当前位置:首页 - 行情中心 - 博敏电子(603936) - 财务分析 - 现金流量表

博敏电子

(603936)

  

流通市值:56.86亿  总市值:56.86亿
流通股本:6.30亿   总股本:6.30亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,044,848,928.972,951,660,237.552,164,536,095.921,514,152,027.66
收到的税费返还42,962,534.31152,679,683.74155,742,429.16143,260,929.91
收到其他与经营活动有关的现金79,223,993.72285,503,993.56213,461,291.65150,499,184.87
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,167,035,4573,389,843,914.852,533,739,816.731,807,912,142.44
购买商品、接受劳务支付的现金833,430,395.472,090,472,2541,598,001,294.021,054,604,715.18
支付给职工以及为职工支付的现金159,081,198.28575,354,411.56374,456,399.83282,605,956.92
支付的各项税费19,558,255.99158,493,958.6789,863,892.6555,860,922.73
支付其他与经营活动有关的现金96,572,739.43401,286,151.58201,331,587.97145,434,634.05
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,108,642,589.173,225,606,775.812,263,653,174.471,538,506,228.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额58,392,867.83164,237,139.04270,086,642.26269,405,913.56
二、投资活动产生的现金流量:
收回投资收到的现金-14,999,985--
取得投资收益收到的现金1,046,692.6832,380,529.4414,571,805.549,548,734.73
处置固定资产、无形资产和其他长期资产收回的现金净额-4,056,067.953,483,416.581,954,925.52
收到的其他与投资活动有关的现金394,000,0002,352,486,3901,805,000,000890,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计395,046,692.682,403,922,972.391,823,055,222.12901,503,660.25
购建固定资产、无形资产和其他长期资产支付的现金357,342,921.151,098,717,967.55754,475,217.27486,598,664.51
投资支付的现金-30,000,00030,000,00030,000,000
支付其他与投资活动有关的现金305,000,0001,861,797,888.891,761,797,388.89926,797,388.89
投资活动现金流出的平衡项目0000
投资活动现金流出小计662,342,921.152,990,515,856.442,546,272,606.161,443,396,053.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-267,296,228.47-586,592,884.05-723,217,384.04-541,892,393.15
三、筹资活动产生的现金流量:
吸收投资收到的现金-65,713,440--
取得借款收到的现金753,000,0001,888,001,056.011,297,001,056.02915,898,663.06
收到其他与筹资活动有关的现金26,000,00024,000,000183,118,730.2878,818,730.28
筹资活动现金流入平衡项目0000
筹资活动现金流入小计779,000,0001,977,714,496.011,480,119,786.3994,717,393.34
偿还债务支付的现金486,286,795.131,048,824,136.99721,008,748.23379,799,355.82
分配股利、利润或偿付利息支付的现金21,840,979.7493,159,297.9567,087,637.3847,686,004.95
支付其他与筹资活动有关的现金7,242,712.61117,496,644.8108,423,719.6396,375,786.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计515,370,487.481,259,480,079.74896,520,105.24523,861,147.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额263,629,512.52718,234,416.27583,599,681.06470,856,245.73
四、汇率变动对现金及现金等价物的影响1,574,455.488,392,021.423,320,762.844,067,857.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额56,300,607.36304,270,692.68133,789,702.12202,437,624.09
加:期初现金及现金等价物余额616,652,584.94312,381,892.26312,381,892.26312,381,892.26
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额672,953,192.3616,652,584.94446,171,594.38514,819,516.35
补充资料:
净利润--236,263,213.62-55,193,753.02
资产减值准备-106,674,451.81-7,419,367.87
固定资产和投资性房地产折旧-277,970,033.46-132,415,818.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-277,970,033.46-132,415,818.13
无形资产摊销-9,299,446.04-4,059,147.69
长期待摊费用摊销-21,429,736.2-10,155,955.44
处置固定资产、无形资产和其他长期资产的损失-674,251.14-547,486.66
固定资产报废损失-4,341,011.4-19,200.18
公允价值变动损失-5,775,556.46-6,209,993.79
财务费用-55,042,187.31-29,392,719.57
投资损失--22,434,264.31--2,605,377.69
递延所得税-10,025,432.04--2,946,483.57
其中:递延所得税资产减少-25,933,408.97-4,033,567.27
递延所得税负债增加--15,907,976.93--6,980,050.84
存货的减少--108,201,699.45--156,902,228.66
经营性应收项目的减少--613,962,613.57--90,022,633.28
经营性应付项目的增加-599,448,477.95-268,361,082.97
其他-36,948,821.88--
现金的期末余额-616,652,584.94-514,819,516.35
减:现金的期初余额-312,381,892.26-312,381,892.26
公告日期2025-04-262025-04-262024-10-312024-08-24
审计意见(境内)标准无保留意见
TOP↑