当前位置:首页 - 行情中心 - 志邦家居(603801) - 财务分析 - 现金流量表

志邦家居

(603801)

  

流通市值:50.25亿  总市值:50.50亿
流通股本:4.34亿   总股本:4.37亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,289,075,427.662,556,579,184.861,024,079,985.226,401,645,823.66
收到的税费返还9,519,699.325,904,484.912,855,664.4242,019,874.25
收到其他与经营活动有关的现金109,482,233.6667,171,547.1634,913,205.63122,739,280.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,408,077,360.642,629,655,216.931,061,848,855.276,566,404,978.37
购买商品、接受劳务支付的现金2,861,799,756.231,828,893,025.19960,944,403.143,825,643,881.35
支付给职工以及为职工支付的现金598,574,713.6408,078,860.42229,198,004833,310,743.07
支付的各项税费279,885,742.89201,198,763.38171,170,304.82411,470,106.93
支付其他与经营活动有关的现金639,386,337.29448,237,643.97274,566,893.31739,577,965.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,379,646,550.012,886,408,292.961,635,879,605.275,810,002,697.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额28,430,810.63-256,753,076.03-574,030,750756,402,281.12
二、投资活动产生的现金流量:
收回投资收到的现金2,237,831,159.491,524,455,495.111,085,212,380.133,567,506,875.57
取得投资收益收到的现金11,573,534.6410,942,621.485,927,469.259,998,142.93
处置固定资产、无形资产和其他长期资产收回的现金净额25,584,43019,852,9428,662,554.4864,541,552.01
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,274,989,124.131,555,251,058.591,099,802,403.863,642,046,570.51
购建固定资产、无形资产和其他长期资产支付的现金205,313,743.17137,694,636.9363,454,982.21423,675,890.45
投资支付的现金1,959,949,594.281,018,976,039.3739,861,894.233,654,225,138.89
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,165,263,337.451,156,670,676.23803,316,876.444,077,901,029.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额109,725,786.68398,580,382.36296,485,527.42-435,854,458.83
三、筹资活动产生的现金流量:
取得借款收到的现金380,274,318.81252,959,292152,959,292543,788,745
收到其他与筹资活动有关的现金---48,450,742.48
筹资活动现金流入平衡项目0000
筹资活动现金流入小计380,274,318.81252,959,292152,959,292592,239,487.48
偿还债务支付的现金135,000,000--655,600,000
分配股利、利润或偿付利息支付的现金315,322,225.65311,810,310.051,848,682.44231,017,695.71
支付其他与筹资活动有关的现金5,884,687.764,862,095.39217,650.212,206,222.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计456,206,913.41316,672,405.442,066,332.64898,823,917.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-75,932,594.6-63,713,113.44150,892,959.36-306,584,430.24
四、汇率变动对现金及现金等价物的影响-2,671,154.71147,352.01221,591.93,324,711.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额59,552,84878,261,544.9-126,430,671.3217,288,103.75
加:期初现金及现金等价物余额478,783,645.97478,783,645.97478,783,645.97461,495,542.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额538,336,493.97557,045,190.87352,352,974.65478,783,645.97
补充资料:
净利润-148,760,761.3-595,066,026.42
资产减值准备--21,303,344.18-122,185,157.16
固定资产和投资性房地产折旧-81,080,499.12-155,155,763.39
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-81,080,499.12-155,155,763.39
无形资产摊销-7,235,383.85-13,717,786.14
长期待摊费用摊销-9,840,286.56-21,972,572.74
处置固定资产、无形资产和其他长期资产的损失--1,751,609.11-3,281,463.02
固定资产报废损失-135,425.58-2,089,986.73
公允价值变动损失--5,155,409.56--15,984,009.98
财务费用-6,172,549.93-8,738,809.58
投资损失-1,619,884.81--25,859,148.79
递延所得税--5,225,746.95--54,202,907.87
其中:递延所得税资产减少--934,541.09--49,954,039.93
递延所得税负债增加--4,291,205.86--4,248,867.94
存货的减少--25,703,959.67-75,801,238.28
经营性应收项目的减少-118,308,624.65--580,444,594.85
经营性应付项目的增加--638,623,316.71-311,947,187.48
其他-25,677,311.03-29,623,601.17
现金的期末余额-557,045,190.87-478,783,645.97
减:现金的期初余额-478,783,645.97-461,495,542.22
公告日期2024-10-302024-08-302024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑