223,172,787,704.982,276,320,222.51,174,479,360.59
  投资活动产生的现金流量净额-38,277,174.1898,978,454.69137,144,117.61141,554,655.22
三、筹资活动产生的现金流量:
  取得借款收到的现金-9,000,0009,000,0006,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-9,000,0009,000,0006,000,000
  分配股利、利润或偿付利息支付的现金54,000126,352,650.733,024,421.232,976,871.2
  支付其他与筹资活动有关的现金-519,200.28525,169.045,921.14
  筹资活动现金流出小计54,000126,871,850.9833,549,590.2432,982,792.34
  筹资活动产生的现金流量净额-54,000-117,871,850.98-24,549,590.24-26,982,792.34
四、汇率变动对现金及现金等价物的影响-4,026,485.731,389,809.323,652,441.174,536,573.49
五、现金及现金等价物净增加额-75,915,543.7178,794,514.9193,129,378.51203,315,549.42
  加:期初现金及现金等价物余额636,700,891.5457,856,376.6457,856,376.6457,856,376.6
  期末现金及现金等价物余额560,785,347.8636,650,891.5650,985,755.11661,171,926.02
补充资料:
  净利润-139,499,733.52-98,349,160.6
  资产减值准备-2,857,769.45--47,748.43
  固定资产和投资性房地产折旧-68,671,016.09-32,879,426.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,671,016.09-32,879,426.73
  无形资产摊销-5,118,077.22-2,566,505.62
  处置固定资产、无形资产和其他长期资产的损失-3,366,139.82--97,299.45
  固定资产报废损失-505,891.03-78,102.07
  公允价值变动损失--327,332.55--
  财务费用-16,660,470.17-9,275,419.15
  投资损失--8,314,510.31--3,706,683.45
  递延所得税--8,023,945.73--2,351,069.2
  其中:递延所得税资产减少--4,238,761.79--618,462.7
    递延所得税负债增加--3,785,183.94--1,732,606.5
  存货的减少--53,735,438.17--81,070,937.96
  经营性应收项目的减少-14,889,455.3-26,906,070.55
  经营性应付项目的增加-12,529,454.09--2,702,946.58
  其他--3,461,597.45--357,280.28
  现金的期末余额-636,650,891.5-661,171,926.02
  减:现金的期初余额-457,856,376.6-457,856,376.6
  现金及现金等价物的净增加额-178,794,514.9-203,315,549.42
公告日期2026-04-292026-04-242025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑