当前位置:首页 - 行情中心 - ST嘉澳(603822) - 财务分析 - 现金流量表

ST嘉澳

(603822)

  

流通市值:45.46亿  总市值:45.75亿
流通股本:7633.25万   总股本:7682.59万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,843,442,579.352,465,865,032.52808,014,009.544,378,089,589.13
  收到的税费返还143,364,133.2348,001,912.7824,844,764.386,914,970.86
  收到其他与经营活动有关的现金171,629,682.86103,211,049.7149,895,112.1262,381,891.35
  经营活动现金流入小计5,158,436,395.442,617,077,995.01882,753,885.964,527,386,451.34
  购买商品、接受劳务支付的现金3,383,670,581.221,713,259,079.98894,717,901.33,862,628,723.77
  支付给职工以及为职工支付的现金141,244,660.9298,638,200.5356,737,080.55157,157,320.38
  支付的各项税费298,820,135.19173,055,703.4499,124,464.65106,352,593.93
  支付其他与经营活动有关的现金125,542,246.799,330,413.4511,673,044.7144,257,790.07
  经营活动现金流出小计3,949,277,624.032,084,283,397.41,062,252,491.24,270,396,428.15
  经营活动产生的现金流量净额1,209,158,771.41532,794,597.61-179,498,605.24256,990,023.19
二、投资活动产生的现金流量:
  收回投资收到的现金205,095,800145,095,80025,095,800175,896,630
  取得投资收益收到的现金20,093,928.0979,979.3725,078.54478,411.9
  处置固定资产、无形资产和其他长期资产收回的现金净额---135,708.05
  收到的其他与投资活动有关的现金1,139,700---
  投资活动现金流入小计226,329,428.09145,175,779.3725,120,878.54176,510,749.95
  购建固定资产、无形资产和其他长期资产支付的现金366,967,624.99271,458,260.01208,304,359.69730,478,718.47
  投资支付的现金205,000,000145,000,00025,000,000117,996,630
  支付其他与投资活动有关的现金697,50095,80095,800-
  投资活动现金流出小计572,665,124.99416,554,060.01233,400,159.69848,475,348.47
  投资活动产生的现金流量净额-346,335,696.9-271,378,280.64-208,279,281.15-671,964,598.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,517,302--270,722,222
  其中:子公司吸收少数股东投资收到的现金---270,722,222
  取得借款收到的现金2,148,021,118.321,592,828,584.12989,574,679.942,896,943,431.4
  收到其他与筹资活动有关的现金30,156,852.06156,852.06216,156,852.06539,136,250
  筹资活动现金流入小计2,196,695,272.381,592,985,436.181,205,731,5323,706,801,903.4
  偿还债务支付的现金2,198,670,948.541,563,150,061.65559,329,210.012,295,368,027.21
  分配股利、利润或偿付利息支付的现金154,969,053.69102,071,988.2549,397,268.05198,387,140.59
  其中:子公司支付给少数股东的股利、利润---4,000,000
  支付其他与筹资活动有关的现金163,576,893.2694,738,932.1253,706,795.11709,004,800
  筹资活动现金流出小计2,517,216,895.491,759,960,982.02662,433,273.173,202,759,967.8
  筹资活动产生的现金流量净额-320,521,623.11-166,975,545.84543,298,258.83504,041,935.6
四、汇率变动对现金及现金等价物的影响-34,307,315.05-18,234,722.73-5,800,833.544,906,309.26
五、现金及现金等价物净增加额507,994,136.3576,206,048.4149,719,538.993,973,669.53
  加:期初现金及现金等价物余额365,179,454.21365,179,454.21365,179,454.21271,205,784.68
  期末现金及现金等价物余额873,173,590.56441,385,502.61514,898,993.11365,179,454.21
补充资料:
  净利润-201,488,582.85-290,792,335.22
  资产减值准备---3,848,180.36
  固定资产和投资性房地产折旧-185,357,129.73-309,969,177.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-185,357,129.73-309,969,177.08
  无形资产摊销-4,264,826.17-6,470,283.95
  长期待摊费用摊销-29,101,626.62-48,818,741.7
  处置固定资产、无形资产和其他长期资产的损失-444.44--
  固定资产报废损失---125,163.18
  公允价值变动损失--21,981,262.82-32,733,870.27
  财务费用-123,082,199.33-138,718,626.95
  投资损失--79,979.37--683,813.9
  递延所得税--43,930,752.55--98,181,785.64
  其中:递延所得税资产减少--37,004,535.88--96,653,576.49
    递延所得税负债增加--6,926,216.67--1,528,209.15
  存货的减少--534,799,140.27--398,137,590.25
  经营性应收项目的减少--62,668,092.61--800,298,056.87
  经营性应付项目的增加-642,227,989.62-705,514,229.85
  其他-14,962,037.15-1,643,205.41
  现金的期末余额-441,385,502.61-365,179,454.21
  减:现金的期初余额-365,179,454.21-271,205,784.68
  现金及现金等价物的净增加额-76,206,048.4-93,973,669.53
公告日期2026-10-242026-08-082026-04-302026-04-10
审计意见(境内)标准无保留意见
TOP↑