当前位置:首页 - 行情中心 - 来伊份(603777) - 财务分析 - 现金流量表

来伊份

(603777)

  

流通市值:66.38亿  总市值:66.38亿
流通股本:3.34亿   总股本:3.34亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,074,096,731.144,369,010,566.023,163,399,471.982,149,926,013.74
  收到其他与经营活动有关的现金15,800,485.853,185,077.5136,986,854.4724,279,299.25
  经营活动现金流入小计1,089,897,216.944,422,195,643.533,200,386,326.452,174,205,312.99
  购买商品、接受劳务支付的现金849,246,410.533,159,354,875.682,259,506,963.811,567,173,851.55
  支付给职工以及为职工支付的现金135,994,307.41589,525,646.94448,244,720.4308,385,773.78
  支付的各项税费38,466,289.996,514,705.477,639,534.856,495,458.56
  支付其他与经营活动有关的现金81,285,872.09391,946,602336,773,696.94219,754,803.94
  经营活动现金流出小计1,104,992,879.934,237,341,830.023,122,164,915.952,151,809,887.83
  经营活动产生的现金流量净额-15,095,662.99184,853,813.5178,221,410.522,395,425.16
二、投资活动产生的现金流量:
  收回投资收到的现金518,003,877.521,073,340,714783,340,714500,340,714
  取得投资收益收到的现金23,661,367.1432,373,912.5619,847,739.2112,239,338.08
  处置固定资产、无形资产和其他长期资产收回的现金净额263,097.451,039,427.751,122,444.58637,196.66
  投资活动现金流入小计541,928,342.111,106,754,054.31804,310,897.79513,217,248.74
  购建固定资产、无形资产和其他长期资产支付的现金25,982,055.4681,247,370.2762,348,046.9638,257,417.25
  投资支付的现金510,000,0001,169,180,000818,200,000495,200,000
  投资活动现金流出小计535,982,055.461,250,427,370.27880,548,046.96533,457,417.25
  投资活动产生的现金流量净额5,946,286.65-143,673,315.96-76,237,149.17-20,240,168.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,900,0004,900,0004,900,000
  其中:子公司吸收少数股东投资收到的现金-4,900,0004,900,000-
  收到其他与筹资活动有关的现金149,000,000210,730,000140,000,000140,000,000
  筹资活动现金流入小计149,000,000215,630,000144,900,000144,900,000
  分配股利、利润或偿付利息支付的现金2,401,0504,263,630.513,543,630.513,112,638.89
  其中:子公司支付给少数股东的股利、利润--430,991.62-
  支付其他与筹资活动有关的现金198,983,633.69287,469,040.28233,868,917.6154,901,939.72
  筹资活动现金流出小计201,384,683.69291,732,670.79237,412,548.11158,014,578.61
  筹资活动产生的现金流量净额-52,384,683.69-76,102,670.79-92,512,548.11-13,114,578.61
四、汇率变动对现金及现金等价物的影响-5,770.0479,936.7453,873.9557,680.77
五、现金及现金等价物净增加额-61,539,830.07-34,842,236.5-90,474,412.83-10,901,641.19
  加:期初现金及现金等价物余额341,888,403.44376,730,639.94376,730,639.94376,730,639.94
  期末现金及现金等价物余额280,348,573.37341,888,403.44286,256,227.11365,828,998.75
补充资料:
  净利润--147,106,754.64--44,008,470.43
  资产减值准备-16,352,591.4-4,028,722.06
  固定资产和投资性房地产折旧-53,279,597.39-26,583,655.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,279,597.39-26,583,655.48
  无形资产摊销-8,427,712.44-3,786,451.07
  长期待摊费用摊销-54,622,640.11-19,050,721.83
  处置固定资产、无形资产和其他长期资产的损失-1,654,351.22--366,197.52
  公允价值变动损失--30,060,877.84--950,906.83
  财务费用-19,357,375.62-10,459,412.66
  投资损失--22,589,722.04--9,282,957.19
  递延所得税-1,416,538.56--1,501,130.88
  其中:递延所得税资产减少-320,457.13--2,419,678.91
    递延所得税负债增加-1,096,081.43-918,548.03
  存货的减少-57,393,432.34-114,641,165.27
  经营性应收项目的减少--17,621,975.39--22,235,456.25
  经营性应付项目的增加--62,762,940.19--210,915,478.56
  现金的期末余额-341,888,403.44-365,828,998.75
  减:现金的期初余额-376,730,639.94-376,730,639.94
  现金及现金等价物的净增加额--34,842,236.5--10,901,641.19
公告日期2026-04-292026-04-292025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑