当前位置:首页 - 行情中心 - 武进不锈(603878) - 财务分析 - 现金流量表

武进不锈

(603878)

  

流通市值:46.63亿  总市值:46.63亿
流通股本:5.61亿   总股本:5.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金446,834,414.612,442,684,773.541,719,916,485.831,076,486,095.21
  收到的税费返还515,225.834,882,609.369,782,572.469,782,572.46
  收到其他与经营活动有关的现金3,443,053.8821,292,252.8432,969,426.3820,977,653.58
  经营活动现金流入小计450,792,694.322,468,859,635.741,762,668,484.671,107,246,321.25
  购买商品、接受劳务支付的现金360,175,063.741,746,509,649.771,230,502,397.55809,540,242.19
  支付给职工以及为职工支付的现金60,109,401.89249,446,810.14177,648,419.41124,938,356.16
  支付的各项税费15,326,961.2487,404,564.9463,964,902.5135,741,313.4
  支付其他与经营活动有关的现金12,723,301.5673,379,066.7331,950,245.4627,781,527.75
  经营活动现金流出小计448,334,728.432,156,740,091.581,504,065,964.93998,001,439.5
  经营活动产生的现金流量净额2,457,965.89312,119,544.16258,602,519.74109,244,881.75
二、投资活动产生的现金流量:
  收回投资收到的现金129,033,254.251,104,479,217.36913,485,286.98417,688,905.51
  取得投资收益收到的现金5,304,541.3819,131,140.8512,624,478.623,917,676.9
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,998,281.6575,031.6435,533.6
  收到的其他与投资活动有关的现金255,562,841.22770,720,645.71690,000,000450,000,000
  投资活动现金流入小计389,900,636.851,896,329,285.521,616,684,797.2872,042,116.01
  购建固定资产、无形资产和其他长期资产支付的现金5,336,500.2443,379,616.4424,403,702.4212,901,918.17
  投资支付的现金281,850,428.361,317,479,435.261,125,891,533.6567,475,594.44
  支付其他与投资活动有关的现金295,000,000849,057,600717,919,500531,834,174.8
  投资活动现金流出小计582,186,928.62,209,916,651.71,868,214,736.021,112,211,687.41
  投资活动产生的现金流量净额-192,286,291.75-313,587,366.18-251,529,938.82-240,169,571.4
三、筹资活动产生的现金流量:
  取得借款收到的现金-110,919,08975,485,58975,485,589
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-110,919,08975,485,58975,485,589
  偿还债务支付的现金44,246,85075,500,00075,500,00075,500,000
  分配股利、利润或偿付利息支付的现金1,841,262.652,059,046.852,059,124.2950,509,331.8
  支付其他与筹资活动有关的现金-4,110,4844,198,252.464,198,252.46
  筹资活动现金流出小计46,088,112.6131,669,530.8131,757,376.75130,207,584.26
  筹资活动产生的现金流量净额-46,088,112.6-20,750,441.8-56,271,787.75-54,721,995.26
五、现金及现金等价物净增加额-235,916,438.46-22,218,263.82-49,199,206.83-185,646,684.91
  加:期初现金及现金等价物余额498,186,914.62520,405,178.44520,405,178.44520,405,178.44
  期末现金及现金等价物余额262,270,476.16498,186,914.62471,205,971.61334,758,493.53
补充资料:
  净利润-79,618,917.62-75,497,454.73
  资产减值准备-21,636,656.49-7,770,714.89
  固定资产和投资性房地产折旧-93,403,041.16-46,802,914.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-93,403,041.16-46,802,914.61
  无形资产摊销-5,381,437.76-2,682,827.46
  处置固定资产、无形资产和其他长期资产的损失-2,710,246.44-2,695,239.21
  公允价值变动损失--3,357,474.96--3,748,218.97
  财务费用-14,176,828.76-7,067,660.52
  投资损失--20,262,326.87--3,908,419.57
  递延所得税--2,930,483.21--570,192.71
  其中:递延所得税资产减少--2,930,483.21--570,192.71
  存货的减少-179,712,065.19--70,318,525.69
  经营性应收项目的减少--10,544,451.19--72,475,740.02
  经营性应付项目的增加--41,351,790.46-122,932,225.17
  现金的期末余额-498,186,914.62-334,758,493.53
  减:现金的期初余额-520,405,178.44-520,405,178.44
  现金及现金等价物的净增加额--22,218,263.82--185,646,684.91
公告日期2026-04-232026-04-232025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑