当前位置:首页 - 行情中心 - 寿仙谷(603896) - 财务分析 - 现金流量表

寿仙谷

(603896)

  

流通市值:41.91亿  总市值:41.91亿
流通股本:1.98亿   总股本:1.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金340,039,627.3175,963,566.64699,168,520.38465,039,032.48
  收到其他与经营活动有关的现金39,016,778.7526,391,639.2888,814,947.6476,602,946.53
  经营活动现金流入小计379,056,406.05202,355,205.92787,983,468.02541,641,979.01
  购买商品、接受劳务支付的现金59,921,093.9624,451,112.65135,998,209.42101,912,196.73
  支付给职工以及为职工支付的现金71,024,109.4841,710,685.53144,170,937.44107,113,586.71
  支付的各项税费23,834,386.5614,835,886.139,453,996.3825,490,536.36
  支付其他与经营活动有关的现金101,282,737.5351,179,710.29254,920,057.23164,137,447.98
  经营活动现金流出小计256,062,327.53132,177,394.57574,543,200.47398,653,767.78
  经营活动产生的现金流量净额122,994,078.5270,177,811.35213,440,267.55142,988,211.23
二、投资活动产生的现金流量:
  收回投资收到的现金455,000,00060,052,931.511,211,867,529.641,090,700,000
  取得投资收益收到的现金3,581,581.822,602.742,599,777.62,599,777.6
  处置固定资产、无形资产和其他长期资产收回的现金净额1,252.53-227,584,198.9224,221,818.71
  投资活动现金流入小计458,582,834.3360,075,534.251,442,051,506.141,317,521,596.31
  购建固定资产、无形资产和其他长期资产支付的现金146,914,366.4677,116,538.18507,059,078.93463,526,557.26
  投资支付的现金431,243,726.0380,000,0001,174,750,000634,000,000
  取得子公司及其他营业单位支付的现金3,300,000---
  投资活动现金流出小计581,458,092.49157,116,538.181,681,809,078.931,097,526,557.26
  投资活动产生的现金流量净额-122,875,258.16-97,041,003.93-239,757,572.79219,995,039.05
三、筹资活动产生的现金流量:
  取得借款收到的现金261,814,281.7257,013,357.84430,514,499.85393,983,609.1
  筹资活动现金流入小计261,814,281.7257,013,357.84430,514,499.85393,983,609.1
  偿还债务支付的现金178,969,299.93150,000,000576,510,455.54544,683,552.76
  分配股利、利润或偿付利息支付的现金54,556,556.04-83,001,932.5281,631,478.93
  支付其他与筹资活动有关的现金11,280,060.764,476,414.3414,386,328.4712,393,302.61
  筹资活动现金流出小计244,805,916.73154,476,414.34673,898,716.53638,708,334.3
  筹资活动产生的现金流量净额17,008,364.99-97,463,056.5-243,384,216.68-244,724,725.2
五、现金及现金等价物净增加额17,127,185.35-124,326,249.08-269,701,521.92118,258,525.08
  加:期初现金及现金等价物余额306,757,103.34306,291,183.46576,068,088.95576,068,088.95
  期末现金及现金等价物余额323,884,288.69181,964,934.38306,366,567.03694,326,614.03
补充资料:
  净利润65,558,637.69-174,714,540.37-
  固定资产和投资性房地产折旧34,806,117.1-61,400,298.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,806,117.1-61,400,298.97-
  无形资产摊销2,661,024.36-6,582,209.33-
  长期待摊费用摊销12,748,870.17-25,605,259.67-
  处置固定资产、无形资产和其他长期资产的损失75,557.64--8,813,414.45-
  固定资产报废损失619.98-22,844.27-
  公允价值变动损失-3,572,820.35--4,631,479.47-
  财务费用9,636,788.31-20,394,485.58-
  投资损失-3,383,353.45--2,780,131.12-
  递延所得税131,320.6-27,526.58-
  其中:递延所得税资产减少131,320.6-27,526.58-
  存货的减少-43,284,596.32--21,717,607.53-
  经营性应收项目的减少21,757,877.96--34,928,803.64-
  经营性应付项目的增加19,607,686.12--13,517,737.82-
  债务转为资本2,712.62-7,051.44-
  融资租入固定资产--15,774,003.5-
  不涉及现金收支的投资和筹资活动金额其他项目8,222,349.1---
  现金的期末余额323,884,288.69-306,366,567.03-
  减:现金的期初余额306,757,103.34-576,068,088.95-
  现金及现金等价物的净增加额17,127,185.35--269,701,521.92-
公告日期2025-08-282025-04-252025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑