当前位置:首页 - 行情中心 - 克来机电(603960) - 财务分析 - 现金流量表

克来机电

(603960)

  

流通市值:51.92亿  总市值:51.92亿
流通股本:2.62亿   总股本:2.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金209,430,727.57109,141,576556,941,915.85397,329,918.36
  收到的税费返还2,166,701.462,162,243.422,595,292.892,534,561.21
  收到其他与经营活动有关的现金5,715,529.434,365,075.939,725,934.899,985,396.73
  经营活动现金流入小计217,312,958.46115,668,895.35569,263,143.63409,849,876.3
  购买商品、接受劳务支付的现金122,879,346.8256,496,050.53215,392,352.81172,128,932.33
  支付给职工以及为职工支付的现金73,841,413.2139,369,021.68150,229,139.81115,322,470.71
  支付的各项税费17,871,367.7111,148,655.741,725,792.8633,745,575.57
  支付其他与经营活动有关的现金8,651,154.395,603,056.6421,554,657.2518,294,013.41
  经营活动现金流出小计223,243,282.13112,616,784.55428,901,942.73339,490,992.02
  经营活动产生的现金流量净额-5,930,323.673,052,110.8140,361,200.970,358,884.28
二、投资活动产生的现金流量:
  取得投资收益收到的现金788,302.29394,7792,785,373.1555,479.45
  处置固定资产、无形资产和其他长期资产收回的现金净额13,000-188,776185,776
  收到的其他与投资活动有关的现金--1,100,0001,100,000
  投资活动现金流入小计801,302.29394,7794,074,149.151,341,255.45
  购建固定资产、无形资产和其他长期资产支付的现金7,941,986.725,808,180.4526,473,181.6813,117,168.95
  投资支付的现金6,000,0006,000,00020,000,00020,000,000
  投资活动现金流出小计13,941,986.7211,808,180.4546,473,181.6833,117,168.95
  投资活动产生的现金流量净额-13,140,684.43-11,413,401.45-42,399,032.53-31,775,913.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,470,0001,470,000
  其中:子公司吸收少数股东投资收到的现金--1,470,0001,470,000
  取得借款收到的现金6,000,0006,000,0009,000,0009,000,000
  收到其他与筹资活动有关的现金--1,908,0001,908,000
  筹资活动现金流入小计6,000,0006,000,00012,378,00012,378,000
  偿还债务支付的现金7,000,0007,000,0002,000,0002,000,000
  分配股利、利润或偿付利息支付的现金9,288,327.6350,833.3535,382,218.535,331,789.33
  支付其他与筹资活动有关的现金8,767,872-380,100380,100
  筹资活动现金流出小计25,056,199.637,050,833.3537,762,318.537,711,889.33
  筹资活动产生的现金流量净额-19,056,199.63-1,050,833.35-25,384,318.5-25,333,889.33
四、汇率变动对现金及现金等价物的影响11,350.0146,134.437,579.613,227.4
五、现金及现金等价物净增加额-38,115,857.72-9,365,989.5772,585,429.4713,262,308.85
  加:期初现金及现金等价物余额394,912,083.1394,912,083.1322,326,653.63322,326,653.63
  期末现金及现金等价物余额356,796,225.38385,546,093.53394,912,083.1335,588,962.48
补充资料:
  净利润19,329,203.36-54,760,113.81-
  资产减值准备275,307.95-276,684.83-
  固定资产和投资性房地产折旧14,409,972.34-27,893,856.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,409,972.34-27,893,856.94-
  无形资产摊销1,924,423.63-3,992,564.69-
  长期待摊费用摊销510,525.89-644,703.8-
  处置固定资产、无形资产和其他长期资产的损失14,775.58--147,167.53-
  固定资产报废损失184.48-20,147.44-
  财务费用88,802.4-150,472.72-
  投资损失80,290.9--3,616,989.69-
  递延所得税332,916.31-733,823.29-
  其中:递延所得税资产减少407,613.93-883,190.88-
    递延所得税负债增加-74,697.62--149,367.59-
  存货的减少-43,582,523.16-13,723,911.62-
  经营性应收项目的减少59,133,807.93-35,143,081.54-
  经营性应付项目的增加-56,219,973.37-9,523,979.94-
  现金的期末余额356,796,225.38-394,912,083.1-
  减:现金的期初余额394,912,083.1-322,326,653.63-
  现金及现金等价物的净增加额-38,115,857.72-72,585,429.47-
公告日期2025-08-292025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑