当前位置:首页 - 行情中心 - 志邦家居(603801) - 财务分析 - 现金流量表

志邦家居

(603801)

  

流通市值:62.80亿  总市值:63.43亿
流通股本:4.32亿   总股本:4.37亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,024,079,985.226,401,645,823.664,374,798,323.212,689,818,864.02
收到的税费返还2,855,664.4242,019,874.257,263,828.166,326,974.67
收到其他与经营活动有关的现金34,913,205.63122,739,280.4697,883,041.9567,267,584.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,061,848,855.276,566,404,978.374,479,945,193.322,763,413,423.21
购买商品、接受劳务支付的现金960,944,403.143,825,643,881.352,402,023,550.931,484,976,859.79
支付给职工以及为职工支付的现金229,198,004833,310,743.07617,084,108.31402,078,073.62
支付的各项税费171,170,304.82411,470,106.93293,957,233.02179,369,022.87
支付其他与经营活动有关的现金274,566,893.31739,577,965.9527,815,036.31358,027,316.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,635,879,605.275,810,002,697.253,840,879,928.572,424,451,272.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-574,030,750756,402,281.12639,065,264.75338,962,150.27
二、投资活动产生的现金流量:
收回投资收到的现金1,085,212,380.133,567,506,875.572,495,372,797.721,648,485,729.08
取得投资收益收到的现金5,927,469.259,998,142.932,848,010.712,495,764.22
处置固定资产、无形资产和其他长期资产收回的现金净额8,662,554.4864,541,552.01--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,099,802,403.863,642,046,570.512,498,220,808.431,650,981,493.3
购建固定资产、无形资产和其他长期资产支付的现金63,454,982.21423,675,890.45449,063,929.57260,388,092.39
投资支付的现金739,861,894.233,654,225,138.892,520,184,289.581,672,041,906.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计803,316,876.444,077,901,029.342,969,248,219.151,932,429,998.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额296,485,527.42-435,854,458.83-471,027,410.72-281,448,505.1
三、筹资活动产生的现金流量:
取得借款收到的现金152,959,292543,788,745466,200,034.47292,729,964.23
收到其他与筹资活动有关的现金-48,450,742.4848,450,742.4848,450,742.48
筹资活动现金流入平衡项目0000
筹资活动现金流入小计152,959,292592,239,487.48514,650,776.95341,180,706.71
偿还债务支付的现金-655,600,000438,329,964.23138,329,964.23
分配股利、利润或偿付利息支付的现金1,848,682.44231,017,695.71229,438,664.41128,338,228.05
支付其他与筹资活动有关的现金217,650.212,206,222.019,512,889.064,252,436.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,066,332.64898,823,917.72677,281,517.7270,920,628.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额150,892,959.36-306,584,430.24-162,630,740.7570,260,078.36
四、汇率变动对现金及现金等价物的影响221,591.93,324,711.73,831,781.793,821,112.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-126,430,671.3217,288,103.759,238,895.07131,594,836.51
加:期初现金及现金等价物余额478,783,645.97461,495,542.22461,495,542.22461,495,542.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额352,352,974.65478,783,645.97470,734,437.29593,090,378.73
补充资料:
净利润-595,066,026.42-179,332,423.25
资产减值准备-122,185,157.16-34,720,737.06
固定资产和投资性房地产折旧-155,155,763.39-76,716,674.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-155,155,763.39-76,716,674.76
无形资产摊销-13,717,786.14-6,477,053.66
长期待摊费用摊销-21,972,572.74-9,845,717.38
处置固定资产、无形资产和其他长期资产的损失-3,281,463.02--
固定资产报废损失-2,089,986.73-48,785.99
公允价值变动损失--15,984,009.98--6,663,542.11
财务费用-8,738,809.58-2,946,719.39
投资损失--25,859,148.79--10,605,478.65
递延所得税--54,202,907.87--37,225,613.67
其中:递延所得税资产减少--49,954,039.93--34,117,393.46
递延所得税负债增加--4,248,867.94--3,108,220.21
存货的减少-75,801,238.28--31,722,641.32
经营性应收项目的减少--580,444,594.85-179,429,105.16
经营性应付项目的增加-311,947,187.48--106,081,406.5
其他-29,623,601.17-6,547,713.84
现金的期末余额-478,783,645.97-593,090,378.73
减:现金的期初余额-461,495,542.22-461,495,542.22
公告日期2024-04-262024-04-262023-10-312023-08-29
审计意见(境内)标准无保留意见
TOP↑