当前位置:首页 - 行情中心 - 格林达(603931) - 财务分析 - 现金流量表

格林达

(603931)

  

流通市值:52.80亿  总市值:52.80亿
流通股本:2.00亿   总股本:2.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金488,150,323.74321,340,297.55165,351,187.31685,371,244.36
  收到的税费返还26,920,797.7825,089,588.91210,00045,045.42
  收到其他与经营活动有关的现金6,163,572.863,286,405.99688,062.510,874,013.52
  经营活动现金流入小计521,234,694.38349,716,292.45166,249,249.81696,290,303.3
  购买商品、接受劳务支付的现金300,922,844.09198,255,530.2997,753,589.61440,878,761.89
  支付给职工以及为职工支付的现金43,162,508.8931,072,476.2820,006,632.9354,649,934.38
  支付的各项税费30,231,266.8624,875,338.7112,523,927.2942,482,338.6
  支付其他与经营活动有关的现金19,350,085.3912,683,166.495,040,934.8629,725,164.12
  经营活动现金流出小计393,666,705.23266,886,511.77135,325,084.69567,736,198.99
  经营活动产生的现金流量净额127,567,989.1582,829,780.6830,924,165.12128,554,104.31
二、投资活动产生的现金流量:
  收回投资收到的现金610,000,000140,008,838.430,008,838.4800,311,611.11
  取得投资收益收到的现金18,237,095.012,145,935.672,175.66,068,204.96
  处置固定资产、无形资产和其他长期资产收回的现金净额6,800---
  投资活动现金流入小计628,243,895.01142,154,77430,081,014806,379,816.07
  购建固定资产、无形资产和其他长期资产支付的现金4,259,460.573,563,779.052,433,143.5542,378,963.89
  投资支付的现金910,000,000480,000,000350,000,000714,999,906.14
  投资活动现金流出小计914,259,460.57483,563,779.05352,433,143.55757,378,870.03
  投资活动产生的现金流量净额-286,015,565.56-341,409,005.05-322,352,129.5549,000,946.04
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金49,889,59536,918,300.3-43,902,843.6
  支付其他与筹资活动有关的现金2,361,322.68891,043.92445,521.961,767,559.95
  筹资活动现金流出小计52,250,917.6837,809,344.22445,521.9645,670,403.55
  筹资活动产生的现金流量净额-52,250,917.68-37,809,344.22-445,521.96-45,670,403.55
四、汇率变动对现金及现金等价物的影响-1,783,600.55-1,635,369.46-1,240,531.05-1,967,509.45
五、现金及现金等价物净增加额-212,482,094.64-298,023,938.05-293,114,017.44129,917,137.35
  加:期初现金及现金等价物余额477,947,377.66477,947,377.66477,947,377.66348,030,240.31
  期末现金及现金等价物余额265,465,283.02179,923,439.61184,833,360.22477,947,377.66
补充资料:
  净利润-60,931,438.76-122,518,511.99
  固定资产和投资性房地产折旧-25,248,697.24-49,159,466.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,248,697.24-49,159,466.39
  无形资产摊销-932,565-1,865,130
  长期待摊费用摊销-411,745.5-701,166.84
  公允价值变动损失--2,486,542.56--
  财务费用-2,313,898.51-2,752,181.11
  投资损失--5,345,853.4--14,346,266.98
  递延所得税-278,915.96--696,712.74
  其中:递延所得税资产减少-198,366--106,682.18
    递延所得税负债增加-80,549.96--590,030.56
  存货的减少--41,968,838.58-7,721,815.42
  经营性应收项目的减少-59,330,525.46--20,555,521.58
  经营性应付项目的增加--18,064,956.11--20,410,952.19
  其他-316,928.12--392,180.31
  现金的期末余额-179,923,439.61-477,947,377.66
  减:现金的期初余额-477,947,377.66-348,030,240.31
  现金及现金等价物的净增加额--298,023,938.05-129,917,137.35
公告日期2026-10-282026-08-262026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑