当前位置:首页 - 行情中心 - 华荣股份(603855) - 财务分析 - 现金流量表

华荣股份

(603855)

  

流通市值:56.10亿  总市值:56.43亿
流通股本:3.36亿   总股本:3.38亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,526,971,713.75851,573,075.462,926,755,239.312,595,472,516.39
  收到的税费返还5,570,098.993,839,270.9210,437,232.819,878,940.75
  收到其他与经营活动有关的现金10,006,909.798,179,649.42105,425,269.0918,311,514.16
  经营活动现金流入小计1,542,548,722.53863,591,995.83,042,617,741.212,623,662,971.3
  购买商品、接受劳务支付的现金534,950,231.61274,013,489.711,285,520,922.561,558,346,832.46
  支付给职工以及为职工支付的现金239,922,942.75137,716,139.27429,325,822.79330,146,127.61
  支付的各项税费107,365,468.0888,793,342.12264,955,262.04224,789,868.49
  支付其他与经营活动有关的现金543,193,225.12312,978,160.03916,350,327.02586,799,058.2
  经营活动现金流出小计1,425,431,867.56813,501,131.132,896,152,334.412,700,081,886.76
  经营活动产生的现金流量净额117,116,854.9750,090,864.67146,465,406.8-76,418,915.46
二、投资活动产生的现金流量:
  收回投资收到的现金27,255,356.5926,986,856.5954,327,182.254,327,169.32
  取得投资收益收到的现金3,525,641.02-1,313,147.75799,328.66
  处置固定资产、无形资产和其他长期资产收回的现金净额14,574,367.4148,217.87244,380.1292,546.51
  处置子公司及其他营业单位收到的现金净额--876,197.19-
  投资活动现金流入小计45,355,365.0127,135,074.4656,760,907.2455,419,044.49
  购建固定资产、无形资产和其他长期资产支付的现金27,403,554.516,229,565.08123,262,958.1696,511,889.57
  投资支付的现金100,000,000---
  支付其他与投资活动有关的现金1,420,384.2557,740,384.25--
  投资活动现金流出小计128,823,938.7573,969,949.33123,262,958.1696,511,889.57
  投资活动产生的现金流量净额-83,468,573.74-46,834,874.87-66,502,050.92-41,092,845.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金556,687.211,403,230.327,445,095.58-
  其中:子公司吸收少数股东投资收到的现金556,687.211,403,230.327,445,095.58-
  取得借款收到的现金128,000,00052,000,000535,749,006.6295,000,000
  收到其他与筹资活动有关的现金--9,745,000-
  筹资活动现金流入小计128,556,687.2153,403,230.32552,939,102.18295,000,000
  偿还债务支付的现金85,000,00012,000,000287,010,000114,010,000
  分配股利、利润或偿付利息支付的现金4,029,303.472,274,206.15343,919,775.53340,233,618.46
  支付其他与筹资活动有关的现金25,425,639.455,798,502.2938,312,997.672,033,949.5
  筹资活动现金流出小计114,454,942.9220,072,708.44669,242,773.2456,277,567.96
  筹资活动产生的现金流量净额14,101,744.2933,330,521.88-116,303,671.02-161,277,567.96
四、汇率变动对现金及现金等价物的影响-11,320,723.29-3,838,277.54-1,964,173.63906,884.55
五、现金及现金等价物净增加额36,429,302.2332,748,234.14-38,304,488.77-277,882,443.95
  加:期初现金及现金等价物余额766,572,485.24766,572,485.24804,876,974.01804,876,974.01
  期末现金及现金等价物余额803,001,787.47799,320,719.38766,572,485.24526,994,530.06
补充资料:
  净利润194,553,590.97-381,264,868.18-
  资产减值准备-1,417,743.5-65,375,208.96-
  固定资产和投资性房地产折旧31,312,562.26-58,414,873.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,312,562.26-58,414,873.89-
  无形资产摊销3,488,452.46-6,185,142-
  长期待摊费用摊销5,296,520.67-9,248,003.12-
  处置固定资产、无形资产和其他长期资产的损失-8,309,657.66--1,009,943.59-
  固定资产报废损失98,629.85-883,892.78-
  公允价值变动损失7,898,921.89--7,597,616.18-
  财务费用12,490,109.48-6,223,502.96-
  投资损失6,229,831.68--102,614.51-
  递延所得税-3,306,584.47--11,177,035.13-
  其中:递延所得税资产减少-1,452,263.35--10,164,016.9-
    递延所得税负债增加-1,854,321.12--1,013,018.23-
  存货的减少-42,399,202.75-41,327,045.4-
  经营性应收项目的减少46,198,659.92-80,623,388.22-
  经营性应付项目的增加-136,275,919.98--525,588,111.76-
  其他2,074,127.5-9,258,093.83-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额803,001,787.47-766,572,485.24-
  减:现金的期初余额766,572,485.24-804,876,974.01-
  现金及现金等价物的净增加额36,429,302.23--38,304,488.77-
公告日期2026-08-272026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑