当前位置:首页 - 行情中心 - 武进不锈(603878) - 财务分析 - 现金流量表

武进不锈

(603878)

  

流通市值:58.30亿  总市值:58.30亿
流通股本:5.61亿   总股本:5.61亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,719,916,485.831,076,486,095.21501,633,517.782,546,919,897.86
  收到的税费返还9,782,572.469,782,572.464,052,454.763,420.13
  收到其他与经营活动有关的现金32,969,426.3820,977,653.584,196,897.4927,151,126.51
  经营活动现金流入小计1,762,668,484.671,107,246,321.25509,882,869.972,574,134,444.5
  购买商品、接受劳务支付的现金1,230,502,397.55809,540,242.19368,457,893.961,564,223,210.59
  支付给职工以及为职工支付的现金177,648,419.41124,938,356.1665,158,296.24243,330,996.49
  支付的各项税费63,964,902.5135,741,313.48,711,015.91109,673,225.97
  支付其他与经营活动有关的现金31,950,245.4627,781,527.7515,562,548.8374,311,166.58
  经营活动现金流出小计1,504,065,964.93998,001,439.5457,889,754.941,991,538,599.63
  经营活动产生的现金流量净额258,602,519.74109,244,881.7551,993,115.03582,595,844.87
二、投资活动产生的现金流量:
  收回投资收到的现金913,485,286.98417,688,905.51--
  取得投资收益收到的现金12,624,478.623,917,676.942,861.58,966,731.17
  处置固定资产、无形资产和其他长期资产收回的现金净额575,031.6435,533.6-950,070.24
  收到的其他与投资活动有关的现金690,000,000450,000,000403,474,086.17530,000,000
  投资活动现金流入小计1,616,684,797.2872,042,116.01403,516,947.67539,916,801.41
  购建固定资产、无形资产和其他长期资产支付的现金24,403,702.4212,901,918.174,083,673.7785,996,842.97
  投资支付的现金1,125,891,533.6567,475,594.44344,222,752.9179,450,000
  支付其他与投资活动有关的现金717,919,500531,834,174.8399,770,000420,000,000
  投资活动现金流出小计1,868,214,736.021,112,211,687.41748,076,426.67685,446,842.97
  投资活动产生的现金流量净额-251,529,938.82-240,169,571.4-344,559,479-145,530,041.56
三、筹资活动产生的现金流量:
  取得借款收到的现金75,485,58975,485,58945,392,58919,520,000
  筹资活动现金流入小计75,485,58975,485,58945,392,58919,520,000
  偿还债务支付的现金75,500,00075,500,00057,000,000122,520,000
  分配股利、利润或偿付利息支付的现金52,059,124.2950,509,331.8366,415.28302,452,457.19
  支付其他与筹资活动有关的现金4,198,252.464,198,252.464,110,48425,810,874.01
  筹资活动现金流出小计131,757,376.75130,207,584.2661,476,899.28450,783,331.2
  筹资活动产生的现金流量净额-56,271,787.75-54,721,995.26-16,084,310.28-431,263,331.2
五、现金及现金等价物净增加额-49,199,206.83-185,646,684.91-308,650,674.255,802,472.11
  加:期初现金及现金等价物余额520,405,178.44520,405,178.44520,405,178.44514,602,706.33
  期末现金及现金等价物余额471,205,971.61334,758,493.53211,754,504.19520,405,178.44
补充资料:
  净利润-75,497,454.73-125,714,250.52
  资产减值准备-7,770,714.89-20,931,230.41
  固定资产和投资性房地产折旧-46,802,914.61-94,489,820.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,802,914.61-94,489,820.87
  无形资产摊销-2,682,827.46-3,248,430.52
  处置固定资产、无形资产和其他长期资产的损失-2,695,239.21-2,990,846.42
  公允价值变动损失--3,748,218.97--6,561,279.76
  财务费用-7,067,660.52-16,703,386.98
  投资损失--3,908,419.57--9,178,529.33
  递延所得税--570,192.71-421,918.57
  其中:递延所得税资产减少--570,192.71-421,918.57
  存货的减少--70,318,525.69-152,223,788.75
  经营性应收项目的减少--72,475,740.02--44,838,358.29
  经营性应付项目的增加-122,932,225.17-181,974,017.89
  现金的期末余额-334,758,493.53-520,405,178.44
  减:现金的期初余额-520,405,178.44-514,602,706.33
  现金及现金等价物的净增加额--185,646,684.91-5,802,472.11
公告日期2025-10-292025-08-272025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑