当前位置:首页 - 行情中心 - 白云电器(603861) - 财务分析 - 现金流量表

白云电器

(603861)

  

流通市值:84.15亿  总市值:86.05亿
流通股本:5.29亿   总股本:5.41亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,015,487,768.344,678,216,451.873,363,455,087.332,161,409,355.74
  收到的税费返还209,484.81-389,395.56345,927.93
  收到其他与经营活动有关的现金43,175,694.49145,830,167.73163,264,964.57101,535,102.81
  经营活动现金流入小计1,058,872,947.644,824,046,619.63,527,109,447.462,263,290,386.48
  购买商品、接受劳务支付的现金1,031,770,228.323,906,626,093.93,234,910,529.332,164,279,150.65
  支付给职工以及为职工支付的现金156,718,828539,187,539.65392,847,508.33280,530,142.13
  支付的各项税费62,858,429.67216,285,498.75156,058,593.51112,443,174.02
  支付其他与经营活动有关的现金110,687,469.5421,761,245.37344,393,301.46233,291,092.46
  经营活动现金流出小计1,362,034,955.495,083,860,377.674,128,209,932.632,790,543,559.26
  经营活动产生的现金流量净额-303,162,007.85-259,813,758.07-601,100,485.17-527,253,172.78
二、投资活动产生的现金流量:
  收回投资收到的现金826,953,171.32,243,540,0001,317,637,7301,022,082,749.35
  取得投资收益收到的现金1,396,164.2966,925,819.956,636,380.063,077,517.04
  处置固定资产、无形资产和其他长期资产收回的现金净额-339,289.73102,857.8897,357.88
  收到的其他与投资活动有关的现金75,942,097.22793,842,860918,850,881.94768,740,737.34
  投资活动现金流入小计904,291,432.813,104,647,969.682,243,227,849.881,793,998,361.61
  购建固定资产、无形资产和其他长期资产支付的现金3,219,570.4976,770,482.2225,488,919.4314,269,156.48
  投资支付的现金931,580,084.352,389,340,0001,545,439,8001,018,339,800
  支付其他与投资活动有关的现金182,487,263.89980,441,400852,908,749.69627,092,690.43
  投资活动现金流出小计1,117,286,918.733,446,551,882.222,423,837,469.121,659,701,646.91
  投资活动产生的现金流量净额-212,995,485.92-341,903,912.54-180,609,619.24134,296,714.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0.93--
  其中:子公司吸收少数股东投资收到的现金-0.93--
  取得借款收到的现金694,646,578.171,930,055,229.581,540,920,996.36968,450,572.03
  收到其他与筹资活动有关的现金33,671,714.0450,971,206.68-11,000,000
  筹资活动现金流入小计728,318,292.211,981,026,437.191,540,920,996.36979,450,572.03
  偿还债务支付的现金274,466,579.351,307,004,703.85984,467,055.35737,490,924.49
  分配股利、利润或偿付利息支付的现金16,936,653.52125,911,039.93122,217,502.9823,263,914.38
  其中:子公司支付给少数股东的股利、利润-5,325,708.47--
  支付其他与筹资活动有关的现金19,954.645,377,9861,473,877.4-
  筹资活动现金流出小计291,423,187.471,478,293,729.781,108,158,435.73760,754,838.87
  筹资活动产生的现金流量净额436,895,104.74502,732,707.41432,762,560.63218,695,733.16
四、汇率变动对现金及现金等价物的影响7.02--43,668.56-19,870.06
五、现金及现金等价物净增加额-79,262,382.01-98,984,963.2-348,991,212.34-174,280,594.98
  加:期初现金及现金等价物余额410,416,002.12509,400,965.32509,400,965.32509,400,965.32
  期末现金及现金等价物余额331,153,620.11410,416,002.12160,409,752.98335,120,370.34
补充资料:
  净利润-224,392,429.53-89,587,374.65
  资产减值准备-92,339,359.44-31,341,075.77
  固定资产和投资性房地产折旧-103,504,834.36-52,159,663.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-103,504,834.36-52,159,663.72
  无形资产摊销-15,021,567.15-7,470,422.06
  长期待摊费用摊销-3,680,141.57-2,234,060.95
  处置固定资产、无形资产和其他长期资产的损失--230,516.88--66,543.24
  固定资产报废损失-1,619,491.57-820,202.53
  公允价值变动损失--101,249.91-1,050,485.43
  财务费用-65,065,245.42-31,090,202.61
  投资损失--34,343,895.02--17,475,548.78
  递延所得税--7,936,328.16--3,532,929.28
  其中:递延所得税资产减少-11,689,311.37--6,040,748.83
    递延所得税负债增加--19,625,639.53-2,507,819.55
  存货的减少--105,659,655.46--271,044,107.94
  经营性应收项目的减少--1,100,029,830.6--250,209,923.96
  经营性应付项目的增加-445,469,616.01--211,801,624.41
  债务转为资本-366,041,000-35,000
  一年内到期的可转换公司债券---402,521,930.93
  现金的期末余额-410,416,002.12-335,120,370.34
  减:现金的期初余额-509,400,965.32-509,400,965.32
  现金及现金等价物的净增加额--98,984,963.2--174,280,594.98
公告日期2026-04-252026-04-252025-10-302025-08-30
审计意见(境内)标准无保留意见
TOP↑