当前位置:首页 - 行情中心 - 新澳股份(603889) - 财务分析 - 现金流量表

新澳股份

(603889)

  

流通市值:58.04亿  总市值:58.47亿
流通股本:9.42亿   总股本:9.49亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,740,902,723.51,121,714,3994,918,460,383.843,598,002,269.56
  收到的税费返还88,131,086.4346,717,109.43116,987,895.7123,153,854
  收到其他与经营活动有关的现金27,010,036.8813,082,842.359,032,703.2443,321,975.29
  经营活动现金流入小计2,856,043,846.811,181,514,350.735,094,480,982.783,764,478,098.85
  购买商品、接受劳务支付的现金2,376,548,242.551,142,131,764.53,762,331,518.512,793,373,918.38
  支付给职工以及为职工支付的现金346,479,860.64214,152,012.22591,249,961.34454,946,597.25
  支付的各项税费115,902,771.8346,132,203.21214,795,598.54167,169,130.1
  支付其他与经营活动有关的现金68,707,813.5523,428,409.33106,548,855.37105,137,370.79
  经营活动现金流出小计2,907,638,688.571,425,844,389.264,674,925,933.763,520,627,016.52
  经营活动产生的现金流量净额-51,594,841.76-244,330,038.53419,555,049.02243,851,082.33
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,960,000222,00010,739,662.431,005,081.07
  收到的其他与投资活动有关的现金54,440,000-85,164,333.33124,030,495.83
  投资活动现金流入小计56,400,000222,00095,903,995.76125,035,576.9
  购建固定资产、无形资产和其他长期资产支付的现金103,576,042.3736,149,406258,510,843.92210,345,415.71
  支付其他与投资活动有关的现金10,000,000-181,683,809.1140,193,954.86
  投资活动现金流出小计113,576,042.3736,149,406440,194,653.02350,539,370.57
  投资活动产生的现金流量净额-57,176,042.37-35,927,406-344,290,657.26-225,503,793.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金--182,109,960182,109,960
  其中:子公司吸收少数股东投资收到的现金--182,109,960182,109,960
  取得借款收到的现金1,394,847,448.86723,694,812.881,814,416,375.31,490,635,296.64
  收到其他与筹资活动有关的现金20,040,027.7820,068,527.7824,473,17524,473,175
  筹资活动现金流入小计1,414,887,476.64743,763,340.662,020,999,510.31,697,218,431.64
  偿还债务支付的现金936,149,624.41412,218,778.571,561,559,771.02951,543,184.07
  分配股利、利润或偿付利息支付的现金280,625,295.8410,752,157.78268,321,857.76262,411,604.23
  其中:子公司支付给少数股东的股利、利润2,386,200-2,636,212.242,386,212.24
  支付其他与筹资活动有关的现金651,625.07498,625.0741,962,539.5333,755,076.59
  筹资活动现金流出小计1,217,426,545.32423,469,561.421,871,844,168.311,247,709,864.89
  筹资活动产生的现金流量净额197,460,931.32320,293,779.24149,155,341.99449,508,566.75
四、汇率变动对现金及现金等价物的影响-27,380,440.88-20,715,606.954,516,405.618,477,040.18
五、现金及现金等价物净增加额61,309,606.3119,320,727.76228,936,139.35486,332,895.59
  加:期初现金及现金等价物余额729,448,680.42729,448,680.42500,512,541.07500,512,541.07
  期末现金及现金等价物余额790,758,286.73748,769,408.18729,448,680.42986,845,436.66
补充资料:
  净利润342,566,104.85-516,233,035.5-
  资产减值准备5,564,369-12,172,378.42-
  固定资产和投资性房地产折旧117,777,153.66-227,564,302.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧117,777,153.66-227,564,302.78-
  无形资产摊销2,698,488.81-5,805,278.72-
  长期待摊费用摊销624,410.63-1,124,118.45-
  处置固定资产、无形资产和其他长期资产的损失-279,988.46--1,663,554.82-
  固定资产报废损失59,957.12-1,952,825.25-
  公允价值变动损失---53,769.75-
  财务费用21,072,456.87-33,021,902.76-
  投资损失--195,667.67-
  递延所得税-1,708,549.74--1,895,224.35-
  其中:递延所得税资产减少-1,708,549.74--1,895,224.35-
  存货的减少-495,409,279.15--345,631,785.99-
  经营性应收项目的减少-425,060,463.54--72,586,595.15-
  经营性应付项目的增加360,430,348.08-31,652,363.56-
  其他1,317,899.17-8,759,683.48-
  现金的期末余额790,758,286.73-729,448,680.42-
  减:现金的期初余额729,448,680.42-500,512,541.07-
  现金及现金等价物的净增加额61,309,606.31-228,936,139.35-
公告日期2026-08-262026-04-222026-04-102025-10-28
审计意见(境内)标准无保留意见
TOP↑