当前位置:首页 - 行情中心 - 嘉澳环保(603822) - 财务分析 - 现金流量表

嘉澳环保

(603822)

  

流通市值:38.57亿  总市值:38.57亿
流通股本:7682.59万   总股本:7682.59万

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金221,333,632.761,346,530,297.661,401,213,530.421,092,098,385.18
收到的税费返还12,617,665.4888,384,216.9184,187,558.8169,456,732.26
收到其他与经营活动有关的现金332,582,666.481,759,388.48192,792,510.01136,167,241.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计566,533,964.641,516,673,903.051,678,193,599.241,297,722,359.03
购买商品、接受劳务支付的现金328,457,582.921,390,956,423.641,091,738,923.5687,048,523.91
支付给职工以及为职工支付的现金54,116,249.61125,356,553.9674,733,623.7848,574,739.35
支付的各项税费10,325,787.5636,211,068.6632,370,985.220,104,429.63
支付其他与经营活动有关的现金61,124,609.2646,014,602.97353,451,045.01177,800,424.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计454,024,229.351,598,538,649.231,552,294,577.49933,528,117.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额112,509,735.29-81,864,746.18125,899,021.75364,194,241.37
二、投资活动产生的现金流量:
收回投资收到的现金8,996,913.7413,238,522.9513,238,522.953,046,539.39
取得投资收益收到的现金2,474.65840.77840.77192.59
处置固定资产、无形资产和其他长期资产收回的现金净额58,07326,7492,212.392,212.39
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,057,461.3913,266,112.7213,241,576.113,048,944.37
购建固定资产、无形资产和其他长期资产支付的现金439,937,373.831,674,403,464.661,482,626,550.35934,114,790.73
投资支付的现金7,996,63014,238,522.953,046,539.393,046,539.39
投资活动现金流出的平衡项目0000
投资活动现金流出小计447,934,003.831,688,641,987.611,485,673,089.74937,161,330.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-438,876,542.44-1,675,375,874.89-1,472,431,513.63-934,112,385.75
三、筹资活动产生的现金流量:
吸收投资收到的现金-330,000,000300,000,000300,000,000
其中:子公司吸收少数股东投资收到的现金-330,000,000300,000,000300,000,000
取得借款收到的现金703,042,191.43,650,352,0982,589,059,0981,780,800,000
收到其他与筹资活动有关的现金100,000,000576,032,660.33139,517,424-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计803,042,191.44,556,384,758.333,028,576,5222,080,800,000
偿还债务支付的现金484,159,343.62,051,151,649.721,260,220,036.13808,812,547.38
分配股利、利润或偿付利息支付的现金41,468,075.2124,468,935.6168,389,852.9664,560,973.89
支付其他与筹资活动有关的现金29,997,102.89510,871,186.88130,664,831.4146,283,548.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计555,624,521.692,686,491,772.21,559,274,720.5919,657,069.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额247,417,669.711,869,892,986.131,469,301,801.51,161,142,930.66
四、汇率变动对现金及现金等价物的影响449,848.495,756,181.051,082,450.035,233,784.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-78,499,288.95118,408,546.11123,851,759.65596,458,571.08
加:期初现金及现金等价物余额271,205,784.68152,797,238.57152,797,238.57152,797,238.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额192,706,495.73271,205,784.68276,648,998.22749,255,809.65
补充资料:
净利润--373,415,096.9--69,245,458.67
资产减值准备-58,032,440.34--2,101,874.82
固定资产和投资性房地产折旧-135,836,057.32-50,274,168.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-135,836,057.32-50,274,168.13
无形资产摊销-6,337,786.24-3,170,531.54
长期待摊费用摊销-3,743,073.75-1,809,165.03
处置固定资产、无形资产和其他长期资产的损失--14,151.75-5,389.23
固定资产报废损失-124,860.85--
财务费用-86,766,835.91-36,212,863.12
投资损失-4,566,498.9-1,798,044.46
递延所得税--23,651,787.71--28,400,699.58
其中:递延所得税资产减少--27,198,052.16--27,693,922.13
递延所得税负债增加-3,546,264.45--706,777.45
存货的减少--199,763,614.48-107,315,321.97
经营性应收项目的减少--373,074,949.19-158,330,300.26
经营性应付项目的增加-593,773,279.03-105,238,344.81
其他--1,700,581.36--1,009,139.46
现金的期末余额-271,205,784.68-749,255,809.65
减:现金的期初余额-152,797,238.57-152,797,238.57
公告日期2025-04-292025-04-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑