当前位置:首页 - 行情中心 - 常青股份(603768) - 财务分析 - 现金流量表

常青股份

(603768)

  

流通市值:24.89亿  总市值:24.89亿
流通股本:2.38亿   总股本:2.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,300,597,207.41,318,479,547.47711,625,701.642,302,124,845.96
  收到的税费返还644,523.49593,305.76-26,560,569.74
  收到其他与经营活动有关的现金43,760,500.5332,129,270.5612,579,097.4628,465,248.21
  经营活动现金流入小计2,345,002,231.421,351,202,123.79724,204,799.12,357,150,663.91
  购买商品、接受劳务支付的现金1,896,334,378.441,145,335,754.74659,932,798.791,831,180,997.14
  支付给职工以及为职工支付的现金536,831,879.37346,993,243.13154,405,312.5519,831,756.61
  支付的各项税费131,938,311.3976,303,086.0932,711,511.92119,419,578.75
  支付其他与经营活动有关的现金46,933,779.7728,744,292.0224,013,143.7367,493,611.44
  经营活动现金流出小计2,612,038,348.971,597,376,375.98871,062,766.942,537,925,943.94
  经营活动产生的现金流量净额-267,036,117.55-246,174,252.19-146,857,967.84-180,775,280.03
二、投资活动产生的现金流量:
  收回投资收到的现金125,000,00075,000,00025,000,000-
  取得投资收益收到的现金729,015.86380,890.41187,465.75145,473.7
  处置固定资产、无形资产和其他长期资产收回的现金净额185,160183,500183,50020,258,543.08
  投资活动现金流入小计125,914,175.8675,564,390.4125,370,965.7520,404,016.78
  购建固定资产、无形资产和其他长期资产支付的现金227,817,069.06167,434,546.6644,299,903.91140,845,428.88
  投资支付的现金152,900,000172,900,00045,400,00070,400,000
  投资活动现金流出小计380,717,069.06340,334,546.6689,699,903.91211,245,428.88
  投资活动产生的现金流量净额-254,802,893.2-264,770,156.25-64,328,938.16-190,841,412.1
三、筹资活动产生的现金流量:
  取得借款收到的现金1,689,037,271.231,385,861,445.38969,208,444.441,467,498,722.5
  筹资活动现金流入小计1,689,037,271.231,385,861,445.38969,208,444.441,467,498,722.5
  偿还债务支付的现金1,077,555,725.32822,812,394.32558,893,3311,313,510,940.94
  分配股利、利润或偿付利息支付的现金44,696,12929,802,270.9115,845,408.1768,112,359.63
  支付其他与筹资活动有关的现金12,374,226.9611,455,583.026,677,784.4333,734,691.98
  筹资活动现金流出小计1,134,626,081.28864,070,248.25581,416,523.61,415,357,992.55
  筹资活动产生的现金流量净额554,411,189.95521,791,197.13387,791,920.8452,140,729.95
五、现金及现金等价物净增加额32,572,179.210,846,788.69176,605,014.84-319,475,962.18
  加:期初现金及现金等价物余额102,239,858.11102,239,858.11102,239,858.11421,715,820.29
  期末现金及现金等价物余额134,812,037.31113,086,646.8278,844,872.95102,239,858.11
补充资料:
  净利润-18,608,753.16--205,134,448.47
  资产减值准备-72,078,289.68-140,424,846.06
  固定资产和投资性房地产折旧-174,767,011.28-319,062,703.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-174,767,011.28-319,062,703.99
  无形资产摊销-5,296,798.86-10,547,916.71
  长期待摊费用摊销-25,111,142.59-39,722,435.26
  处置固定资产、无形资产和其他长期资产的损失--570,281.64--1,201,910.27
  固定资产报废损失-1,177,718.02-209,255.41
  公允价值变动损失---300,073.13
  财务费用-31,737,077.24-58,961,285.66
  投资损失-2,751,986.95-2,136,946.44
  递延所得税--7,434,164.36--24,168,300.9
  其中:递延所得税资产减少--7,299,473.45--24,164,367.44
    递延所得税负债增加--134,690.91--3,933.46
  存货的减少--134,506,576.49--125,845,281.58
  经营性应收项目的减少--377,612,398.43--213,325,724.12
  经营性应付项目的增加--71,704,400--257,453,621.61
  融资租入固定资产---33,866,745.71
  现金的期末余额-113,086,646.8-102,239,858.11
  减:现金的期初余额-102,239,858.11-421,715,820.29
  现金及现金等价物的净增加额-10,846,788.69--319,475,962.18
公告日期2026-10-312026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑