当前位置:首页 - 行情中心 - 豪能股份(603809) - 财务分析 - 现金流量表

豪能股份

(603809)

  

流通市值:133.71亿  总市值:133.71亿
流通股本:8.60亿   总股本:8.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,172,232,231.33408,530,346.342,231,502,249.881,638,571,742.9
  收到的税费返还6,709,675.534,018,035.3262,081,709.8955,656,211.9
  收到其他与经营活动有关的现金10,687,810.962,331,002.857,630,589.9925,344,563.32
  经营活动现金流入小计1,189,629,717.82414,879,384.462,351,214,549.761,719,572,518.12
  购买商品、接受劳务支付的现金706,912,493.76374,936,430.841,185,003,913.18752,258,169.32
  支付给职工以及为职工支付的现金206,942,839.56112,713,508.16357,013,468.42263,618,784.63
  支付的各项税费75,428,461.5231,044,530.56147,415,009.9140,601,209.86
  支付其他与经营活动有关的现金25,964,301.815,399,995.7150,390,06638,803,096.14
  经营活动现金流出小计1,015,248,096.64534,094,465.271,739,822,457.51,195,281,259.95
  经营活动产生的现金流量净额174,381,621.18-119,215,080.81611,392,092.26524,291,258.17
二、投资活动产生的现金流量:
  收回投资收到的现金9,537,0009,537,0002,000,000-
  取得投资收益收到的现金1,613,268.49689,178.08--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,433,693.55166,610519,101.26363,720.26
  收到的其他与投资活动有关的现金380,000,000130,000,00019,817.63-
  投资活动现金流入小计392,583,962.04140,392,788.082,538,918.89363,720.26
  购建固定资产、无形资产和其他长期资产支付的现金401,735,416.39192,518,242.61714,784,038.9490,845,349.94
  投资支付的现金50,000,000-4,267,799.66-
  支付其他与投资活动有关的现金375,000,000130,000,000130,000,000-
  投资活动现金流出小计826,735,416.39322,518,242.61849,051,838.56490,845,349.94
  投资活动产生的现金流量净额-434,151,454.35-182,125,454.53-846,512,919.67-490,481,629.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000-4,000,000-
  取得借款收到的现金963,042,341.87407,901,451.32499,985,475.92393,370,030.69
  发行债券收到的现金--544,550,000-
  收到其他与筹资活动有关的现金83,582,006.5528,500,000150,583,135.86133,935,512.86
  筹资活动现金流入小计1,048,624,348.42436,401,451.321,199,118,611.78527,305,543.55
  偿还债务支付的现金691,290,357.34212,110,561.14685,569,136.56518,953,684.54
  分配股利、利润或偿付利息支付的现金154,422,364.212,625,533.93135,308,514.95121,998,505.16
  支付其他与筹资活动有关的现金28,025,344.2924,063,531.6178,246,263.15104,484,372.69
  筹资活动现金流出小计873,738,065.83248,799,626.68899,123,914.66745,436,562.39
  筹资活动产生的现金流量净额174,886,282.59187,601,824.64299,994,697.12-218,131,018.84
四、汇率变动对现金及现金等价物的影响668,416.72-4,280.38200,281.0913,401.18
五、现金及现金等价物净增加额-84,215,133.86-113,742,991.0865,074,150.8-184,307,989.17
  加:期初现金及现金等价物余额381,493,693.19381,493,693.19316,419,542.39316,419,542.39
  期末现金及现金等价物余额297,278,559.33267,750,702.11381,493,693.19132,111,553.22
补充资料:
  净利润183,291,191.92-320,516,850.89-
  资产减值准备5,436,933.73-29,732,967.28-
  固定资产和投资性房地产折旧160,087,384.05-256,323,717.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧160,087,384.05-256,323,717.97-
  无形资产摊销2,925,873.72-5,749,456.37-
  长期待摊费用摊销4,517,831.29-8,024,753.16-
  处置固定资产、无形资产和其他长期资产的损失62,281.44-3,092,094.36-
  固定资产报废损失2,298,775.71-1,817,218.14-
  财务费用33,972,909.65-87,242,781.96-
  投资损失-9,537,000-22,957,465.3-
  递延所得税8,416,237.29-4,897,078.63-
  其中:递延所得税资产减少-5,595,552.24--9,077,021.02-
    递延所得税负债增加14,011,789.53-13,974,099.65-
  存货的减少-12,299,765.12--136,407,923.75-
  经营性应收项目的减少-62,588,922.32--292,365,508.62-
  经营性应付项目的增加-147,358,971.36-285,184,413.11-
  其他-3,947,609.36-7,325,376.61-
  现金的期末余额297,278,559.33-381,493,693.19-
  减:现金的期初余额381,493,693.19-316,419,542.39-
  现金及现金等价物的净增加额-84,215,133.86-65,074,150.8-
公告日期2025-08-302025-04-302025-03-222024-10-25
审计意见(境内)标准无保留意见
TOP↑