当前位置:首页 - 行情中心 - 白云电器(603861) - 财务分析 - 现金流量表

白云电器

(603861)

  

流通市值:50.48亿  总市值:51.62亿
流通股本:5.29亿   总股本:5.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,244,653,069.622,065,850,224.851,015,487,768.344,678,216,451.87
  收到的税费返还852,443.05209,484.81209,484.81-
  收到其他与经营活动有关的现金115,402,014.8270,260,441.8443,175,694.49145,830,167.73
  经营活动现金流入小计3,360,907,527.492,136,320,151.51,058,872,947.644,824,046,619.6
  购买商品、接受劳务支付的现金2,925,962,223.011,983,083,748.381,031,770,228.323,906,626,093.9
  支付给职工以及为职工支付的现金404,659,750.17280,528,228.8156,718,828539,187,539.65
  支付的各项税费140,472,516.55102,529,684.5362,858,429.67216,285,498.75
  支付其他与经营活动有关的现金332,424,769.36210,745,815.48110,687,469.5421,761,245.37
  经营活动现金流出小计3,803,519,259.092,576,887,477.191,362,034,955.495,083,860,377.67
  经营活动产生的现金流量净额-442,611,731.6-440,567,325.69-303,162,007.85-259,813,758.07
二、投资活动产生的现金流量:
  收回投资收到的现金2,632,376,190.21,850,303,404.62826,953,171.32,243,540,000
  取得投资收益收到的现金7,872,214.235,073,255.871,396,164.2966,925,819.95
  处置固定资产、无形资产和其他长期资产收回的现金净额40,5008,500-339,289.73
  收到的其他与投资活动有关的现金224,166,484.41106,997,987.6375,942,097.22793,842,860
  投资活动现金流入小计2,864,455,388.841,962,383,148.12904,291,432.813,104,647,969.68
  购建固定资产、无形资产和其他长期资产支付的现金26,976,803.4422,628,602.393,219,570.4976,770,482.22
  投资支付的现金2,589,941,968.781,825,941,968.78931,580,084.352,389,340,000
  支付其他与投资活动有关的现金293,183,508.76295,112,288.41182,487,263.89980,441,400
  投资活动现金流出小计2,910,102,280.982,143,682,859.581,117,286,918.733,446,551,882.22
  投资活动产生的现金流量净额-45,646,892.14-181,299,711.46-212,995,485.92-341,903,912.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0.93
  其中:子公司吸收少数股东投资收到的现金---0.93
  取得借款收到的现金1,634,433,747.321,246,737,192.97694,646,578.171,930,055,229.58
  收到其他与筹资活动有关的现金5,030,0005,030,00033,671,714.0450,971,206.68
  筹资活动现金流入小计1,639,463,747.321,251,767,192.97728,318,292.211,981,026,437.19
  偿还债务支付的现金997,473,963.16568,458,029.34274,466,579.351,307,004,703.85
  分配股利、利润或偿付利息支付的现金93,718,730.5833,576,863.7816,936,653.52125,911,039.93
  其中:子公司支付给少数股东的股利、利润---5,325,708.47
  支付其他与筹资活动有关的现金24,978,746.1817,456,985.7319,954.645,377,986
  筹资活动现金流出小计1,116,171,439.92619,491,878.85291,423,187.471,478,293,729.78
  筹资活动产生的现金流量净额523,292,307.4632,275,314.12436,895,104.74502,732,707.41
四、汇率变动对现金及现金等价物的影响-1,337,064.1-590,294.337.02-
五、现金及现金等价物净增加额33,696,619.569,817,982.64-79,262,382.01-98,984,963.2
  加:期初现金及现金等价物余额410,416,002.12410,416,002.12410,416,002.12509,400,965.32
  期末现金及现金等价物余额444,112,621.68420,233,984.76331,153,620.11410,416,002.12
补充资料:
  净利润-90,123,529.24-224,392,429.53
  资产减值准备-42,302,832.38-92,339,359.44
  固定资产和投资性房地产折旧-51,224,129.77-103,504,834.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,224,129.77-103,504,834.36
  无形资产摊销-6,675,179.95-15,021,567.15
  长期待摊费用摊销-1,503,120.75-3,680,141.57
  处置固定资产、无形资产和其他长期资产的损失----230,516.88
  固定资产报废损失-87,575.41-1,619,491.57
  公允价值变动损失--647,150--101,249.91
  财务费用-31,502,425.62-65,065,245.42
  投资损失--17,361,993--34,343,895.02
  递延所得税--344,532.62--7,936,328.16
  其中:递延所得税资产减少--303,660.72-11,689,311.37
    递延所得税负债增加--40,871.9--19,625,639.53
  存货的减少--92,732,481.81--105,659,655.46
  经营性应收项目的减少--257,646,217.26--1,100,029,830.6
  经营性应付项目的增加--301,142,512.83-445,469,616.01
  债务转为资本---366,041,000
  现金的期末余额-420,233,984.76-410,416,002.12
  减:现金的期初余额-410,416,002.12-509,400,965.32
  现金及现金等价物的净增加额-9,817,982.64--98,984,963.2
公告日期2026-10-302026-08-252026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑