当前位置:首页 - 行情中心 - 三孚股份(603938) - 财务分析 - 现金流量表

三孚股份

(603938)

  

流通市值:167.59亿  总市值:167.59亿
流通股本:3.83亿   总股本:3.83亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,018,545,999.5488,779,623.981,599,564,575.151,200,528,194.24
  收到的税费返还6,806,282.683,416,409.9410,775,336.9910,526,250.95
  收到其他与经营活动有关的现金38,409,488.6320,426,447.5148,560,567.0326,852,803.32
  经营活动现金流入小计1,063,761,770.81512,622,481.431,658,900,479.171,237,907,248.51
  购买商品、接受劳务支付的现金894,017,721.59422,190,376.081,311,640,887.25996,872,661.65
  支付给职工以及为职工支付的现金80,622,821.542,618,132.26152,780,086.93114,348,068.53
  支付的各项税费36,669,182.315,009,518.0557,832,936.6138,239,616.18
  支付其他与经营活动有关的现金38,486,117.4125,240,703.8258,367,044.2844,672,560.41
  经营活动现金流出小计1,049,795,842.8505,058,730.211,580,620,955.071,194,132,906.77
  经营活动产生的现金流量净额13,965,928.017,563,751.2278,279,524.143,774,341.74
二、投资活动产生的现金流量:
  收回投资收到的现金220,000,000-540,000,000310,000,000
  取得投资收益收到的现金2,023,474.41-7,392,084.644,620,410.56
  处置固定资产、无形资产和其他长期资产收回的现金净额202,203.6198,266.4462,877416,877
  投资活动现金流入小计222,225,678.01198,266.4547,854,961.64315,037,287.56
  购建固定资产、无形资产和其他长期资产支付的现金51,602,678.1516,814,209.8339,408,965.6121,037,146.73
  投资支付的现金200,711,506.8530,000,000570,000,000220,000,000
  投资活动现金流出小计252,314,18546,814,209.83609,408,965.61241,037,146.73
  投资活动产生的现金流量净额-30,088,506.99-46,615,943.43-61,554,003.9774,000,140.83
三、筹资活动产生的现金流量:
  取得借款收到的现金6,079,213.792,914,255.7581,747,397.5719,569,329.5
  筹资活动现金流入小计6,079,213.792,914,255.7581,747,397.5719,569,329.5
  偿还债务支付的现金50,000,000-3,000,000-
  分配股利、利润或偿付利息支付的现金8,386,791.53-6,480,702.566,480,702.56
  支付其他与筹资活动有关的现金--416,668.31416,668.31
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计58,386,791.53-9,897,370.876,897,370.87
  筹资活动产生的现金流量净额-52,307,577.742,914,255.7571,850,026.712,671,958.63
四、汇率变动对现金及现金等价物的影响-3,411,491.26-2,365,812.36-1,515,516.471,112.35
五、现金及现金等价物净增加额-71,841,647.98-38,503,748.8287,060,030.43130,517,553.55
  加:期初现金及现金等价物余额211,180,943.34211,180,943.34124,120,912.91124,120,912.91
  期末现金及现金等价物余额139,339,295.36172,677,194.52211,180,943.34254,638,466.46
补充资料:
  净利润119,161,232.92-79,997,583.06-
  资产减值准备4,345,252.64-7,851,086.78-
  固定资产和投资性房地产折旧87,674,636.95-153,781,873.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧87,674,636.95-153,781,873.57-
  无形资产摊销2,292,091.65-3,993,618.14-
  长期待摊费用摊销602,157.88-959,442.67-
  处置固定资产、无形资产和其他长期资产的损失60,702.58--179,472.74-
  固定资产报废损失1,652,767.81-1,847,358.85-
  财务费用3,434,503.99-2,407,172.2-
  投资损失-2,023,474.41--7,392,084.64-
  递延所得税-474,435.73--9,293,871.2-
  其中:递延所得税资产减少-474,435.73--9,293,871.2-
  存货的减少-64,269,905.62-3,409,059.4-
  经营性应收项目的减少-225,443,689.05--250,126,661.11-
  经营性应付项目的增加86,872,822.93-87,426,286.31-
  其他-3,832,141.42-1,483,145.62-
  现金的期末余额139,339,295.36-211,180,943.34-
  减:现金的期初余额211,180,943.34-124,120,912.91-
  现金及现金等价物的净增加额-71,841,647.98-87,060,030.43-
公告日期2026-08-212026-04-232026-04-162025-10-24
审计意见(境内)标准无保留意见
TOP↑