当前位置:首页 - 行情中心 - 甬金股份(603995) - 财务分析 - 现金流量表

甬金股份

(603995)

  

流通市值:63.65亿  总市值:63.84亿
流通股本:3.66亿   总股本:3.67亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金44,853,120,766.4130,115,124,846.8618,994,706,830.818,193,245,705.86
收到的税费返还43,971,863.1638,523,396.0438,519,912.22-
收到其他与经营活动有关的现金353,496,821.31340,896,603.4580,506,809.5733,141,538.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计45,250,589,450.8830,494,544,846.3519,113,733,552.68,226,387,244.71
购买商品、接受劳务支付的现金42,955,678,889.6329,046,702,980.5218,510,716,501.317,922,694,058.47
支付给职工以及为职工支付的现金491,082,813.46348,211,401.64227,081,921.42121,069,566.09
支付的各项税费362,640,916.12228,060,738.45159,060,288.176,507,817.08
支付其他与经营活动有关的现金535,122,935.87693,955,637.0858,779,710.3366,486,471.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计44,344,525,555.0830,316,930,757.6918,955,638,421.168,186,757,913.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额906,063,895.8177,614,088.66158,095,131.4439,629,331.14
二、投资活动产生的现金流量:
收回投资收到的现金143,107,072.31179,243,462.71127,100,00026,000,000
取得投资收益收到的现金-986,388.41579,539.09442,000
处置固定资产、无形资产和其他长期资产收回的现金净额28,977,491.6414,307,061.17456,863.3191,351.36
收到的其他与投资活动有关的现金25,115,214.98---
投资活动现金流入的平衡项目0000
投资活动现金流入小计197,199,778.93194,536,912.29128,136,402.426,533,351.36
购建固定资产、无形资产和其他长期资产支付的现金1,343,918,560.21756,629,549.5466,257,055.86305,502,867.66
投资支付的现金113,564,375122,963,240.47119,919,812.68-
取得子公司及其他营业单位支付的现金74,026,270.0482,450,000--
支付其他与投资活动有关的现金18,787,671.08--1,224,420
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,550,296,876.33962,042,789.97586,176,868.54306,727,287.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,353,097,097.4-767,505,877.68-458,040,466.14-280,193,936.3
三、筹资活动产生的现金流量:
吸收投资收到的现金1,315,450,599.941,282,950,599.941,257,150,389.941,215,821,459.8
其中:子公司吸收少数股东投资收到的现金124,450,60091,950,60066,150,39027,750,150
取得借款收到的现金1,955,210,504.81,075,488,161.94848,091,172.03556,646,200
收到其他与筹资活动有关的现金-1,077,532.44--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,270,661,104.742,359,516,294.322,105,241,561.971,772,467,659.8
偿还债务支付的现金2,019,102,744.271,530,600,891.911,113,750,889.16349,292,282.53
分配股利、利润或偿付利息支付的现金400,971,575.14330,125,185.2493,761,880.4242,944,351.55
其中:子公司支付给少数股东的股利、利润100,000,00075,000,00045,000,00024,000,000
支付其他与筹资活动有关的现金382,923,562.3962,956,363.0971,955,808.7511,465,647.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,802,997,881.81,923,682,440.241,279,468,578.33403,702,281.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额467,663,222.94435,833,854.08825,772,983.641,368,765,378.6
四、汇率变动对现金及现金等价物的影响6,356,728.3532,954,771.4421,939,439.431,734,254
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额26,986,749.69-121,103,163.5547,767,088.371,129,935,027.44
加:期初现金及现金等价物余额651,286,985651,286,985651,286,985651,286,985
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额678,273,734.69530,183,821.51,199,054,073.371,781,222,012.44
补充资料:
净利润618,226,585.18-285,713,280.62-
资产减值准备34,967,993.28-1,174,506.73-
固定资产和投资性房地产折旧421,113,155.23-196,772,443.98-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧421,113,155.23-196,772,443.98-
无形资产摊销15,694,095.57-6,949,439.67-
长期待摊费用摊销3,375,430.43-879,742.4-
处置固定资产、无形资产和其他长期资产的损失-3,598,796.91-44,005.78-
固定资产报废损失176,664.94---
公允价值变动损失-326,092.2-195,345-
财务费用98,500,508-37,451,763.04-
投资损失365,727.89--1,256,295.35-
递延所得税-5,061,594.37-271,847.12-
其中:递延所得税资产减少-4,144,701.99-358,899.21-
递延所得税负债增加-916,892.38--87,052.09-
存货的减少-473,375,105.61--1,990,744.21-
经营性应收项目的减少-179,853,992.27--61,762,715.21-
经营性应付项目的增加377,963,042.76--310,802,623.1-
其他-7,029,985.61-2,377,142.27-
现金的期末余额678,273,734.69-1,199,054,073.37-
减:现金的期初余额651,286,985-651,286,985-
公告日期2024-04-162023-10-272023-08-162023-04-28
审计意见(境内)标准无保留意见
TOP↑