当前位置:首页 - 行情中心 - 中农立华(603970) - 财务分析 - 现金流量表

中农立华

(603970)

  

流通市值:37.95亿  总市值:37.95亿
流通股本:2.69亿   总股本:2.69亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,350,956,733.024,821,695,209.841,822,881,341.078,243,474,319.08
收到的税费返还73,853,833.2540,385,192.2723,061,648.51142,049,620.71
收到其他与经营活动有关的现金425,445,873.47335,721,459.47230,799,553.99378,582,145.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,850,256,439.745,197,801,861.582,076,742,543.578,764,106,085.57
购买商品、接受劳务支付的现金7,776,107,478.575,478,759,455.852,643,621,303.858,489,200,826.42
支付给职工以及为职工支付的现金155,823,682.04116,213,975.1165,089,070.24190,324,200.63
支付的各项税费88,958,395.0462,147,885.9216,659,957.69123,814,093.79
支付其他与经营活动有关的现金222,995,810.15157,784,180.7250,370,145.78904,972,417.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,243,885,365.85,814,905,497.62,775,740,477.569,708,311,538.56
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-393,628,926.06-617,103,636.02-698,997,933.99-944,205,452.99
二、投资活动产生的现金流量:
收回投资收到的现金2,930,000,0002,126,000,0001,009,723,235.053,586,151,833.59
取得投资收益收到的现金6,535,280.83,931,734.633,287,558.524,354,227.64
处置固定资产、无形资产和其他长期资产收回的现金净额92,757.6179,155.0136,455.0120,065,296.98
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,936,628,038.412,130,010,889.641,013,047,248.563,630,571,358.21
购建固定资产、无形资产和其他长期资产支付的现金2,045,032.711,736,175.02817,300.914,368,386.53
投资支付的现金2,583,000,0001,736,000,000812,658,072.123,376,289,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,585,045,032.711,737,736,175.02813,475,373.033,380,657,386.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额351,583,005.7392,274,714.62199,571,875.53249,913,971.68
三、筹资活动产生的现金流量:
吸收投资收到的现金7,970,0007,500,000--
其中:子公司吸收少数股东投资收到的现金7,970,0007,500,000--
取得借款收到的现金1,078,925,712.91,054,128,244.75602,000,0001,426,386,200
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,086,895,712.91,061,628,244.75602,000,0001,426,386,200
偿还债务支付的现金1,118,765,534.62629,656,437.2300,000,0001,598,000,000
分配股利、利润或偿付利息支付的现金157,103,575.7151,214,006.847,653,497.68144,919,383.37
其中:子公司支付给少数股东的股利、利润16,501,90016,501,900-21,476,625
支付其他与筹资活动有关的现金10,694,943.914,948,834.093,858,441.3811,723,584.86
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,286,564,054.23785,819,278.13311,511,939.061,754,642,968.23
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-199,668,341.33275,808,966.62290,488,060.94-328,256,768.23
四、汇率变动对现金及现金等价物的影响10,941,973.413,057,499.13-2,227,782.9-15,310,981.23
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-230,772,288.2964,037,544.35-211,165,780.42-1,037,859,230.77
加:期初现金及现金等价物余额550,158,638.73550,158,638.73550,158,638.731,588,017,869.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额319,386,350.44614,196,183.08338,992,858.31550,158,638.73
补充资料:
净利润-172,574,061.09-247,577,826.07
资产减值准备-12,974,097.23-69,849,662.95
固定资产和投资性房地产折旧-4,744,887.98-9,653,712.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,744,887.98-9,653,712.28
无形资产摊销-487,678.24-1,212,739.28
长期待摊费用摊销-1,030,691.81-617,256.79
处置固定资产、无形资产和其他长期资产的损失-630,016.19--707,983.8
固定资产报废损失-19,984.46-244,028.17
公允价值变动损失--979,908.22--11,832,537.17
财务费用-21,296,056.97-32,821,431.43
投资损失--4,877,103.04--24,682,738.45
递延所得税--4,034,342.92--7,688,161.52
其中:递延所得税资产减少--2,853,653.35--5,661,635.63
递延所得税负债增加--1,180,689.57--2,026,525.89
存货的减少--185,545,147.56--8,802,490.87
经营性应收项目的减少--1,316,540,456.66--1,083,797,358.38
经营性应付项目的增加-661,424,152.76--193,992,445.01
现金的期末余额-614,196,183.08-550,158,638.73
减:现金的期初余额-550,158,638.73-1,588,017,869.5
公告日期2024-10-292024-08-272024-04-262024-04-19
审计意见(境内)标准无保留意见
TOP↑