当前位置:首页 - 行情中心 - 法兰泰克(603966) - 财务分析 - 现金流量表

法兰泰克

(603966)

  

流通市值:46.29亿  总市值:46.41亿
流通股本:3.98亿   总股本:3.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,596,141,791.31764,669,539.452,285,982,842.41,621,271,946.41
  收到的税费返还30,978,929.6714,959,770.2242,167,880.0335,168,396.93
  收到其他与经营活动有关的现金17,345,709.875,974,026.5533,151,072.8120,728,902.78
  经营活动现金流入小计1,644,466,430.85785,603,336.222,361,301,795.241,677,169,246.12
  购买商品、接受劳务支付的现金1,029,622,103.06349,483,085.121,548,819,138.741,050,537,671.56
  支付给职工以及为职工支付的现金216,671,135.31124,063,747.92366,737,832.76275,758,192.21
  支付的各项税费75,543,009.1733,141,577.04102,713,607.8286,537,319.72
  支付其他与经营活动有关的现金64,492,221.7630,918,621.09153,233,907.9198,649,639.3
  经营活动现金流出小计1,386,328,469.3537,607,031.172,171,504,487.231,511,482,822.79
  经营活动产生的现金流量净额258,137,961.55247,996,305.05189,797,308.01165,686,423.33
二、投资活动产生的现金流量:
  收回投资收到的现金1,480,260,000730,041,610.151,690,789,511.43635,378,016.36
  取得投资收益收到的现金3,149,443.33931,083.845,589,565.534,337,287.2
  处置固定资产、无形资产和其他长期资产收回的现金净额708,895.033,554567,787.41972,343.23
  投资活动现金流入小计1,484,118,338.36730,976,247.991,696,946,864.37640,687,646.79
  购建固定资产、无形资产和其他长期资产支付的现金46,425,528.5530,380,794.23136,757,173.6682,620,752.86
  投资支付的现金1,469,700,000786,270,0001,664,291,000613,850,000
  投资活动现金流出小计1,516,125,528.55816,650,794.231,801,048,173.66696,470,752.86
  投资活动产生的现金流量净额-32,007,190.19-85,674,546.24-104,101,309.29-55,783,106.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,008,417.2-7,107,719.57,107,719.5
  其中:子公司吸收少数股东投资收到的现金--1,212,999.51,212,999.5
  取得借款收到的现金99,277,50072,513,500298,144,100215,000,000
  筹资活动现金流入小计110,285,917.272,513,500305,251,819.5222,107,719.5
  偿还债务支付的现金126,309,867.3342,513,500349,029,249.99167,550,000
  分配股利、利润或偿付利息支付的现金5,425,454.962,352,675.0799,930,213.1296,862,351.75
  其中:子公司支付给少数股东的股利、利润--1,300,0001,300,000
  支付其他与筹资活动有关的现金874,074.097,8601,033,487.68465,466.36
  筹资活动现金流出小计132,609,396.3844,874,035.07449,992,950.79264,877,818.11
  筹资活动产生的现金流量净额-22,323,479.1827,639,464.93-144,741,131.29-42,770,098.61
四、汇率变动对现金及现金等价物的影响7,241,160.42,153,757.255,673,079.41,551,419.45
五、现金及现金等价物净增加额211,048,452.58192,114,980.99-53,372,053.1768,684,638.1
  加:期初现金及现金等价物余额296,114,813.06296,114,813.06349,486,866.23349,486,866.23
  期末现金及现金等价物余额507,163,265.64488,229,794.05296,114,813.06418,171,504.33
补充资料:
  净利润124,020,535.01-170,859,654.02-
  资产减值准备-1,016,890.44-4,691,589.36-
  固定资产和投资性房地产折旧26,078,870.46-45,472,175.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,078,870.46-45,472,175.35-
  无形资产摊销2,909,527.89-6,434,717.12-
  长期待摊费用摊销1,059,797.1-2,556,113.94-
  处置固定资产、无形资产和其他长期资产的损失736,062.06-35,662.41-
  固定资产报废损失213,849.73---
  公允价值变动损失-389,715.41-7,712,454.1-
  财务费用863,640.48-23,812,124.16-
  投资损失-2,800,687.17--6,142,903.01-
  递延所得税-1,602,656.92--16,638,028.77-
  其中:递延所得税资产减少-1,564,644.97--16,243,617.94-
    递延所得税负债增加-38,011.95--394,410.83-
  存货的减少-299,415,791.88--103,122,656.6-
  经营性应收项目的减少106,422,144.43--204,074,368.09-
  经营性应付项目的增加287,830,939.15-229,238,893.97-
  其他3,051,947.62-6,143,764.34-
  现金的期末余额507,163,265.64-296,114,813.06-
  减:现金的期初余额296,114,813.06-349,486,866.23-
  现金及现金等价物的净增加额211,048,452.58--53,372,053.17-
公告日期2025-08-222025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑