当前位置:首页 - 行情中心 - 国茂股份(603915) - 财务分析 - 现金流量表

国茂股份

(603915)

  

流通市值:92.72亿  总市值:94.31亿
流通股本:6.57亿   总股本:6.68亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,175,346,7991,443,671,218.26662,607,786.092,622,184,660.37
  收到的税费返还1,040,577.831,040,577.83562,301.162,019,880.63
  收到其他与经营活动有关的现金13,846,699.0712,023,716.39619,456.1624,912,566.49
  经营活动现金流入小计2,190,234,075.91,456,735,512.48663,789,543.412,649,117,107.49
  购买商品、接受劳务支付的现金1,357,369,181.67963,406,962.8481,068,764.831,798,149,182.83
  支付给职工以及为职工支付的现金309,837,726.33212,319,558.7114,582,585.2354,486,514.39
  支付的各项税费111,743,713.8676,271,791.4837,678,369.63150,743,692.12
  支付其他与经营活动有关的现金83,879,604.1358,680,826.6127,711,805.8199,929,472.66
  经营活动现金流出小计1,862,830,225.991,310,679,139.59661,041,525.472,403,308,862
  经营活动产生的现金流量净额327,403,849.91146,056,372.892,748,017.94245,808,245.49
二、投资活动产生的现金流量:
  收回投资收到的现金1,649,454,709.86848,848,527.8518,939,764.093,869,798,978.96
  取得投资收益收到的现金---2,328,121.62
  处置固定资产、无形资产和其他长期资产收回的现金净额1,525,086.8446,106.1911,504.42135,836.27
  投资活动现金流入小计1,650,979,796.7848,894,634.0418,951,268.513,872,262,936.85
  购建固定资产、无形资产和其他长期资产支付的现金64,494,449.2136,673,683.4812,483,205.5231,156,999.34
  投资支付的现金2,699,945,1671,775,945,167795,150,0003,932,133,000.01
  取得子公司及其他营业单位支付的现金9,519,558.789,519,558.78-6,572,236
  支付其他与投资活动有关的现金---120,000
  投资活动现金流出小计2,773,959,174.991,822,138,409.26807,633,205.523,969,982,235.35
  投资活动产生的现金流量净额-1,122,979,378.29-973,243,775.22-788,681,937.01-97,719,298.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金90,351,773.0990,337,500--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计90,351,773.0990,337,500--
  偿还债务支付的现金---6,000,000
  分配股利、利润或偿付利息支付的现金66,788,24866,637,027.79-157,489,761.88
  支付其他与筹资活动有关的现金2,612,618.782,272,070.591,584,980.9521,072,905.46
  筹资活动现金流出小计69,400,866.7868,909,098.381,584,980.95184,562,667.34
  筹资活动产生的现金流量净额20,950,906.3121,428,401.62-1,584,980.95-184,562,667.34
四、汇率变动对现金及现金等价物的影响275,113.24206,054.27102,755.17145,363.15
五、现金及现金等价物净增加额-774,349,508.83-805,552,946.44-787,416,144.85-36,328,357.2
  加:期初现金及现金等价物余额1,348,924,753.831,348,924,753.831,348,924,753.831,385,253,111.03
  期末现金及现金等价物余额574,575,245543,371,807.39561,508,608.981,348,924,753.83
补充资料:
  净利润-142,839,184.8-241,576,974.52
  资产减值准备--3,867,901.54-37,439,978.28
  固定资产和投资性房地产折旧-68,968,856.86-137,277,974.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,968,856.86-137,277,974.06
  无形资产摊销-6,588,329.91-13,867,548.84
  长期待摊费用摊销-3,692,855.43-8,447,145.13
  处置固定资产、无形资产和其他长期资产的损失--22,515.34--70,452.36
  固定资产报废损失-3,653.55--
  公允价值变动损失--10,078,152.45--6,651,212.27
  财务费用-71,496.7-494,275.44
  投资损失--15,436,809.98--46,332,815.58
  递延所得税--1,930,000.38--11,313,155.33
  其中:递延所得税资产减少--1,709,010.34--10,812,716
    递延所得税负债增加--220,990.04--500,439.33
  存货的减少--33,462,393.64--11,569,303.5
  经营性应收项目的减少--107,290,317.44--198,885,568.82
  经营性应付项目的增加-69,585,924.83-67,459,321.64
  其他-8,959,781.28--
  现金的期末余额-543,371,807.39-1,348,924,753.83
  减:现金的期初余额-1,348,924,753.83-1,385,253,111.03
  现金及现金等价物的净增加额--805,552,946.44--36,328,357.2
公告日期2026-10-302026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑