当前位置:首页 - 行情中心 - 麦迪科技(603990) - 财务分析 - 现金流量表

麦迪科技

(603990)

  

流通市值:58.36亿  总市值:58.36亿
流通股本:3.05亿   总股本:3.05亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金150,963,245.0159,940,314.18339,073,060.15222,378,422.96
  收到的税费返还3,404,282.351,630,412.4811,833,169.667,866,080.63
  收到其他与经营活动有关的现金3,021,542.792,429,066.7415,430,709.0713,826,129.49
  经营活动现金流入小计157,389,070.1563,999,793.4366,336,938.88244,070,633.08
  购买商品、接受劳务支付的现金49,145,694.0511,270,108.8554,543,009.5857,117,945.09
  支付给职工以及为职工支付的现金70,674,709.8837,310,481.1167,900,024.64118,896,274.71
  支付的各项税费11,156,095.786,002,439.5328,522,767.2823,218,382.88
  支付其他与经营活动有关的现金26,757,431.3416,399,021.149,964,914.2832,025,987.17
  经营活动现金流出小计157,733,931.0570,982,050.58300,930,715.78231,258,589.85
  经营活动产生的现金流量净额-344,860.9-6,982,257.1865,406,223.112,812,043.23
二、投资活动产生的现金流量:
  收回投资收到的现金410,000,000125,000,000565,010,000390,000,000
  取得投资收益收到的现金701,387.38178,131.77962,527.77695,555.55
  处置固定资产、无形资产和其他长期资产收回的现金净额686.9-1,395,3501,395,350
  处置子公司及其他营业单位收到的现金净额274,103,092.64274,103,092.64274,037,101.88274,037,101.88
  收到的其他与投资活动有关的现金---3,830,000
  投资活动现金流入小计684,805,166.92399,281,224.41841,404,979.65669,958,007.43
  购建固定资产、无形资产和其他长期资产支付的现金15,916,511.868,658,785.6168,580,593.3757,824,202.4
  投资支付的现金479,400,000265,000,000525,200,000385,000,000
  支付其他与投资活动有关的现金261,2001,200-1,610,225
  投资活动现金流出小计495,577,711.86273,659,985.61593,780,593.37444,434,427.4
  投资活动产生的现金流量净额189,227,455.06125,621,238.8247,624,386.28225,523,580.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金624,980-3,000,0003,000,000
  其中:子公司吸收少数股东投资收到的现金624,980-3,000,0003,000,000
  取得借款收到的现金86,500,00046,000,000222,192,826.39229,806,960.84
  收到其他与筹资活动有关的现金13,03013,03083,936,960.840
  筹资活动现金流入小计87,138,01046,013,030309,129,787.23232,806,960.84
  偿还债务支付的现金128,994,00057,000,000382,701,073.42310,582,804.35
  分配股利、利润或偿付利息支付的现金2,973,314.981,553,937.2510,221,281.589,308,427.21
  支付其他与筹资活动有关的现金3,140,484.51,361,292.2551,178,016.6111,399,926.94
  筹资活动现金流出小计135,107,799.4859,915,229.5444,100,371.61331,291,158.5
  筹资活动产生的现金流量净额-47,969,789.48-13,902,199.5-134,970,584.38-98,484,197.66
五、现金及现金等价物净增加额140,912,804.68104,736,782.12178,060,025139,851,425.6
  加:期初现金及现金等价物余额277,841,170.66277,827,833.3999,781,145.6699,781,145.66
  期末现金及现金等价物余额418,753,975.34382,564,615.51277,841,170.66239,632,571.26
补充资料:
  净利润7,447,111.26-41,489,145.98-
  资产减值准备1,387,530.5--5,901.39-
  固定资产和投资性房地产折旧6,075,703.58-14,538,827.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,075,703.58-14,538,827.39-
  无形资产摊销6,696,639.54-10,709,043.16-
  长期待摊费用摊销1,066,335.66-1,258,504.31-
  处置固定资产、无形资产和其他长期资产的损失-289.25--163,798.88-
  固定资产报废损失93,055.57-119,710.7-
  公允价值变动损失-32,920.85--100,755.7-
  财务费用4,744,812.7-12,886,952.47-
  投资损失-304,525.22--22,961,817.48-
  递延所得税-306,235.14-819,582.28-
  其中:递延所得税资产减少145,130.45-819,582.28-
    递延所得税负债增加-451,365.59---
  存货的减少-671,714.39-8,820,529.75-
  经营性应收项目的减少-7,190,223.89-33,540,212.49-
  经营性应付项目的增加-19,817,186.46--35,942,464.79-
  其他2,781,481.91--168,907.99-
  不涉及现金收支的投资和筹资活动金额其他项目--22,106,257.57-
  现金的期末余额418,753,975.34-277,841,170.66-
  减:现金的期初余额277,841,170.66-99,781,145.66-
  现金及现金等价物的净增加额140,912,804.68-178,060,025-
公告日期2026-08-272026-04-292026-03-182025-10-30
审计意见(境内)标准无保留意见
TOP↑