当前位置:首页 - 行情中心 - 新化股份(603867) - 财务分析 - 现金流量表

新化股份

(603867)

  

流通市值:73.94亿  总市值:74.55亿
流通股本:2.16亿   总股本:2.17亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金685,265,394.782,956,118,981.672,213,420,385.041,519,006,111.08
  收到的税费返还10,811,669.1780,827,589.4550,770,637.8836,644,513.77
  收到其他与经营活动有关的现金22,164,499.2863,060,852.2550,416,454.1528,537,246.99
  经营活动现金流入小计718,241,563.233,100,007,423.372,314,607,477.071,584,187,871.84
  购买商品、接受劳务支付的现金640,687,921.962,337,966,992.081,831,815,201.81,272,801,165.08
  支付给职工以及为职工支付的现金82,496,500.61221,126,695.88167,409,766.77120,775,581.38
  支付的各项税费30,057,931.3597,971,653.681,327,336.8466,423,591.81
  支付其他与经营活动有关的现金16,864,462.23123,996,280.7976,562,223.7461,115,463.17
  经营活动现金流出小计770,106,816.152,781,061,622.352,157,114,529.151,521,115,801.44
  经营活动产生的现金流量净额-51,865,252.92318,945,801.02157,492,947.9263,072,070.4
二、投资活动产生的现金流量:
  取得投资收益收到的现金-1,277,224.65--
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,487,521.8445,000445,000
  收到的其他与投资活动有关的现金240,000,391.19210,000,000--
  投资活动现金流入小计240,000,391.19213,764,746.45445,000445,000
  购建固定资产、无形资产和其他长期资产支付的现金76,151,762.41339,443,457.33275,359,098.87156,411,642.46
  投资支付的现金-22,725,4006,165,4006,165,400
  支付其他与投资活动有关的现金270,000,000340,000,000--
  投资活动现金流出小计346,151,762.41702,168,857.33281,524,498.87162,577,042.46
  投资活动产生的现金流量净额-106,151,371.22-488,404,110.88-281,079,498.87-162,132,042.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金-28,604,000--
  其中:子公司吸收少数股东投资收到的现金-164,000--
  取得借款收到的现金23,896,317.49209,469,003.01152,593,836.5194,684,267.6
  收到其他与筹资活动有关的现金-3,241,825.4--
  筹资活动现金流入小计23,896,317.49241,314,828.41152,593,836.5194,684,267.6
  偿还债务支付的现金10,000,000170,992,994.0688,733,808.2660,730,808.26
  分配股利、利润或偿付利息支付的现金1,885,018.79123,684,703.0691,493,504.4389,840,274.08
  其中:子公司支付给少数股东的股利、利润-30,375,000--
  支付其他与筹资活动有关的现金--156,361.36-
  筹资活动现金流出小计11,885,018.79294,677,697.12180,383,674.05150,571,082.34
  筹资活动产生的现金流量净额12,011,298.7-53,362,868.71-27,789,837.54-55,886,814.74
四、汇率变动对现金及现金等价物的影响-1,550,924.76-1,469,371.462,404,026.562,303,212.97
五、现金及现金等价物净增加额-147,556,250.2-224,290,550.03-148,972,361.93-152,643,573.83
  加:期初现金及现金等价物余额515,590,324.3739,880,874.33739,880,874.33739,880,874.33
  期末现金及现金等价物余额368,034,074.1515,590,324.3590,908,512.4587,237,300.5
补充资料:
  净利润-302,446,612.57-171,901,632.71
  资产减值准备-1,945,307.79-1,421,209.85
  固定资产和投资性房地产折旧-165,217,688.9-72,814,816.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-165,217,688.9-72,814,816.58
  无形资产摊销-4,056,197.5-1,103,827.04
  长期待摊费用摊销-365,134.06-78,243
  处置固定资产、无形资产和其他长期资产的损失--32,658,970.19-581,061.54
  固定资产报废损失-18,716,602.23-234,231.61
  公允价值变动损失--223,160.88--
  财务费用-22,260,322.64-8,855,040.74
  投资损失--474,530.57-1,539,676.23
  递延所得税--1,798,324.35-1,181,905.02
  其中:递延所得税资产减少--1,447,494.38--221,277.36
    递延所得税负债增加--350,829.97-1,403,182.38
  存货的减少--83,813,975.95--42,468,666.93
  经营性应收项目的减少--60,748,017.21--74,006,375.06
  经营性应付项目的增加--22,653,984.48--78,786,922.24
  其他-4,441,499.15--566,803.12
  现金的期末余额-515,590,324.3-587,237,300.5
  减:现金的期初余额-739,880,874.33-739,880,874.33
  现金及现金等价物的净增加额--224,290,550.03--152,643,573.83
公告日期2026-04-252026-04-252025-10-282025-08-29
审计意见(境内)标准无保留意见
TOP↑