当前位置:首页 - 行情中心 - 甬金股份(603995) - 财务分析 - 现金流量表

甬金股份

(603995)

  

流通市值:70.34亿  总市值:70.34亿
流通股本:3.66亿   总股本:3.66亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金33,516,153,858.8122,415,602,274.1611,070,607,228.9144,853,120,766.41
收到的税费返还45,322,046.219,862,685.5318,862,354.843,971,863.16
收到其他与经营活动有关的现金350,371,382.7969,487,675.5984,463,860.42353,496,821.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计33,911,847,287.822,504,952,635.2811,173,933,444.1345,250,589,450.88
购买商品、接受劳务支付的现金32,183,761,869.2821,027,895,650.3810,563,496,195.5342,955,678,889.63
支付给职工以及为职工支付的现金448,788,674.64303,865,467162,822,904.43491,082,813.46
支付的各项税费352,014,637.47209,683,857.62106,907,073.08362,640,916.12
支付其他与经营活动有关的现金487,032,295.23332,060,466.95266,515,090.81535,122,935.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计33,471,597,476.6221,873,505,441.9511,099,741,263.8544,344,525,555.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额440,249,811.18631,447,193.3374,192,180.28906,063,895.8
二、投资活动产生的现金流量:
收回投资收到的现金88,804,263.22129,190,000120,700,000143,107,072.31
取得投资收益收到的现金265,586,243.74192,9944,900-
处置固定资产、无形资产和其他长期资产收回的现金净额31,340,112.6531,208,774.5131,166,754.7828,977,491.64
收到的其他与投资活动有关的现金---25,115,214.98
投资活动现金流入的平衡项目0000
投资活动现金流入小计385,730,619.61160,591,768.51151,871,654.78197,199,778.93
购建固定资产、无形资产和其他长期资产支付的现金941,252,448.49688,397,093.72380,117,987.911,343,918,560.21
投资支付的现金18,963,303.1933,796,640.853,241113,564,375
取得子公司及其他营业单位支付的现金19,327,500-26,800,00074,026,270.04
支付其他与投资活动有关的现金---18,787,671.08
投资活动现金流出的平衡项目0000
投资活动现金流出小计979,543,251.68722,193,734.52406,971,228.911,550,296,876.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-593,812,632.07-561,601,966.01-255,099,574.13-1,353,097,097.4
三、筹资活动产生的现金流量:
吸收投资收到的现金39,419,138.8139,920,863.549,300,0001,315,450,599.94
其中:子公司吸收少数股东投资收到的现金39,419,138.8139,419,138.8122,500,000124,450,600
取得借款收到的现金2,457,003,205.231,450,428,990.02717,508,550.571,955,210,504.8
收到其他与筹资活动有关的现金0-3,105,977.6-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,496,422,344.041,490,349,853.52769,914,528.173,270,661,104.74
偿还债务支付的现金1,552,674,226.26867,993,643.24152,247,974.392,019,102,744.27
分配股利、利润或偿付利息支付的现金629,468,810.33286,095,855.2820,107,330.71400,971,575.14
其中:子公司支付给少数股东的股利、利润105,000,00052,500,000-100,000,000
支付其他与筹资活动有关的现金105,758,111.7883,559,943.670,515,796.74382,923,562.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,287,901,148.371,237,649,442.12242,871,101.842,802,997,881.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额208,521,195.67252,700,411.4527,043,426.33467,663,222.94
四、汇率变动对现金及现金等价物的影响22,411,544.029,388,914.1111,798,517.996,356,728.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额77,369,918.8331,934,552.83357,934,550.4726,986,749.69
加:期初现金及现金等价物余额678,273,734.69678,273,734.69678,273,734.69651,286,985
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额755,643,653.491,010,208,287.521,036,208,285.16678,273,734.69
补充资料:
净利润-528,270,277.28-618,226,585.18
资产减值准备--11,235,241.78-34,967,993.28
固定资产和投资性房地产折旧-244,785,340.4-421,113,155.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-244,785,340.4-421,113,155.23
无形资产摊销-9,033,756.03-15,694,095.57
长期待摊费用摊销-750,491.84-3,375,430.43
处置固定资产、无形资产和其他长期资产的损失--131,031,759.48--3,598,796.91
固定资产报废损失---176,664.94
公允价值变动损失-133,098.2--326,092.2
财务费用-68,609,885.9-98,500,508
投资损失-604,401.02-365,727.89
递延所得税-768,173.83--5,061,594.37
其中:递延所得税资产减少--356,616.01--4,144,701.99
递延所得税负债增加-1,124,789.84--916,892.38
存货的减少--588,519,576.84--473,375,105.61
经营性应收项目的减少--794,555,610.84--179,853,992.27
经营性应付项目的增加-1,303,833,957.77-377,963,042.76
其他----7,029,985.61
现金的期末余额-1,010,208,287.52-678,273,734.69
减:现金的期初余额-678,273,734.69-651,286,985
公告日期2024-10-302024-08-092024-04-292024-04-16
审计意见(境内)标准无保留意见
TOP↑