当前位置:首页 - 行情中心 - 科博达(603786) - 财务分析 - 现金流量表

科博达

(603786)

  

流通市值:238.24亿  总市值:238.24亿
流通股本:4.04亿   总股本:4.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,125,074,281.051,477,863,724.985,746,126,028.324,331,429,104.2
  收到的税费返还76,147,826.7314,731,990.57191,936,264.05116,065,868.03
  收到其他与经营活动有关的现金24,996,576.377,372,846.8971,605,966.0365,645,082.99
  经营活动现金流入小计3,226,218,684.151,499,968,562.446,009,668,258.44,513,140,055.22
  购买商品、接受劳务支付的现金2,111,275,059.64926,368,187.094,178,537,400.913,059,323,690.01
  支付给职工以及为职工支付的现金448,232,361.95169,681,224.27739,530,535.29577,402,341.67
  支付的各项税费150,817,017.474,061,822.65217,722,437.78153,325,249.62
  支付其他与经营活动有关的现金68,129,874.8439,482,368.46187,254,610.95183,541,329.6
  经营活动现金流出小计2,778,454,313.831,209,593,602.475,323,044,984.933,973,592,610.9
  经营活动产生的现金流量净额447,764,370.32290,374,959.97686,623,273.47539,547,444.32
二、投资活动产生的现金流量:
  收回投资收到的现金1,951,877,685.141,106,375,7732,878,579,590.231,733,685,965
  取得投资收益收到的现金2,343,096.671,457,089.2266,909,108.8513,806,165.61
  处置固定资产、无形资产和其他长期资产收回的现金净额608,103.35523,2736,582,048.67181,973.73
  投资活动现金流入小计1,954,828,885.161,108,356,135.222,952,070,747.751,747,674,104.34
  购建固定资产、无形资产和其他长期资产支付的现金99,395,338.1232,233,056.85237,513,466.95128,365,733.95
  投资支付的现金2,207,993,851.61,305,132,943.82,979,283,110.221,609,184,658.22
  投资活动现金流出小计2,307,389,189.721,337,366,000.653,216,796,577.171,737,550,392.17
  投资活动产生的现金流量净额-352,560,304.56-229,009,865.43-264,725,829.4210,123,712.17
三、筹资活动产生的现金流量:
  取得借款收到的现金502,097,536.64243,805,393.39740,705,223.96682,000,000
  筹资活动现金流入小计502,097,536.64243,805,393.39740,705,223.96682,000,000
  偿还债务支付的现金460,850,000210,850,000768,000,000715,000,000
  分配股利、利润或偿付利息支付的现金308,848,392.163,736,629.04307,259,882.05304,124,406.11
  支付其他与筹资活动有关的现金1,370,704.731,010,037.8612,388,513.578,816,011.77
  筹资活动现金流出小计771,069,096.89215,596,666.91,087,648,395.621,027,940,417.88
  筹资活动产生的现金流量净额-268,971,560.2528,208,726.49-346,943,171.66-345,940,417.88
四、汇率变动对现金及现金等价物的影响51,689,948.999,296,034.09-10,917,841.61-810,960.26
五、现金及现金等价物净增加额-122,077,545.598,869,855.1264,036,430.78202,919,778.35
  加:期初现金及现金等价物余额1,056,673,693.431,056,673,693.43992,637,262.65992,637,262.65
  期末现金及现金等价物余额934,596,147.931,155,543,548.551,056,673,693.431,195,557,041
补充资料:
  净利润471,454,972.22-810,809,647.29-
  资产减值准备39,424,357.31-51,482,778.3-
  固定资产和投资性房地产折旧77,321,082.78-147,289,269.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧77,321,082.78-147,289,269.18-
  无形资产摊销4,873,257.96-9,317,888.11-
  长期待摊费用摊销8,409,719.5-18,185,445.15-
  处置固定资产、无形资产和其他长期资产的损失20,082.04--128,540.25-
  固定资产报废损失-335,420.69-399,023.43-
  公允价值变动损失-2,568,819.94--3,547,603.86-
  财务费用-44,673,162.7-42,793,081.87-
  投资损失-45,552,006.25--83,569,192.36-
  递延所得税-8,949,715.73--10,433,642.22-
  其中:递延所得税资产减少-8,117,109.09--9,136,803.19-
    递延所得税负债增加-832,606.64--1,296,839.03-
  存货的减少184,955,549.36--266,562,115.42-
  经营性应收项目的减少-555,060,893.69--588,489,011.46-
  经营性应付项目的增加313,283,340.44-473,666,619.67-
  其他3,163,056.98-21,993,109.43-
  融资租入固定资产187,399.03---
  现金的期末余额934,596,147.93-1,056,673,693.43-
  减:现金的期初余额1,056,673,693.43-992,637,262.65-
  现金及现金等价物的净增加额-122,077,545.5-64,036,430.78-
公告日期2025-08-282025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑