当前位置:首页 - 行情中心 - 国茂股份(603915) - 财务分析 - 现金流量表

国茂股份

(603915)

  

流通市值:106.97亿  总市值:106.97亿
流通股本:6.57亿   总股本:6.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,215,485,413.08539,001,328.262,782,626,932.972,016,598,121.62
  收到的税费返还1,874,671.7860,883.976,699,632.026,699,632.02
  收到其他与经营活动有关的现金4,049,186.232,158,491.5236,714,693.526,585,177.87
  经营活动现金流入小计1,221,409,271.09541,220,703.752,826,041,258.492,049,882,931.51
  购买商品、接受劳务支付的现金929,447,678.84472,653,047.141,628,035,073.781,259,353,437.84
  支付给职工以及为职工支付的现金182,401,483.2198,932,597.89341,193,929.07259,284,897.7
  支付的各项税费80,489,457.9536,019,782.18161,239,570.76124,752,604.32
  支付其他与经营活动有关的现金47,940,219.6923,587,849.96101,090,500.681,123,223.14
  经营活动现金流出小计1,240,278,839.69631,193,277.172,231,559,074.211,724,514,163
  经营活动产生的现金流量净额-18,869,568.6-89,972,573.42594,482,184.28325,368,768.51
二、投资活动产生的现金流量:
  收回投资收到的现金1,031,712,071.75417,572,410.894,107,915,566.632,667,351,228.08
  取得投资收益收到的现金--5,039,224.25,039,224.2
  处置固定资产、无形资产和其他长期资产收回的现金净额21,123.8914,159.2974,654.8745,221.24
  投资活动现金流入小计1,031,733,195.64417,586,570.184,113,029,445.72,672,435,673.52
  购建固定资产、无形资产和其他长期资产支付的现金24,499,351.712,694,094.9767,414,527.4259,428,939.06
  投资支付的现金1,819,823,000.011,209,950,0003,567,490,0002,836,300,000
  取得子公司及其他营业单位支付的现金6,572,236-126,132,507.46126,132,329.02
  支付其他与投资活动有关的现金120,000120,000--
  投资活动现金流出小计1,851,014,587.711,222,764,094.973,761,037,034.883,021,861,268.08
  投资活动产生的现金流量净额-819,281,392.07-805,177,524.79351,992,410.82-349,425,594.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金--370,000370,000
  其中:子公司吸收少数股东投资收到的现金--370,000370,000
  取得借款收到的现金--14,000,00014,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--14,370,00014,370,000
  偿还债务支付的现金6,000,000-26,475,00017,475,000
  分配股利、利润或偿付利息支付的现金78,510,58838,850.01210,440,032.64131,425,553.09
  支付其他与筹资活动有关的现金20,949,960.291,695,274.624,604,542.7524,803,396.9
  筹资活动现金流出小计105,460,548.291,734,124.61261,519,575.39173,703,949.99
  筹资活动产生的现金流量净额-105,460,548.29-1,734,124.61-247,149,575.39-159,333,949.99
四、汇率变动对现金及现金等价物的影响26,769.369,109.7-88,256.9177,335.25
五、现金及现金等价物净增加额-943,584,739.6-896,875,113.12699,236,762.8-183,313,440.79
  加:期初现金及现金等价物余额1,385,253,111.031,385,253,111.03686,016,348.23686,016,348.23
  期末现金及现金等价物余额441,668,371.43488,377,997.911,385,253,111.03502,702,907.44
补充资料:
  净利润108,662,227.21-297,152,049.74-
  资产减值准备7,648,921.75-46,445,273.77-
  固定资产和投资性房地产折旧68,094,694.96-140,055,569.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧68,094,694.96-140,055,569.78-
  无形资产摊销7,136,651.39-14,613,749.69-
  长期待摊费用摊销4,222,299.82-8,625,017.79-
  处置固定资产、无形资产和其他长期资产的损失26,232.58-23,783.2-
  固定资产报废损失--4,424.92-
  公允价值变动损失13,188.9--45,261,291.73-
  财务费用396,538.79-2,938,647-
  投资损失-13,911,647.88--50,736,666.94-
  递延所得税-3,392,542.12-5,301,291.61-
  其中:递延所得税资产减少-3,118,213.19-5,741,531.57-
    递延所得税负债增加-274,328.93--440,239.96-
  存货的减少29,403,475.72--50,586,307.36-
  经营性应收项目的减少-106,963,231.98-100,383,816.06-
  经营性应付项目的增加-135,328,457.65-134,463,581.97-
  其他---14,436,797.5-
  现金的期末余额441,668,371.43-1,385,253,111.03-
  减:现金的期初余额1,385,253,111.03-686,016,348.23-
  现金及现金等价物的净增加额-943,584,739.6-699,236,762.8-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑