当前位置:首页 - 行情中心 - 豪能股份(603809) - 财务分析 - 现金流量表

豪能股份

(603809)

  

流通市值:104.82亿  总市值:104.82亿
流通股本:9.20亿   总股本:9.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金488,812,421.62,324,740,728.051,669,537,058.661,172,232,231.33
  收到的税费返还35,482,646.9810,937,595.4111,263,905.216,709,675.53
  收到其他与经营活动有关的现金2,738,891.623,380,647.1513,269,78810,687,810.96
  经营活动现金流入小计527,033,960.182,359,058,970.611,694,070,751.871,189,629,717.82
  购买商品、接受劳务支付的现金329,154,483.41,455,078,637.681,084,149,763.4706,912,493.76
  支付给职工以及为职工支付的现金122,800,892.75393,604,502.74294,922,075.52206,942,839.56
  支付的各项税费15,551,466.39133,928,534.04100,415,374.0975,428,461.52
  支付其他与经营活动有关的现金18,883,516.9667,455,374.6838,774,183.3925,964,301.8
  经营活动现金流出小计486,390,359.52,050,067,049.141,518,261,396.41,015,248,096.64
  经营活动产生的现金流量净额40,643,600.68308,991,921.47175,809,355.47174,381,621.18
二、投资活动产生的现金流量:
  收回投资收到的现金-7,537,0009,537,0009,537,000
  取得投资收益收到的现金-723,323.821,750,634.251,613,268.49
  处置固定资产、无形资产和其他长期资产收回的现金净额81,480,050.3517,634,721.7116,864,903.631,433,693.55
  收到的其他与投资活动有关的现金-130,000,000435,000,000380,000,000
  投资活动现金流入小计81,480,050.35155,895,045.53463,152,537.88392,583,962.04
  购建固定资产、无形资产和其他长期资产支付的现金288,320,817.221,007,510,682.45768,361,415.39401,735,416.39
  投资支付的现金-100,000,000100,000,00050,000,000
  支付其他与投资活动有关的现金--375,000,000375,000,000
  投资活动现金流出小计288,320,817.221,107,510,682.451,243,361,415.39826,735,416.39
  投资活动产生的现金流量净额-206,840,766.87-951,615,636.92-780,208,877.51-434,151,454.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,000,0002,000,0002,000,000
  取得借款收到的现金298,383,411.171,689,852,807.371,306,347,929.49963,042,341.87
  收到其他与筹资活动有关的现金45,265,00079,004,530.1364,734,396.5183,582,006.55
  筹资活动现金流入小计343,648,411.171,770,857,337.51,373,082,3261,048,624,348.42
  偿还债务支付的现金176,681,829.361,098,581,746.54826,523,597.91691,290,357.34
  分配股利、利润或偿付利息支付的现金13,934,972.4182,687,476.63167,906,800.66154,422,364.2
  支付其他与筹资活动有关的现金15,666,755.3234,898,695.6920,530,985.9528,025,344.29
  筹资活动现金流出小计206,283,557.081,316,167,918.861,014,961,384.52873,738,065.83
  筹资活动产生的现金流量净额137,364,854.09454,689,418.64358,120,941.48174,886,282.59
四、汇率变动对现金及现金等价物的影响1,067,739.531,212,486.22769,910.28668,416.72
五、现金及现金等价物净增加额-27,764,572.57-186,721,810.59-245,508,670.28-84,215,133.86
  加:期初现金及现金等价物余额194,771,882.6381,493,693.19381,493,693.19381,493,693.19
  期末现金及现金等价物余额167,007,310.03194,771,882.6135,985,022.91297,278,559.33
补充资料:
  净利润-275,985,856.95-183,291,191.92
  资产减值准备-136,246,352.11-5,436,933.73
  固定资产和投资性房地产折旧-327,417,846.94-160,087,384.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-327,417,846.94-160,087,384.05
  无形资产摊销-5,244,838.12-2,925,873.72
  长期待摊费用摊销-9,570,884.58-4,517,831.29
  处置固定资产、无形资产和其他长期资产的损失--1,332,417.15-62,281.44
  固定资产报废损失-4,793,798.53-2,298,775.71
  财务费用-63,631,251.2-33,972,909.65
  投资损失--10,773,270.54--9,537,000
  递延所得税--5,686,024.55-8,416,237.29
  其中:递延所得税资产减少--22,950,901.49--5,595,552.24
    递延所得税负债增加-17,264,876.94-14,011,789.53
  存货的减少--144,563,240.06--12,299,765.12
  经营性应收项目的减少--187,579,256.27--62,588,922.32
  经营性应付项目的增加--189,659,099.71--147,358,971.36
  其他-6,378,055.59--3,947,609.36
  现金的期末余额-194,771,882.6-297,278,559.33
  减:现金的期初余额-381,493,693.19-381,493,693.19
  现金及现金等价物的净增加额--186,721,810.59--84,215,133.86
公告日期2026-04-302026-04-232025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑