当前位置:首页 - 行情中心 - 中农立华(603970) - 财务分析 - 现金流量表

中农立华

(603970)

  

流通市值:26.37亿  总市值:26.37亿
流通股本:2.69亿   总股本:2.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,011,525,317.225,735,161,793.282,912,022,463.4710,248,849,809.99
  收到的税费返还65,495,375.3134,835,968.4810,891,535.586,750,448.42
  收到其他与经营活动有关的现金54,612,494.9734,037,666.1616,093,352.49466,071,478.19
  经营活动现金流入小计8,131,633,187.55,804,035,427.922,939,007,351.4610,801,671,736.6
  购买商品、接受劳务支付的现金7,567,247,437.415,344,929,649.922,888,774,985.1410,242,203,665.44
  支付给职工以及为职工支付的现金139,642,364.25102,277,055.1742,365,774.34190,508,837.16
  支付的各项税费60,996,205.139,231,402.289,523,590.4991,834,387.1
  支付其他与经营活动有关的现金220,106,920.88131,021,830.1458,261,011.93355,433,317.96
  经营活动现金流出小计7,987,992,927.645,617,459,937.512,998,925,361.910,879,980,207.66
  经营活动产生的现金流量净额143,640,259.86186,575,490.41-59,918,010.44-78,308,471.06
二、投资活动产生的现金流量:
  收回投资收到的现金9,083,400,0006,299,400,0003,792,400,0003,589,000,000
  取得投资收益收到的现金6,029,901.914,420,401.792,295,235.55,071,263.7
  处置固定资产、无形资产和其他长期资产收回的现金净额610,638598,72223,932508,366.13
  投资活动现金流入小计9,090,040,539.916,304,419,123.793,794,719,167.53,594,579,629.83
  购建固定资产、无形资产和其他长期资产支付的现金3,325,058.952,756,290.131,522,926.211,369,451.07
  投资支付的现金8,678,000,0006,175,000,0003,500,000,0003,450,400,000
  支付其他与投资活动有关的现金---115,757.44
  投资活动现金流出小计8,681,325,058.956,177,756,290.133,501,522,926.213,451,885,208.51
  投资活动产生的现金流量净额408,715,480.96126,662,833.66293,196,241.29142,694,421.32
三、筹资活动产生的现金流量:
  取得借款收到的现金274,943,951.73174,943,951.73-1,750,939,291.95
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计274,943,951.73174,943,951.73-1,750,939,291.95
  偿还债务支付的现金682,245,545.14431,380,245.14192,725,595.171,817,194,590.79
  分配股利、利润或偿付利息支付的现金98,069,280.5694,392,704.352,108,036.95158,436,635.03
  其中:子公司支付给少数股东的股利、利润1,350,000--15,330,000
  支付其他与筹资活动有关的现金9,979,278.595,758,436.814,300,296.5611,943,754.2
  筹资活动现金流出小计790,294,104.29531,531,386.3199,133,928.681,987,574,980.02
  筹资活动产生的现金流量净额-515,350,152.56-356,587,434.57-199,133,928.68-236,635,688.07
四、汇率变动对现金及现金等价物的影响-2,779,577.9-2,355,895.86-527,235.08-8,906,146.05
五、现金及现金等价物净增加额34,226,010.36-45,705,006.3633,617,067.09-181,155,883.86
  加:期初现金及现金等价物余额205,473,679.46205,473,679.46205,473,679.46386,629,563.32
  期末现金及现金等价物余额239,699,689.82159,768,673.1239,090,746.55205,473,679.46
补充资料:
  净利润-133,409,835.92-186,123,073.7
  资产减值准备-11,456,207.31-18,607,178.79
  固定资产和投资性房地产折旧-3,485,570.03-9,198,490.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,485,570.03-9,198,490.54
  无形资产摊销-282,182.92-614,572.79
  长期待摊费用摊销-1,302,457.21-2,595,020.81
  处置固定资产、无形资产和其他长期资产的损失-581,423.74-356,382.16
  固定资产报废损失--6,889.65-57,662.66
  公允价值变动损失-1,177,726.9--20,182,677.91
  财务费用-16,310,789.26-23,081,668
  投资损失--4,562,961.37--2,102,762.27
  递延所得税--3,582,455.28-651,333.27
  其中:递延所得税资产减少--6,454,393.66--2,322,887.77
    递延所得税负债增加-2,871,938.38-2,974,221.04
  存货的减少--329,286,225.52-122,032,867.11
  经营性应收项目的减少--1,471,613,479.2-234,987,597.1
  经营性应付项目的增加-1,810,179,972.67--721,374,899.44
  现金的期末余额-159,768,673.1-205,473,679.46
  减:现金的期初余额-205,473,679.46-386,629,563.32
  现金及现金等价物的净增加额--45,705,006.36--181,155,883.86
公告日期2026-10-292026-08-272026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑