当前位置:首页 - 行情中心 - 嘉友国际(603871) - 财务分析 - 现金流量表

嘉友国际

(603871)

  

流通市值:174.28亿  总市值:174.28亿
流通股本:13.68亿   总股本:13.68亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,417,108,808.118,515,309,110.447,332,473,987.734,707,593,761.8
  收到的税费返还2,734,859.92,174,861.85--
  收到其他与经营活动有关的现金66,479,801.77493,652,168.81366,246,322.03224,278,205.57
  经营活动现金流入小计2,486,323,469.789,011,136,141.17,698,720,309.764,931,871,967.37
  购买商品、接受劳务支付的现金1,847,900,636.436,739,074,637.675,327,364,940.64,036,489,729.25
  支付给职工以及为职工支付的现金76,774,099.15284,339,434.75217,445,503.95142,496,025.53
  支付的各项税费108,835,762.19398,068,899.29329,414,961.91174,661,871.56
  支付其他与经营活动有关的现金146,725,394.16458,395,643.29452,164,781.69260,189,060.36
  经营活动现金流出小计2,180,235,891.937,879,878,6156,326,390,188.154,613,836,686.7
  经营活动产生的现金流量净额306,087,577.851,131,257,526.11,372,330,121.61318,035,280.67
二、投资活动产生的现金流量:
  收回投资收到的现金529,606,4193,162,181,654.762,414,167,3001,416,267,300
  取得投资收益收到的现金1,292,411.857,440,895.925,876,271.133,413,602.94
  处置固定资产、无形资产和其他长期资产收回的现金净额5,779,746.6321,331,278.747,502,232.597,367,530.73
  收到的其他与投资活动有关的现金-6,878,874.836,878,874.836,878,874.83
  投资活动现金流入小计536,678,577.483,197,832,704.252,434,424,678.551,433,927,308.5
  购建固定资产、无形资产和其他长期资产支付的现金19,318,512.4376,187,916.49201,674,166.44147,360,565.7
  投资支付的现金529,606,4193,165,725,930.252,412,541,099.11,440,660,700
  投资活动现金流出小计548,924,931.43,541,913,846.742,614,215,265.541,588,021,265.7
  投资活动产生的现金流量净额-12,246,353.92-344,081,142.49-179,790,586.99-154,093,957.2
三、筹资活动产生的现金流量:
  取得借款收到的现金182,752,504.081,537,912,222.341,002,953,121.83826,351,063.1
  收到其他与筹资活动有关的现金60,000,00054,073,773.0254,073,773.03-
  筹资活动现金流入小计242,752,504.081,591,985,995.361,057,026,894.86826,351,063.1
  偿还债务支付的现金114,261,837.66996,549,607.73778,220,997.65415,600,272.04
  分配股利、利润或偿付利息支付的现金2,503,740.96676,171,112.75398,790,964.14222,419,911.44
  其中:子公司支付给少数股东的股利、利润-2,800,0002,800,000-
  支付其他与筹资活动有关的现金13,956,727.9357,854,410.1449,051,966.563,803,396.03
  筹资活动现金流出小计130,722,306.551,730,575,130.621,226,063,928.35641,823,579.51
  筹资活动产生的现金流量净额112,030,197.53-138,589,135.26-169,037,033.49184,527,483.59
四、汇率变动对现金及现金等价物的影响-6,506,897.4-16,270,488.975,475,524.324,165,267.49
五、现金及现金等价物净增加额399,364,524.06632,316,759.381,028,978,025.45352,634,074.55
  加:期初现金及现金等价物余额1,551,029,497.2918,712,737.82918,712,737.82918,712,737.82
  期末现金及现金等价物余额1,950,394,021.261,551,029,497.21,947,690,763.271,271,346,812.37
补充资料:
  净利润-1,145,003,117.07-566,218,106.57
  资产减值准备-11,686,646.44--
  固定资产和投资性房地产折旧-123,307,735.85-69,361,340.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-123,307,735.85-69,361,340.15
  无形资产摊销-74,969,642.82-42,091,017.01
  长期待摊费用摊销-447,873.19-236,818.89
  处置固定资产、无形资产和其他长期资产的损失--3,720,000.76--606,047.26
  固定资产报废损失-112,583.2-40,221.24
  财务费用-45,345,224.23--3,470,175.92
  投资损失--49,386,855.9--31,567,394.61
  递延所得税-28,850,203.5-36,201,349.53
  其中:递延所得税资产减少-8,852,057.05-22,703,697.38
    递延所得税负债增加-19,998,146.45-13,497,652.15
  存货的减少-622,443,481.91-387,435,243.03
  经营性应收项目的减少--207,646,563.82--787,203,422.88
  经营性应付项目的增加--668,365,150.19-38,955,959.02
  其他-5,861,165.83-2,385,697.25
  不涉及现金收支的投资和筹资活动金额其他项目-19,342,125.31--
  现金的期末余额-1,551,029,497.2-1,271,346,812.37
  减:现金的期初余额-918,712,737.82-918,712,737.82
  现金及现金等价物的净增加额-632,316,759.38-352,634,074.55
公告日期2026-04-282026-04-252025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑