当前位置:首页 - 行情中心 - 银龙股份(603969) - 财务分析 - 现金流量表

银龙股份

(603969)

  

流通市值:85.13亿  总市值:87.33亿
流通股本:8.50亿   总股本:8.72亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金724,214,748.693,700,312,197.642,698,336,808.181,745,907,543.18
  收到的税费返还25,910,362.255,622,814.8944,814,217.933,785,935.03
  收到其他与经营活动有关的现金54,187,133.07150,384,838.26102,340,008.1974,082,099.44
  经营活动现金流入小计804,312,243.963,906,319,850.792,845,491,034.271,853,775,577.65
  购买商品、接受劳务支付的现金658,581,032.453,224,182,028.252,289,524,524.161,525,791,707.88
  支付给职工以及为职工支付的现金47,859,283.97160,194,340.79116,272,951.6878,611,399.92
  支付的各项税费34,086,257.42170,269,536.31132,261,169.573,047,950.07
  支付其他与经营活动有关的现金110,952,524.77224,997,056.68237,491,931.64175,909,925.05
  经营活动现金流出小计851,479,098.613,779,642,962.032,775,550,576.981,853,360,982.92
  经营活动产生的现金流量净额-47,166,854.65126,676,888.7669,940,457.29414,594.73
二、投资活动产生的现金流量:
  收回投资收到的现金-3,951,846.84--
  取得投资收益收到的现金1,681,841.96327,926.52327,926.52327,926.52
  处置固定资产、无形资产和其他长期资产收回的现金净额-420,359420,359420,359
  处置子公司及其他营业单位收到的现金净额-1,125,000--
  投资活动现金流入小计1,681,841.965,825,132.36748,285.52748,285.52
  购建固定资产、无形资产和其他长期资产支付的现金18,233,680.1423,821,092.917,865,890.7411,830,088.99
  投资支付的现金21,140,000104,830,43822,532,11421,290,114
  支付其他与投资活动有关的现金6,090.63---
  投资活动现金流出小计39,379,770.77128,651,530.940,398,004.7433,120,202.99
  投资活动产生的现金流量净额-37,697,928.81-122,826,398.54-39,649,719.22-32,371,917.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金75,903,13624,305,00024,305,00024,305,000
  其中:子公司吸收少数股东投资收到的现金-1,450,000--
  取得借款收到的现金105,000,000374,007,869.47304,057,869.47230,000,000
  收到其他与筹资活动有关的现金10,000,000371,000,000323,000,000237,000,000
  筹资活动现金流入小计190,903,136769,312,869.47651,362,869.47491,305,000
  偿还债务支付的现金141,492,995.3170,241,015.12124,360,830.0268,282,744.74
  分配股利、利润或偿付利息支付的现金4,213,137.5397,586,651.493,006,382.8619,597,107.46
  其中:子公司支付给少数股东的股利、利润-11,880,000--
  支付其他与筹资活动有关的现金13,515,000445,002,063396,739,720256,774,720
  筹资活动现金流出小计159,221,132.83712,829,729.52614,106,932.88344,654,572.2
  筹资活动产生的现金流量净额31,682,003.1756,483,139.9537,255,936.59146,650,427.8
四、汇率变动对现金及现金等价物的影响-1,223,484.152,429,276.462,569,336.552,419,817.05
五、现金及现金等价物净增加额-54,406,264.4462,762,906.6370,116,011.21117,112,922.11
  加:期初现金及现金等价物余额225,797,639.5163,039,398.24163,039,398.24163,039,398.24
  期末现金及现金等价物余额171,391,375.06225,802,304.87233,155,409.45280,152,320.35
补充资料:
  净利润-389,523,143-180,399,005.25
  固定资产和投资性房地产折旧-35,887,424.78-17,498,294.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,887,424.78-17,498,294.73
  无形资产摊销-2,277,829.08-1,138,914.54
  长期待摊费用摊销-34,181,937.42-23,762,614.49
  处置固定资产、无形资产和其他长期资产的损失-212,502.34-35,186.02
  固定资产报废损失--97,568.75--
  公允价值变动损失-2,008,200.26--
  财务费用-26,569,854.94-17,489,676.77
  投资损失--4,898,767.31--230,076.52
  递延所得税--8,470,026.18--2,224,003.04
  其中:递延所得税资产减少--8,470,026.18--2,224,003.04
  存货的减少--182,366,862.58--120,463,408.25
  经营性应收项目的减少--61,518,270.19--120,091,155.44
  经营性应付项目的增加--160,994,225.07-5,169,060.35
  不涉及现金收支的投资和筹资活动金额其他项目-6,792,743.14--
  现金的期末余额-225,802,304.87-280,152,320.35
  减:现金的期初余额-163,039,398.24-163,039,398.24
  现金及现金等价物的净增加额-62,762,906.63-117,112,922.11
公告日期2026-04-282026-04-222025-10-292025-08-20
审计意见(境内)标准无保留意见
TOP↑