当前位置:首页 - 行情中心 - 中农立华(603970) - 财务分析 - 现金流量表

中农立华

(603970)

  

流通市值:37.26亿  总市值:37.26亿
流通股本:2.69亿   总股本:2.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,902,642,396.242,026,351,027.589,930,346,853.247,350,956,733.02
  收到的税费返还45,851,898.3524,713,110.7393,044,769.1673,853,833.25
  收到其他与经营活动有关的现金140,261,908.189,932,892.95536,796,994.55425,445,873.47
  经营活动现金流入小计5,088,756,202.772,060,997,031.2610,560,188,616.957,850,256,439.74
  购买商品、接受劳务支付的现金5,789,989,385.42,555,332,471.719,622,333,031.757,776,107,478.57
  支付给职工以及为职工支付的现金109,231,093.0943,727,128.75196,375,358.23155,823,682.04
  支付的各项税费46,386,008.2911,899,422.27104,083,495.3288,958,395.04
  支付其他与经营活动有关的现金317,444,272.3795,818,638.95329,997,166.96222,995,810.15
  经营活动现金流出小计6,263,050,759.152,706,777,661.6810,252,789,052.268,243,885,365.8
  经营活动产生的现金流量净额-1,174,294,556.38-645,780,630.42307,399,564.69-393,628,926.06
二、投资活动产生的现金流量:
  收回投资收到的现金2,876,000,0001,734,000,0004,803,000,0002,930,000,000
  取得投资收益收到的现金4,508,066.451,665,455.458,049,380.116,535,280.8
  处置固定资产、无形资产和其他长期资产收回的现金净额439,472.0766,000115,879.6192,757.61
  处置子公司及其他营业单位收到的现金净额--4,499,030.29-
  投资活动现金流入小计2,880,947,538.521,735,731,455.454,815,664,290.012,936,628,038.41
  购建固定资产、无形资产和其他长期资产支付的现金850,661.32365,815.592,184,618.762,045,032.71
  投资支付的现金1,946,000,0001,234,000,0005,013,000,0002,583,000,000
  投资活动现金流出小计1,946,850,661.321,234,365,815.595,015,184,618.762,585,045,032.71
  投资活动产生的现金流量净额934,096,877.2501,365,639.86-199,520,328.75351,583,005.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,970,0007,970,000
  其中:子公司吸收少数股东投资收到的现金--7,970,0007,970,000
  取得借款收到的现金946,976,004.98325,000,0001,197,097,509.931,078,925,712.9
  筹资活动现金流入小计946,976,004.98325,000,0001,205,067,509.931,086,895,712.9
  偿还债务支付的现金583,803,078.05235,000,0001,297,375,741.191,118,765,534.62
  分配股利、利润或偿付利息支付的现金141,714,711.994,128,113.14166,424,824.3157,103,575.7
  其中:子公司支付给少数股东的股利、利润12,390,000-21,401,90016,501,900
  支付其他与筹资活动有关的现金6,275,464.934,326,417.7612,093,502.4510,694,943.91
  筹资活动现金流出小计731,793,254.97243,454,530.91,475,894,067.941,286,564,054.23
  筹资活动产生的现金流量净额215,182,750.0181,545,469.1-270,826,558.01-199,668,341.33
四、汇率变动对现金及现金等价物的影响-5,845,646.71-1,905,646.77-581,753.3410,941,973.4
五、现金及现金等价物净增加额-30,860,575.88-64,775,168.23-163,529,075.41-230,772,288.29
  加:期初现金及现金等价物余额386,629,563.32386,629,563.32550,158,638.73550,158,638.73
  期末现金及现金等价物余额355,768,987.44321,854,395.09386,629,563.32319,386,350.44
补充资料:
  净利润159,282,374.69-228,874,929.31-
  资产减值准备17,640,979.94-30,069,949.3-
  固定资产和投资性房地产折旧4,724,594.68-9,646,822.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,724,594.68-9,646,822.83-
  无形资产摊销323,974.29-913,433.72-
  长期待摊费用摊销1,354,255.71-2,354,356.49-
  处置固定资产、无形资产和其他长期资产的损失388,310.53-578,148.93-
  固定资产报废损失56,844.88-19,713.99-
  公允价值变动损失-1,740,544.1--1,261,443.62-
  财务费用15,641,217.01-23,153,164.79-
  投资损失-5,848,555.45--8,645,654.94-
  递延所得税-5,065,774.05-4,813,656.39-
  其中:递延所得税资产减少-6,387,331.41-6,388,777.86-
    递延所得税负债增加1,321,557.36--1,575,121.47-
  存货的减少-177,699,009.93--16,670,299.91-
  经营性应收项目的减少-1,856,227,108.61-473,209,976.49-
  经营性应付项目的增加655,902,268.73--462,568,656.01-
  现金的期末余额355,768,987.44-386,629,563.32-
  减:现金的期初余额386,629,563.32-550,158,638.73-
  现金及现金等价物的净增加额-30,860,575.88--163,529,075.41-
公告日期2025-08-272025-04-292025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑