当前位置:首页 - 行情中心 - 科博达(603786) - 财务分析 - 现金流量表

科博达

(603786)

  

流通市值:151.93亿  总市值:151.93亿
流通股本:4.04亿   总股本:4.04亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,414,523,112.641,664,687,911.576,798,302,936.825,165,486,594.6
  收到的税费返还108,110,686.8558,465,320.37178,529,692.76129,720,142.99
  收到其他与经营活动有关的现金16,639,846.297,824,978.5567,252,502.3549,316,725.86
  经营活动现金流入小计3,539,273,645.781,730,978,210.497,044,085,131.935,344,523,463.45
  购买商品、接受劳务支付的现金2,389,171,033.051,187,711,112.135,141,750,546.013,622,969,811.78
  支付给职工以及为职工支付的现金563,114,946.25212,742,130.03913,252,212.26698,745,724.48
  支付的各项税费116,221,606.7785,445,585.7290,453,984.7220,605,863.53
  支付其他与经营活动有关的现金140,804,878.0896,304,290.37151,822,814.0696,190,002.42
  经营活动现金流出小计3,209,312,464.151,582,203,118.236,497,279,557.034,638,511,402.21
  经营活动产生的现金流量净额329,961,181.63148,775,092.26546,805,574.9706,012,061.24
二、投资活动产生的现金流量:
  收回投资收到的现金2,164,721,237.35360,363,861.343,249,091,394.332,900,816,592.8
  取得投资收益收到的现金45,970,448.01191,179.5251,507,490.566,305,251.31
  处置固定资产、无形资产和其他长期资产收回的现金净额4,741,352.83453,933.992,413,128.032,025,368.54
  处置子公司及其他营业单位收到的现金净额23,934,990.294,000,000--
  投资活动现金流入小计2,239,368,028.48365,008,974.853,303,012,012.922,909,147,212.65
  购建固定资产、无形资产和其他长期资产支付的现金242,422,380.5356,653,670.78373,594,349.38256,506,509.02
  投资支付的现金2,170,407,000450,000,0003,262,418,808.713,042,170,626.56
  取得子公司及其他营业单位支付的现金87,000,00020,000,000190,167,899.92190,167,899.92
  投资活动现金流出小计2,499,829,380.53526,653,670.783,826,181,058.013,488,845,035.5
  投资活动产生的现金流量净额-260,461,352.05-161,644,695.93-523,169,045.09-579,697,822.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金--40,000,00040,000,000
  取得借款收到的现金698,666,394.67545,156,394.67864,574,857.63530,744,616.13
  收到其他与筹资活动有关的现金--79,500,000206,500,000
  筹资活动现金流入小计698,666,394.67545,156,394.67984,074,857.63777,244,616.13
  偿还债务支付的现金505,529,241.5231,700,000627,898,738.36528,109,876.48
  分配股利、利润或偿付利息支付的现金300,184,377.853,745,302.51368,211,550.95361,457,652.02
  其中:子公司支付给少数股东的股利、利润39,200,000---
  支付其他与筹资活动有关的现金52,371,242.42775,915.153,002,778.12,417,625.59
  筹资活动现金流出小计858,084,861.77236,221,217.66999,113,067.41891,985,154.09
  筹资活动产生的现金流量净额-159,418,467.1308,935,177.01-15,038,209.78-114,740,537.96
四、汇率变动对现金及现金等价物的影响-33,519,693.54-23,745,696.6241,507,582.2750,508,053.28
五、现金及现金等价物净增加额-123,438,331.06272,319,876.7250,105,902.362,081,753.71
  加:期初现金及现金等价物余额1,110,300,784.171,110,300,784.141,060,194,881.871,060,194,881.87
  期末现金及现金等价物余额986,862,453.111,382,620,660.861,110,300,784.171,122,276,635.58
补充资料:
  净利润315,940,108.55-859,757,944.17-
  资产减值准备20,500,937.04-51,568,332.53-
  固定资产和投资性房地产折旧91,580,117.07-175,095,965.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧91,580,117.07-175,095,965.02-
  无形资产摊销7,593,659.57-11,628,152.69-
  长期待摊费用摊销7,302,630.47-22,992,427.9-
  处置固定资产、无形资产和其他长期资产的损失-242,820.84--1,228,086.83-
  固定资产报废损失-25,719.59-709,492.49-
  公允价值变动损失-3,849,897--6,305,013.61-
  财务费用73,341,062.62--23,773,001.39-
  投资损失-36,200,312.15--97,849,657.42-
  递延所得税-40,420,958.5--41,085,651.25-
  其中:递延所得税资产减少-39,662,824.61--36,323,378.7-
    递延所得税负债增加-758,133.89--4,762,272.55-
  存货的减少-269,246,289.61--87,540,594.29-
  经营性应收项目的减少448,450,426.43--1,534,295,579.24-
  经营性应付项目的增加-272,979,149.18-1,222,884,613.28-
  其他8,271,871.96-10,088,909.66-
  融资租入固定资产2,575,598.46---
  现金的期末余额986,862,453.11-1,110,300,784.17-
  减:现金的期初余额1,110,300,784.17-1,060,194,881.87-
  现金及现金等价物的净增加额-123,438,331.06-50,105,902.3-
公告日期2026-08-282026-04-232026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑