当前位置:首页 - 行情中心 - 秦安股份(603758) - 财务分析 - 现金流量表

秦安股份

(603758)

  

流通市值:57.48亿  总市值:57.48亿
流通股本:4.39亿   总股本:4.39亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金431,605,766.31,604,864,259.011,154,090,211.05743,048,769.66
  收到其他与经营活动有关的现金4,643,288.8732,020,049.3727,131,051.3819,837,404.91
  经营活动现金流入小计436,249,055.171,636,884,308.381,181,221,262.43762,886,174.57
  购买商品、接受劳务支付的现金254,955,917.471,025,734,653.13717,141,730.38477,293,641.57
  支付给职工以及为职工支付的现金62,147,455.75228,746,446.06171,877,829.61118,712,684.41
  支付的各项税费14,520,617.0786,918,694.8165,420,815.7543,672,526.61
  支付其他与经营活动有关的现金13,932,073.5625,558,602.9613,970,758.58,621,320.63
  经营活动现金流出小计345,556,063.851,366,958,396.96968,411,134.24648,300,173.22
  经营活动产生的现金流量净额90,692,991.32269,925,911.42212,810,128.19114,586,001.35
二、投资活动产生的现金流量:
  收回投资收到的现金2,313,175.82-300,221.86300,221.86
  取得投资收益收到的现金393,150.367,549.53,130,620.393,123,070.89
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,658,147384,832.2384,832.2
  投资活动现金流入小计2,706,326.181,665,696.53,815,674.453,808,124.95
  购建固定资产、无形资产和其他长期资产支付的现金34,094,043.1380,528,901.5782,543,777.6749,579,596.09
  投资支付的现金-15,517,24115,517,24115,517,241
  取得子公司及其他营业单位支付的现金198,137,000499,700,885.17--
  投资活动现金流出小计232,231,043.13595,747,027.7498,061,018.6765,096,837.09
  投资活动产生的现金流量净额-229,524,716.95-594,081,331.24-94,245,344.22-61,288,712.14
三、筹资活动产生的现金流量:
  取得借款收到的现金173,969,600411,362,6565,473,0905,473,090
  收到其他与筹资活动有关的现金-14,177,343--
  筹资活动现金流入小计173,969,600425,539,9995,473,0905,473,090
  偿还债务支付的现金4,430,00014,710,00020,183,09020,183,090
  分配股利、利润或偿付利息支付的现金4,175,600.96128,284,244.7128,310,578.87128,310,578.87
  支付其他与筹资活动有关的现金-70,162.0119,808.3119,808.31
  筹资活动现金流出小计8,605,600.96143,064,406.71148,513,477.18148,513,477.18
  筹资活动产生的现金流量净额165,363,999.04282,475,592.29-143,040,387.18-143,040,387.18
四、汇率变动对现金及现金等价物的影响-111,452.33-182,247.23-90,809.34-23,934.35
五、现金及现金等价物净增加额26,420,821.08-41,862,074.76-24,566,412.55-89,767,032.32
  加:期初现金及现金等价物余额1,026,155,658.341,068,017,733.11,068,017,733.11,068,017,733.1
  期末现金及现金等价物余额1,052,576,479.421,026,155,658.341,043,451,320.55978,250,700.78
补充资料:
  净利润-149,416,466.5-80,387,391.48
  资产减值准备-6,381,913.46-1,740,407.94
  固定资产和投资性房地产折旧-145,755,561.59-76,175,274.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-145,755,561.59-76,175,274.75
  无形资产摊销-4,230,091.95-1,710,099.64
  长期待摊费用摊销-24,800,553.48-12,669,108.64
  处置固定资产、无形资产和其他长期资产的损失-20,541.69-20,541.69
  固定资产报废损失--84,194.01-38,750.62
  公允价值变动损失--6,127,887.9-6,465,188.8
  财务费用-463,194.69-33,324.17
  投资损失--1,187,793.44--1,187,793.44
  递延所得税-2,129,720.78--1,415,751.71
  其中:递延所得税资产减少-9,594,011.61-8,549,081.02
    递延所得税负债增加--7,464,290.83--9,964,832.73
  存货的减少--29,728,344.48--36,435,136.31
  经营性应收项目的减少-29,217,920.9--8,386,143.12
  经营性应付项目的增加--69,507,866.13--30,135,690.76
  其他-15,965,398.86-13,034,961.66
  现金的期末余额-1,026,155,658.34-978,250,700.78
  减:现金的期初余额-1,068,017,733.1-1,068,017,733.1
  现金及现金等价物的净增加额--41,862,074.76--89,767,032.32
公告日期2026-04-182026-03-282025-10-312025-08-23
审计意见(境内)标准无保留意见
TOP↑