当前位置:首页 - 行情中心 - 国泰集团(603977) - 财务分析 - 现金流量表

国泰集团

(603977)

  

流通市值:89.15亿  总市值:89.15亿
流通股本:6.21亿   总股本:6.21亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金588,351,220.062,249,618,711.681,457,713,575.091,014,564,987.59
  收到的税费返还627,003.2212,818,886.9112,428,216.0411,082,326.04
  收到其他与经营活动有关的现金46,766,279.23175,084,894.68159,193,366.75119,013,763.99
  经营活动现金流入小计635,744,502.512,437,522,493.271,629,335,157.881,144,661,077.62
  购买商品、接受劳务支付的现金509,550,941.581,377,162,432.73932,238,399.04566,083,024.51
  支付给职工以及为职工支付的现金131,504,721.59453,693,550.66335,641,970.12222,801,184.06
  支付的各项税费42,992,869.67180,836,365.29139,697,550.2497,808,558.84
  支付其他与经营活动有关的现金100,056,628.23231,692,970.8212,875,973.65116,157,443.87
  经营活动现金流出小计784,105,161.072,243,385,319.481,620,453,893.051,002,850,211.28
  经营活动产生的现金流量净额-148,360,658.56194,137,173.798,881,264.83141,810,866.34
二、投资活动产生的现金流量:
  收回投资收到的现金464,419,012.51,111,901,194638,911,592.16503,584,606
  取得投资收益收到的现金2,829,762.7414,409,906.169,587,996.217,211,242.74
  处置固定资产、无形资产和其他长期资产收回的现金净额3,6004,866,812.24,657,07332,203
  投资活动现金流入小计467,252,375.241,131,177,912.36653,156,661.37510,828,051.74
  购建固定资产、无形资产和其他长期资产支付的现金70,087,576.98436,152,704262,340,304.62128,049,867.58
  投资支付的现金650,999,895.791,252,904,201.991,127,269,468.66969,200,000
  取得子公司及其他营业单位支付的现金-78,688,318.02--
  投资活动现金流出小计721,087,472.771,767,745,224.011,389,609,773.281,097,249,867.58
  投资活动产生的现金流量净额-253,835,097.53-636,567,311.65-736,453,111.91-586,421,815.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,400,0009,500,000--
  其中:子公司吸收少数股东投资收到的现金5,400,000200,000--
  取得借款收到的现金245,107,667.652,175,635,970.71,410,830,021.721,004,457,906.11
  收到其他与筹资活动有关的现金2,686,298.0410,085,963.236,756,598.624,244,911.8
  筹资活动现金流入小计253,193,965.692,195,221,933.931,417,586,620.341,008,702,817.91
  偿还债务支付的现金304,902,5001,379,576,092.01898,848,936.63652,000,000
  分配股利、利润或偿付利息支付的现金10,044,667.84119,667,919.1499,589,446.5887,816,820.13
  其中:子公司支付给少数股东的股利、利润-29,041,291.526,885,491.520,074,291.5
  支付其他与筹资活动有关的现金527,919.6544,349,897.3542,156,174.7239,768,449.7
  筹资活动现金流出小计315,475,087.491,543,593,908.51,040,594,557.93779,585,269.83
  筹资活动产生的现金流量净额-62,281,121.8651,628,025.43376,992,062.41229,117,548.08
四、汇率变动对现金及现金等价物的影响-72,662.43-99,310.71-49,908.82-17,941.84
五、现金及现金等价物净增加额-464,549,540.32209,098,576.86-350,629,693.49-215,511,343.26
  加:期初现金及现金等价物余额945,276,403.25736,177,826.39736,177,826.39736,177,826.39
  期末现金及现金等价物余额480,726,862.93945,276,403.25385,548,132.9520,666,483.13
补充资料:
  净利润-267,536,379.83-121,955,588.73
  资产减值准备-28,994,826.08--
  固定资产和投资性房地产折旧-126,305,725.93-59,371,450.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-126,305,725.93-59,371,450.81
  无形资产摊销-16,152,312.19-7,557,480.04
  长期待摊费用摊销-5,037,827.3-2,554,852.21
  处置固定资产、无形资产和其他长期资产的损失-12,544.61--206,602.21
  固定资产报废损失-1,700,842.75-24,725.57
  公允价值变动损失--257,714.02--
  财务费用-16,250,416.78-7,526,235.69
  投资损失--3,081,201-10,066,407.92
  递延所得税--16,205,423.66--3,604,281.28
  其中:递延所得税资产减少--15,186,619.42--2,207,136.75
    递延所得税负债增加--1,018,804.24--1,397,144.53
  存货的减少--144,304,434.04--46,179,596.11
  经营性应收项目的减少--177,972,776.22-72,116,262.53
  经营性应付项目的增加-49,596,926.4--86,714,174.79
  现金的期末余额-945,276,403.25-520,666,483.13
  减:现金的期初余额-736,177,826.39-736,177,826.39
  现金及现金等价物的净增加额-209,098,576.86--215,511,343.26
公告日期2026-04-292026-04-162025-10-242025-08-21
审计意见(境内)标准无保留意见
TOP↑