当前位置:首页 - 行情中心 - 中农立华(603970) - 财务分析 - 现金流量表

中农立华

(603970)

  

流通市值:33.65亿  总市值:33.65亿
流通股本:2.69亿   总股本:2.69亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,912,022,463.4710,248,849,809.997,113,000,421.24,902,642,396.24
  收到的税费返还10,891,535.586,750,448.4273,730,997.5945,851,898.35
  收到其他与经营活动有关的现金16,093,352.49466,071,478.19123,820,041.15140,261,908.18
  经营活动现金流入小计2,939,007,351.4610,801,671,736.67,310,551,459.945,088,756,202.77
  购买商品、接受劳务支付的现金2,888,774,985.1410,242,203,665.448,295,354,386.745,789,989,385.4
  支付给职工以及为职工支付的现金42,365,774.34190,508,837.16151,831,631.95109,231,093.09
  支付的各项税费9,523,590.4991,834,387.165,635,886.7746,386,008.29
  支付其他与经营活动有关的现金58,261,011.93355,433,317.96362,223,135.63317,444,272.37
  经营活动现金流出小计2,998,925,361.910,879,980,207.668,875,045,041.096,263,050,759.15
  经营活动产生的现金流量净额-59,918,010.44-78,308,471.06-1,564,493,581.15-1,174,294,556.38
二、投资活动产生的现金流量:
  收回投资收到的现金3,792,400,0003,589,000,0003,068,000,0002,876,000,000
  取得投资收益收到的现金2,295,235.55,071,263.74,582,110.424,508,066.45
  处置固定资产、无形资产和其他长期资产收回的现金净额23,932508,366.13439,672.07439,472.07
  投资活动现金流入小计3,794,719,167.53,594,579,629.833,073,021,782.492,880,947,538.52
  购建固定资产、无形资产和其他长期资产支付的现金1,522,926.211,369,451.07982,252.86850,661.32
  投资支付的现金3,500,000,0003,450,400,0002,068,000,0001,946,000,000
  支付其他与投资活动有关的现金-115,757.44--
  投资活动现金流出小计3,501,522,926.213,451,885,208.512,068,982,252.861,946,850,661.32
  投资活动产生的现金流量净额293,196,241.29142,694,421.321,004,039,529.63934,096,877.2
三、筹资活动产生的现金流量:
  取得借款收到的现金-1,750,939,291.951,500,652,960.32946,976,004.98
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-1,750,939,291.951,500,652,960.32946,976,004.98
  偿还债务支付的现金192,725,595.171,817,194,590.79929,257,350.77583,803,078.05
  分配股利、利润或偿付利息支付的现金2,108,036.95158,436,635.03150,045,424.92141,714,711.99
  其中:子公司支付给少数股东的股利、利润-15,330,00012,390,00012,390,000
  支付其他与筹资活动有关的现金4,300,296.5611,943,754.210,328,815.336,275,464.93
  筹资活动现金流出小计199,133,928.681,987,574,980.021,089,631,591.02731,793,254.97
  筹资活动产生的现金流量净额-199,133,928.68-236,635,688.07411,021,369.3215,182,750.01
四、汇率变动对现金及现金等价物的影响-527,235.08-8,906,146.05-7,829,241.92-5,845,646.71
五、现金及现金等价物净增加额33,617,067.09-181,155,883.86-157,261,924.14-30,860,575.88
  加:期初现金及现金等价物余额205,473,679.46386,629,563.32386,629,563.32386,629,563.32
  期末现金及现金等价物余额239,090,746.55205,473,679.46229,367,639.18355,768,987.44
补充资料:
  净利润-186,123,073.7-159,282,374.69
  资产减值准备-18,607,178.79-17,640,979.94
  固定资产和投资性房地产折旧-9,198,490.54-4,724,594.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,198,490.54-4,724,594.68
  无形资产摊销-614,572.79-323,974.29
  长期待摊费用摊销-2,595,020.81-1,354,255.71
  处置固定资产、无形资产和其他长期资产的损失-356,382.16-388,310.53
  固定资产报废损失-57,662.66-56,844.88
  公允价值变动损失--20,182,677.91--1,740,544.1
  财务费用-23,081,668-15,641,217.01
  投资损失--2,102,762.27--5,848,555.45
  递延所得税-651,333.27--5,065,774.05
  其中:递延所得税资产减少--2,322,887.77--6,387,331.41
    递延所得税负债增加-2,974,221.04-1,321,557.36
  存货的减少-122,032,867.11--177,699,009.93
  经营性应收项目的减少-234,987,597.1--1,856,227,108.61
  经营性应付项目的增加--721,374,899.44-655,902,268.73
  现金的期末余额-205,473,679.46-355,768,987.44
  减:现金的期初余额-386,629,563.32-386,629,563.32
  现金及现金等价物的净增加额--181,155,883.86--30,860,575.88
公告日期2026-04-252026-04-252025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑