当前位置:首页 - 行情中心 - 银龙股份(603969) - 财务分析 - 现金流量表

银龙股份

(603969)

  

流通市值:63.78亿  总市值:65.28亿
流通股本:8.52亿   总股本:8.72亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,556,160,318.08724,214,748.693,700,312,197.642,698,336,808.18
  收到的税费返还33,958,798.8525,910,362.255,622,814.8944,814,217.9
  收到其他与经营活动有关的现金82,030,599.9954,187,133.07150,384,838.26102,340,008.19
  经营活动现金流入小计1,672,149,716.92804,312,243.963,906,319,850.792,845,491,034.27
  购买商品、接受劳务支付的现金1,297,807,474.73658,581,032.453,224,182,028.252,289,524,524.16
  支付给职工以及为职工支付的现金90,566,129.7847,859,283.97160,194,340.79116,272,951.68
  支付的各项税费69,815,389.8634,086,257.42170,269,536.31132,261,169.5
  支付其他与经营活动有关的现金166,088,617.43110,952,524.77224,997,056.68237,491,931.64
  经营活动现金流出小计1,624,277,611.8851,479,098.613,779,642,962.032,775,550,576.98
  经营活动产生的现金流量净额47,872,105.12-47,166,854.65126,676,888.7669,940,457.29
二、投资活动产生的现金流量:
  收回投资收到的现金--3,951,846.84-
  取得投资收益收到的现金9,128,134.91,681,841.96327,926.52327,926.52
  处置固定资产、无形资产和其他长期资产收回的现金净额62,000-420,359420,359
  处置子公司及其他营业单位收到的现金净额--1,125,000-
  投资活动现金流入小计9,190,134.91,681,841.965,825,132.36748,285.52
  购建固定资产、无形资产和其他长期资产支付的现金22,592,393.8918,233,680.1423,821,092.917,865,890.74
  投资支付的现金3,720,00021,140,000104,830,43822,532,114
  支付其他与投资活动有关的现金1,176,856.736,090.63--
  投资活动现金流出小计27,489,250.6239,379,770.77128,651,530.940,398,004.74
  投资活动产生的现金流量净额-18,299,115.72-37,697,928.81-122,826,398.54-39,649,719.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金75,903,13675,903,13624,305,00024,305,000
  其中:子公司吸收少数股东投资收到的现金--1,450,000-
  取得借款收到的现金125,000,000105,000,000374,007,869.47304,057,869.47
  收到其他与筹资活动有关的现金149,000,00010,000,000371,000,000323,000,000
  筹资活动现金流入小计349,903,136190,903,136769,312,869.47651,362,869.47
  偿还债务支付的现金167,400,000141,492,995.3170,241,015.12124,360,830.02
  分配股利、利润或偿付利息支付的现金24,418,252.094,213,137.5397,586,651.493,006,382.86
  其中:子公司支付给少数股东的股利、利润--11,880,000-
  支付其他与筹资活动有关的现金221,463,544.1113,515,000445,002,063396,739,720
  筹资活动现金流出小计413,281,796.2159,221,132.83712,829,729.52614,106,932.88
  筹资活动产生的现金流量净额-63,378,660.231,682,003.1756,483,139.9537,255,936.59
四、汇率变动对现金及现金等价物的影响-2,362,826.74-1,223,484.152,429,276.462,569,336.55
五、现金及现金等价物净增加额-36,168,497.54-54,406,264.4462,762,906.6370,116,011.21
  加:期初现金及现金等价物余额225,802,304.87225,797,639.5163,039,398.24163,039,398.24
  期末现金及现金等价物余额189,633,807.33171,391,375.06225,802,304.87233,155,409.45
补充资料:
  净利润263,671,956.27-389,523,143-
  固定资产和投资性房地产折旧19,332,537.39-35,887,424.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,332,537.39-35,887,424.78-
  无形资产摊销1,079,444.52-2,277,829.08-
  长期待摊费用摊销5,741,416.23-34,181,937.42-
  处置固定资产、无形资产和其他长期资产的损失63,222.92-212,502.34-
  固定资产报废损失---97,568.75-
  公允价值变动损失--2,008,200.26-
  财务费用26,781,078.83-26,569,854.94-
  投资损失-10,080,271.71--4,898,767.31-
  递延所得税-5,860,213.59--8,470,026.18-
  其中:递延所得税资产减少-5,860,213.59--8,470,026.18-
  存货的减少-55,849,256.82--182,366,862.58-
  经营性应收项目的减少-256,336,099.88--61,518,270.19-
  经营性应付项目的增加21,123,003.36--160,994,225.07-
  不涉及现金收支的投资和筹资活动金额其他项目--6,792,743.14-
  现金的期末余额189,633,807.33-225,802,304.87-
  减:现金的期初余额225,802,304.87-163,039,398.24-
  现金及现金等价物的净增加额-36,168,497.54-62,762,906.63-
公告日期2026-08-202026-04-282026-04-222025-10-29
审计意见(境内)标准无保留意见
TOP↑