当前位置:首页 - 行情中心 - 武进不锈(603878) - 财务分析 - 现金流量表

武进不锈

(603878)

  

流通市值:32.21亿  总市值:32.21亿
流通股本:5.61亿   总股本:5.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,076,486,095.21501,633,517.782,546,919,897.861,810,585,396.51
  收到的税费返还9,782,572.464,052,454.763,420.13-
  收到其他与经营活动有关的现金20,977,653.584,196,897.4927,151,126.5112,338,513.88
  经营活动现金流入小计1,107,246,321.25509,882,869.972,574,134,444.51,822,923,910.39
  购买商品、接受劳务支付的现金809,540,242.19368,457,893.961,564,223,210.591,203,028,793.27
  支付给职工以及为职工支付的现金124,938,356.1665,158,296.24243,330,996.49153,814,024.11
  支付的各项税费35,741,313.48,711,015.91109,673,225.97101,740,939.52
  支付其他与经营活动有关的现金27,781,527.7515,562,548.8374,311,166.5867,909,756.91
  经营活动现金流出小计998,001,439.5457,889,754.941,991,538,599.631,526,493,513.81
  经营活动产生的现金流量净额109,244,881.7551,993,115.03582,595,844.87296,430,396.58
二、投资活动产生的现金流量:
  收回投资收到的现金417,688,905.51---
  取得投资收益收到的现金3,917,676.942,861.58,966,731.178,998,138.75
  处置固定资产、无形资产和其他长期资产收回的现金净额435,533.6-950,070.24777,973.45
  收到的其他与投资活动有关的现金450,000,000403,474,086.17530,000,000450,000,000
  投资活动现金流入小计872,042,116.01403,516,947.67539,916,801.41459,776,112.2
  购建固定资产、无形资产和其他长期资产支付的现金12,901,918.174,083,673.7785,996,842.9753,937,399.33
  投资支付的现金567,475,594.44344,222,752.9179,450,000-
  支付其他与投资活动有关的现金531,834,174.8399,770,000420,000,000380,000,000
  投资活动现金流出小计1,112,211,687.41748,076,426.67685,446,842.97433,937,399.33
  投资活动产生的现金流量净额-240,169,571.4-344,559,479-145,530,041.5625,838,712.87
三、筹资活动产生的现金流量:
  取得借款收到的现金75,485,58945,392,58919,520,00019,520,000
  筹资活动现金流入小计75,485,58945,392,58919,520,00019,520,000
  偿还债务支付的现金75,500,00057,000,000122,520,000102,000,000
  分配股利、利润或偿付利息支付的现金50,509,331.8366,415.28302,452,457.19300,933,006.67
  支付其他与筹资活动有关的现金4,198,252.464,110,48425,810,874.01-
  筹资活动现金流出小计130,207,584.2661,476,899.28450,783,331.2402,933,006.67
  筹资活动产生的现金流量净额-54,721,995.26-16,084,310.28-431,263,331.2-383,413,006.67
五、现金及现金等价物净增加额-185,646,684.91-308,650,674.255,802,472.11-61,143,897.22
  加:期初现金及现金等价物余额520,405,178.44520,405,178.44514,602,706.33514,602,706.33
  期末现金及现金等价物余额334,758,493.53211,754,504.19520,405,178.44453,458,809.11
补充资料:
  净利润75,497,454.73-125,714,250.52-
  资产减值准备7,770,714.89-20,931,230.41-
  固定资产和投资性房地产折旧46,802,914.61-94,489,820.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,802,914.61-94,489,820.87-
  无形资产摊销2,682,827.46-3,248,430.52-
  处置固定资产、无形资产和其他长期资产的损失2,695,239.21-2,990,846.42-
  公允价值变动损失-3,748,218.97--6,561,279.76-
  财务费用7,067,660.52-16,703,386.98-
  投资损失-3,908,419.57--9,178,529.33-
  递延所得税-570,192.71-421,918.57-
  其中:递延所得税资产减少-570,192.71-421,918.57-
  存货的减少-70,318,525.69-152,223,788.75-
  经营性应收项目的减少-72,475,740.02--44,838,358.29-
  经营性应付项目的增加122,932,225.17-181,974,017.89-
  现金的期末余额334,758,493.53-520,405,178.44-
  减:现金的期初余额520,405,178.44-514,602,706.33-
  现金及现金等价物的净增加额-185,646,684.91-5,802,472.11-
公告日期2025-08-272025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑