当前位置:首页 - 行情中心 - 志邦家居(603801) - 财务分析 - 现金流量表

志邦家居

(603801)

  

流通市值:47.69亿  总市值:47.93亿
流通股本:4.34亿   总股本:4.37亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金890,953,914.85,787,074,154.424,289,075,427.662,556,579,184.86
收到的税费返还3,047,433.8513,381,710.919,519,699.325,904,484.91
收到其他与经营活动有关的现金50,233,621.78171,697,064.3109,482,233.6667,171,547.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计944,234,970.435,972,152,929.634,408,077,360.642,629,655,216.93
购买商品、接受劳务支付的现金848,468,401.113,525,912,512.852,861,799,756.231,828,893,025.19
支付给职工以及为职工支付的现金211,671,984.85788,255,784.27598,574,713.6408,078,860.42
支付的各项税费158,792,251.23454,338,387.49279,885,742.89201,198,763.38
支付其他与经营活动有关的现金210,711,030.54712,955,002.29639,386,337.29448,237,643.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,429,643,667.735,481,461,686.94,379,646,550.012,886,408,292.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-485,408,697.3490,691,242.7328,430,810.63-256,753,076.03
二、投资活动产生的现金流量:
收回投资收到的现金696,818,768.053,457,695,656.062,237,831,159.491,524,455,495.11
取得投资收益收到的现金4,187,765.7310,319,208.1411,573,534.6410,942,621.48
处置固定资产、无形资产和其他长期资产收回的现金净额7,574,712.7619,944,475.1925,584,43019,852,942
收到的其他与投资活动有关的现金-575,137,805.51--
投资活动现金流入的平衡项目0000
投资活动现金流入小计708,581,246.544,063,097,144.92,274,989,124.131,555,251,058.59
购建固定资产、无形资产和其他长期资产支付的现金44,009,708275,118,723.7205,313,743.17137,694,636.93
投资支付的现金437,929,255.783,596,349,914.111,959,949,594.281,018,976,039.3
支付其他与投资活动有关的现金-403,822,600--
投资活动现金流出的平衡项目0000
投资活动现金流出小计481,938,963.784,275,291,237.812,165,263,337.451,156,670,676.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额226,642,282.76-212,194,092.91109,725,786.68398,580,382.36
三、筹资活动产生的现金流量:
取得借款收到的现金735,050,000337,864,308.64380,274,318.81252,959,292
筹资活动现金流入平衡项目0000
筹资活动现金流入小计735,050,000337,864,308.64380,274,318.81252,959,292
偿还债务支付的现金50,000,000171,000,000135,000,000-
分配股利、利润或偿付利息支付的现金2,807,324.12318,918,787.39315,322,225.65311,810,310.05
支付其他与筹资活动有关的现金6,335,174.49,552,743.615,884,687.764,862,095.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计59,142,498.52499,471,531456,206,913.41316,672,405.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额675,907,501.48-161,607,222.36-75,932,594.6-63,713,113.44
四、汇率变动对现金及现金等价物的影响285,054.863,461,788.03-2,671,154.71147,352.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额417,426,141.8120,351,715.4959,552,84878,261,544.9
加:期初现金及现金等价物余额599,135,361.46478,783,645.97478,783,645.97478,783,645.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,016,561,503.26599,135,361.46538,336,493.97557,045,190.87
补充资料:
净利润-385,416,653.25-148,760,761.3
资产减值准备-77,466,356.18--21,303,344.18
固定资产和投资性房地产折旧-174,780,864.48-81,080,499.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-174,780,864.48-81,080,499.12
无形资产摊销-15,489,981.97-7,235,383.85
长期待摊费用摊销-26,080,023.61-9,840,286.56
处置固定资产、无形资产和其他长期资产的损失-1,237,074.65--1,751,609.11
固定资产报废损失-100,351.93-135,425.58
公允价值变动损失--10,686,254.64--5,155,409.56
财务费用-1,610,152.57-6,172,549.93
投资损失--9,480,857.08-1,619,884.81
递延所得税--40,685,766.04--5,225,746.95
其中:递延所得税资产减少--35,818,425.91--934,541.09
递延所得税负债增加--4,867,340.13--4,291,205.86
存货的减少--38,280,386.94--25,703,959.67
经营性应收项目的减少--151,735,303.46-118,308,624.65
经营性应付项目的增加-33,891,215.68--638,623,316.71
其他-6,230,291.08-25,677,311.03
现金的期末余额-599,135,361.46-557,045,190.87
减:现金的期初余额-478,783,645.97-478,783,645.97
公告日期2025-04-292025-04-292024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑