当前位置:首页 - 行情中心 - 康德莱(603987) - 财务分析 - 现金流量表

康德莱

(603987)

  

流通市值:31.75亿  总市值:31.75亿
流通股本:4.37亿   总股本:4.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,768,075,067.671,140,043,271.2533,785,976.92,499,189,986
  收到的税费返还6,744,552.114,045,572.64866,566.6617,110,345.51
  收到其他与经营活动有关的现金54,333,271.6848,600,435.4510,435,264.3839,391,514.29
  经营活动现金流入小计1,829,152,891.461,192,689,279.29545,087,807.942,555,691,845.8
  购买商品、接受劳务支付的现金987,891,904.96641,079,887.75330,689,369.171,365,779,490.52
  支付给职工以及为职工支付的现金377,341,583.38257,958,469.2142,393,641.69493,372,726.78
  支付的各项税费109,752,944.482,562,948.7850,252,717.69127,236,594.84
  支付其他与经营活动有关的现金170,315,106.1694,813,877.2144,804,671.97161,659,495.53
  经营活动现金流出小计1,645,301,538.91,076,415,182.94568,140,400.522,148,048,307.67
  经营活动产生的现金流量净额183,851,352.56116,274,096.35-23,052,592.58407,643,538.13
二、投资活动产生的现金流量:
  收回投资收到的现金---1,750,000
  取得投资收益收到的现金10,014,792.76157,650.1-234,450.1
  处置固定资产、无形资产和其他长期资产收回的现金净额212,807.34128,899.1470,191.14515,691.81
  处置子公司及其他营业单位收到的现金净额---18,731,780.75
  投资活动现金流入小计10,227,600.1286,549.2470,191.1421,231,922.66
  购建固定资产、无形资产和其他长期资产支付的现金35,234,855.1927,298,718.9419,468,081.44146,583,679.19
  投资支付的现金20,000,00020,000,00020,000,0003,000,000
  支付其他与投资活动有关的现金20,00020,00020,000-
  投资活动现金流出小计55,254,855.1947,318,718.9439,488,081.44149,583,679.19
  投资活动产生的现金流量净额-45,027,255.09-47,032,169.7-39,417,890.3-128,351,756.53
三、筹资活动产生的现金流量:
  取得借款收到的现金598,740,561309,150,000108,650,000656,900,000
  收到其他与筹资活动有关的现金3,758,655.942,802,330.641,418,395.884,020,958.26
  筹资活动现金流入小计602,499,216.94311,952,330.64110,068,395.88660,920,958.26
  偿还债务支付的现金495,900,000237,900,000100,000,000712,447,057
  分配股利、利润或偿付利息支付的现金161,715,695.32128,527,148.553,634,980.1987,406,527.68
  其中:子公司支付给少数股东的股利、利润76,221,243.9152,799,000-4,295,000
  支付其他与筹资活动有关的现金5,781,621.053,590,123.212,302,071.2610,298,264.79
  筹资活动现金流出小计663,397,316.37370,017,271.76105,937,051.45810,151,849.47
  筹资活动产生的现金流量净额-60,898,099.43-58,064,941.124,131,344.43-149,230,891.21
四、汇率变动对现金及现金等价物的影响-9,730,261.02-6,566,208.11-3,340,197.121,988,644.51
五、现金及现金等价物净增加额68,195,737.024,610,777.42-61,679,335.57132,049,534.9
  加:期初现金及现金等价物余额472,100,949.05472,100,949.05472,100,949.05340,051,414.15
  期末现金及现金等价物余额540,296,686.07476,711,726.47410,421,613.48472,100,949.05
补充资料:
  净利润-122,321,589.08-261,083,096.9
  资产减值准备-1,837,292.6-3,914,323.2
  固定资产和投资性房地产折旧-67,989,383.43-132,035,068.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,989,383.43-132,035,068.6
  无形资产摊销-7,522,603.58-16,218,051.94
  长期待摊费用摊销-647,506.44-1,956,653.6
  处置固定资产、无形资产和其他长期资产的损失--17,638.99--562,434.21
  固定资产报废损失-54,017.51-692,926.28
  财务费用-15,175,504.45-17,498,992.61
  投资损失--22,632,149.35--52,287,121.66
  递延所得税--560,385.03-2,107,214.34
  其中:递延所得税资产减少-618,134.75-3,500,943.25
    递延所得税负债增加--1,178,519.78--1,393,728.91
  存货的减少-12,582,085.34-43,154,683.94
  经营性应收项目的减少--190,323,316.72--93,639,175.51
  经营性应付项目的增加-97,480,691.1-53,679,525.45
  不涉及现金收支的投资和筹资活动金额其他项目---7,058,642.7
  现金的期末余额-476,711,726.47-472,100,949.05
  减:现金的期初余额-472,100,949.05-340,051,414.15
  现金及现金等价物的净增加额-4,610,777.42-132,049,534.9
公告日期2026-10-302026-08-262026-04-282026-04-21
审计意见(境内)标准无保留意见
TOP↑