当前位置:首页 - 行情中心 - 瑞芯微(603893) - 财务分析 - 现金流量表

瑞芯微

(603893)

  

流通市值:679.63亿  总市值:679.96亿
流通股本:4.19亿   总股本:4.19亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金968,416,158.993,374,094,287.542,191,300,504.851,325,142,758.63
收到的税费返还42,240,525.28130,320,632.7576,564,741.4365,875,581.6
收到其他与经营活动有关的现金20,676,986.7582,269,745.8147,485,975.7334,416,009.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,031,333,671.023,586,684,666.12,315,351,222.011,425,434,349.49
购买商品、接受劳务支付的现金474,130,652.221,574,158,607.5990,452,134.32523,952,830.85
支付给职工以及为职工支付的现金185,411,987.84459,340,618.11355,394,806.52201,258,968.59
支付的各项税费23,930,571.4592,070,046.3460,331,930.4428,239,707.66
支付其他与经营活动有关的现金36,307,846.9181,731,804.1657,838,852.1837,205,114.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计719,781,058.422,207,301,076.111,464,017,723.46790,656,621.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额311,552,612.61,379,383,589.99851,333,498.55634,777,727.99
二、投资活动产生的现金流量:
取得投资收益收到的现金3,479,359.384,721,326.653,491,701.471,341,023.06
处置固定资产、无形资产和其他长期资产收回的现金净额-4,115.172,215.16580
收到的其他与投资活动有关的现金246,000,000827,000,000557,000,000267,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计249,479,359.38831,725,441.82560,493,916.63268,341,603.06
购建固定资产、无形资产和其他长期资产支付的现金33,400,595.52124,807,544.24129,081,476.01100,623,416.15
支付其他与投资活动有关的现金402,000,0001,050,000,000640,000,000350,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计435,400,595.521,174,807,544.24769,081,476.01450,623,416.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-185,921,236.14-343,082,102.42-208,587,559.38-182,281,813.09
三、筹资活动产生的现金流量:
吸收投资收到的现金134,883.2548,834,64811,804,2724,112,400
筹资活动现金流入平衡项目0000
筹资活动现金流入小计134,883.2548,834,64811,804,2724,112,400
分配股利、利润或偿付利息支付的现金104,757,871.3183,660,16083,660,160-
支付其他与筹资活动有关的现金3,419,277.0617,520,214.814,056,282.6910,546,258.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计108,177,148.37101,180,374.897,716,442.6910,546,258.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-108,042,265.12-52,345,726.8-85,912,170.69-6,433,858.03
四、汇率变动对现金及现金等价物的影响724,555.0313,319,446.47-2,237,512.38,978,050.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额18,313,666.37997,275,207.24554,596,256.18455,040,106.91
加:期初现金及现金等价物余额1,990,673,450.23993,398,242.99993,398,242.99993,398,242.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,008,987,116.61,990,673,450.231,547,994,499.171,448,438,349.9
补充资料:
净利润-594,862,210.27-182,772,073.78
资产减值准备-24,810,044.66-417.4
固定资产和投资性房地产折旧-20,700,736.89-12,034,531.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,700,736.89-12,034,531.51
无形资产摊销-74,124,483.4-44,811,989.98
长期待摊费用摊销-33,167,740.44-21,240,584.43
固定资产报废损失-36,171.5--
公允价值变动损失--39,625,984.17--2,532,913.08
财务费用--17,331,579.27--7,179,689.92
投资损失--4,721,326.65--1,341,023.06
递延所得税-16,992,491.15--1,029,139.72
其中:递延所得税资产减少-16,992,491.15--1,029,139.72
存货的减少-442,476,064.29-219,495,986.06
经营性应收项目的减少--3,751,979.68-2,141,350.26
经营性应付项目的增加-203,715,063.7-148,359,140.37
其他-22,398,285-8,810,257.8
现金的期末余额-1,990,673,450.23-1,448,438,349.9
减:现金的期初余额-993,398,242.99-993,398,242.99
公告日期2025-04-232025-04-232024-10-232024-08-27
审计意见(境内)标准无保留意见
TOP↑