当前位置:首页 - 行情中心 - ST嘉澳(603822) - 财务分析 - 现金流量表

ST嘉澳

(603822)

  

流通市值:56.75亿  总市值:56.75亿
流通股本:7682.59万   总股本:7682.59万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金808,014,009.544,378,089,589.133,038,390,851.591,297,615,126.9
  收到的税费返还24,844,764.386,914,970.8647,894,780.317,028,440.15
  收到其他与经营活动有关的现金49,895,112.1262,381,891.35722,277,237.32237,562,577.74
  经营活动现金流入小计882,753,885.964,527,386,451.343,808,562,869.211,552,206,144.79
  购买商品、接受劳务支付的现金894,717,901.33,862,628,723.772,692,078,312.861,135,656,771.18
  支付给职工以及为职工支付的现金56,737,080.55157,157,320.38125,156,337.1389,534,658.92
  支付的各项税费99,124,464.65106,352,593.9391,232,728.5727,576,708.52
  支付其他与经营活动有关的现金11,673,044.7144,257,790.07793,023,437.44247,687,207.8
  经营活动现金流出小计1,062,252,491.24,270,396,428.153,701,490,8161,500,455,346.42
  经营活动产生的现金流量净额-179,498,605.24256,990,023.19107,072,053.2151,750,798.37
二、投资活动产生的现金流量:
  收回投资收到的现金25,095,800175,896,63028,996,913.7428,996,913.74
  取得投资收益收到的现金25,078.54478,411.94,650.973,226.82
  处置固定资产、无形资产和其他长期资产收回的现金净额-135,708.0558,646.4458,073
  投资活动现金流入小计25,120,878.54176,510,749.9529,060,211.1529,058,213.56
  购建固定资产、无形资产和其他长期资产支付的现金208,304,359.69730,478,718.47425,934,707.11404,510,354.94
  投资支付的现金25,000,000117,996,63037,996,63027,996,630
  支付其他与投资活动有关的现金95,800---
  投资活动现金流出小计233,400,159.69848,475,348.47463,931,337.11432,506,984.94
  投资活动产生的现金流量净额-208,279,281.15-671,964,598.52-434,871,125.96-403,448,771.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金-270,722,222140,000,000140,000,000
  其中:子公司吸收少数股东投资收到的现金-270,722,222140,000,000140,000,000
  取得借款收到的现金989,574,679.942,896,943,431.41,986,263,978.31,358,626,191.4
  收到其他与筹资活动有关的现金216,156,852.06539,136,250158,500,000115,000,000
  筹资活动现金流入小计1,205,731,5323,706,801,903.42,284,763,978.31,613,626,191.4
  偿还债务支付的现金559,329,210.012,295,368,027.211,516,446,031.521,123,135,916.55
  分配股利、利润或偿付利息支付的现金49,397,268.05198,387,140.59110,240,296.5763,142,901.77
  其中:子公司支付给少数股东的股利、利润-4,000,0004,000,000-
  支付其他与筹资活动有关的现金53,706,795.11709,004,800120,815,829.5583,369,577.85
  筹资活动现金流出小计662,433,273.173,202,759,967.81,747,502,157.641,269,648,396.17
  筹资活动产生的现金流量净额543,298,258.83504,041,935.6537,261,820.66343,977,795.23
四、汇率变动对现金及现金等价物的影响-5,800,833.544,906,309.267,368,154.983,847,093.21
五、现金及现金等价物净增加额149,719,538.993,973,669.53216,830,902.89-3,873,084.57
  加:期初现金及现金等价物余额365,179,454.21271,205,784.68271,205,784.68271,205,784.68
  期末现金及现金等价物余额514,898,993.11365,179,454.21488,036,687.57267,332,700.11
补充资料:
  净利润-290,792,335.22--68,635,131.71
  资产减值准备-3,848,180.36--
  固定资产和投资性房地产折旧-309,969,177.08-132,519,593.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-309,969,177.08-132,519,593.46
  无形资产摊销-6,470,283.95-3,291,347.8
  长期待摊费用摊销-48,818,741.7-1,671,781.83
  处置固定资产、无形资产和其他长期资产的损失----43,100.15
  固定资产报废损失-125,163.18--
  公允价值变动损失-32,733,870.27--
  财务费用-138,718,626.95-40,415,806.3
  投资损失--683,813.9--3,494.5
  递延所得税--98,181,785.64--32,600,366.71
  其中:递延所得税资产减少--96,653,576.49--31,959,720.83
    递延所得税负债增加--1,528,209.15--640,645.88
  存货的减少--398,137,590.25--433,185,346.23
  经营性应收项目的减少--800,298,056.87--56,011,314.75
  经营性应付项目的增加-705,514,229.85-448,652,330.7
  其他-1,643,205.41-14,187,556.18
  现金的期末余额-365,179,454.21-267,332,700.11
  减:现金的期初余额-271,205,784.68-271,205,784.68
  现金及现金等价物的净增加额-93,973,669.53--3,873,084.57
公告日期2026-04-302026-04-102025-10-182025-08-23
审计意见(境内)标准无保留意见
TOP↑