当前位置:首页 - 行情中心 - 福然德(605050) - 财务分析 - 现金流量表

福然德

(605050)

  

流通市值:66.88亿  总市值:66.88亿
流通股本:4.93亿   总股本:4.93亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,864,835,441.35,339,889,291.272,249,964,71110,347,233,410.87
  收到的税费返还---1,178,172.99
  收到其他与经营活动有关的现金30,215,952.7214,376,996.227,342,457.1663,463,282.26
  经营活动现金流入小计7,895,051,394.025,354,266,287.492,257,307,168.1610,411,874,866.12
  购买商品、接受劳务支付的现金8,278,590,923.024,940,466,807.752,276,348,345.719,961,161,205.11
  支付给职工以及为职工支付的现金89,098,059.2860,792,994.1534,893,522.28103,913,367.03
  支付的各项税费184,128,820.46136,116,879.681,920,244.82234,104,534.73
  支付其他与经营活动有关的现金35,181,563.1825,618,975.4814,787,619.8745,711,690.51
  经营活动现金流出小计8,586,999,365.945,162,995,656.982,407,949,732.6810,344,890,797.38
  经营活动产生的现金流量净额-691,947,971.92191,270,630.51-150,642,564.5266,984,068.74
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,465,9003,401,700132,0009,466,902.66
  投资活动现金流入小计3,465,9003,401,700132,0009,466,902.66
  购建固定资产、无形资产和其他长期资产支付的现金269,774,208.46215,246,871.9120,652,889.44452,395,764.75
  投资支付的现金15,000,000--106,300,000
  取得子公司及其他营业单位支付的现金---19,850,961.37
  投资活动现金流出小计284,774,208.46215,246,871.9120,652,889.44578,546,726.12
  投资活动产生的现金流量净额-281,308,308.46-211,845,171.9-120,520,889.44-569,079,823.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,500,00017,500,0003,500,00014,886,824
  其中:子公司吸收少数股东投资收到的现金19,500,00017,500,0003,500,00014,000,000
  取得借款收到的现金2,431,839,836.161,160,292,462.67211,251,181.211,356,726,497.99
  收到其他与筹资活动有关的现金1,021,260,856.7923,125,540.75527,428,898.281,874,667,790.02
  筹资活动现金流入小计3,472,600,692.862,100,918,003.42742,180,079.493,246,281,112.01
  偿还债务支付的现金1,347,760,000775,830,0004,830,000310,400,070
  分配股利、利润或偿付利息支付的现金155,491,733.13106,404,089.9437,237,260.16219,104,387.97
  其中:子公司支付给少数股东的股利、利润7,080,0007,080,0004,140,0001,000,000
  支付其他与筹资活动有关的现金1,191,499,848.15931,789,604.51582,225,670.242,283,074,014.8
  筹资活动现金流出小计2,694,751,581.281,814,023,694.45624,292,930.42,812,578,472.77
  筹资活动产生的现金流量净额777,849,111.58286,894,308.97117,887,149.09433,702,639.24
四、汇率变动对现金及现金等价物的影响240,574.35240,574.3543,769.52-142,325.79
五、现金及现金等价物净增加额-195,166,594.45266,560,341.93-153,232,535.35-68,535,441.27
  加:期初现金及现金等价物余额386,435,695.89386,435,695.89386,435,695.89454,971,137.16
  期末现金及现金等价物余额191,269,101.44652,996,037.82233,203,160.54386,435,695.89
补充资料:
  净利润-160,824,915.98-327,180,925.18
  资产减值准备-21,077,131.26-8,176,608.9
  固定资产和投资性房地产折旧-51,373,081.84-66,974,040.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,373,081.84-66,974,040.63
  无形资产摊销-3,297,036-4,647,739.58
  长期待摊费用摊销---350,866.37
  处置固定资产、无形资产和其他长期资产的损失--1,157,447.78--8,238,630.44
  财务费用-3,514,981.93-8,484,540.05
  投资损失--763,811.77--544,592.07
  递延所得税-734,083.22--7,139,008.1
  其中:递延所得税资产减少-965,708.89--7,745,995.24
    递延所得税负债增加--231,625.67-606,987.14
  存货的减少--413,918,763.41--223,330,501.3
  经营性应收项目的减少-654,344,924.97--921,929,348.52
  经营性应付项目的增加--265,451,940.63-797,771,512.1
  其他-112,964.98-677,789.88
  现金的期末余额-652,996,037.82-386,435,695.89
  减:现金的期初余额-386,435,695.89-454,971,137.16
  现金及现金等价物的净增加额-266,560,341.93--68,535,441.27
公告日期2025-10-312025-08-262025-04-302025-04-26
审计意见(境内)标准无保留意见
TOP↑