当前位置:首页 - 行情中心 - 咸亨国际(605056) - 财务分析 - 现金流量表

咸亨国际

(605056)

  

流通市值:99.92亿  总市值:101.41亿
流通股本:4.03亿   总股本:4.09亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,186,945,095.914,660,740,879.582,846,827,521.791,636,332,519.4
  收到的税费返还1,775,595.477,981,016.736,421,6814,759,733.1
  收到其他与经营活动有关的现金17,758,773.0818,688,583.8427,553,41321,765,622.64
  经营活动现金流入小计1,206,479,464.464,687,410,480.152,880,802,615.791,662,857,875.14
  购买商品、接受劳务支付的现金1,043,718,797.063,179,485,709.142,170,422,721.241,248,429,346.46
  支付给职工以及为职工支付的现金269,666,044.52458,639,212.06396,378,917.07325,367,490.39
  支付的各项税费91,157,867.85258,021,115.05172,940,671.19116,910,010.21
  支付其他与经营活动有关的现金64,949,178.05230,150,492.24162,049,775.05110,066,751.17
  经营活动现金流出小计1,469,491,887.484,126,296,528.492,901,792,084.551,800,773,598.23
  经营活动产生的现金流量净额-263,012,423.02561,113,951.66-20,989,468.76-137,915,723.09
二、投资活动产生的现金流量:
  取得投资收益收到的现金539,260.297,506,221.331,639,866.661,639,866.66
  处置固定资产、无形资产和其他长期资产收回的现金净额1,581,727.463,810,767.026,217,585.33,607,442.41
  收到的其他与投资活动有关的现金440,000,000511,000,000270,398,410.96270,398,410.96
  投资活动现金流入小计442,120,987.75522,316,988.35278,255,862.92275,645,720.03
  购建固定资产、无形资产和其他长期资产支付的现金23,083,552.6560,507,050.3247,824,673.6834,989,012.12
  支付其他与投资活动有关的现金460,000,000911,000,000520,000,000520,000,000
  投资活动现金流出小计483,083,552.65971,507,050.32567,824,673.68554,989,012.12
  投资活动产生的现金流量净额-40,962,564.9-449,190,061.97-289,568,810.76-279,343,292.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,957,788.381,080,000880,000
  其中:子公司吸收少数股东投资收到的现金-2,957,788.381,080,000880,000
  取得借款收到的现金1,000,000138,421,583.53130,660,265.2366,230,000
  收到其他与筹资活动有关的现金-43,740,00016,771,400-
  筹资活动现金流入小计1,000,000185,119,371.91148,511,665.2367,110,000
  偿还债务支付的现金37,077,375.04114,678,355.5665,000,000-
  分配股利、利润或偿付利息支付的现金32,822,579.2164,423,168.63152,410,783.14152,410,783.14
  其中:子公司支付给少数股东的股利、利润-18,529,317.796,632,582.326,632,582.32
  支付其他与筹资活动有关的现金7,207,406.8322,407,474.3519,633,531.655,565,175.71
  筹资活动现金流出小计77,107,361.07301,508,998.54237,044,314.79157,975,958.85
  筹资活动产生的现金流量净额-76,107,361.07-116,389,626.63-88,532,649.56-90,865,958.85
四、汇率变动对现金及现金等价物的影响300,215.19-978,423.0793,915.87202,029.86
五、现金及现金等价物净增加额-379,782,133.8-5,444,160.01-398,997,013.21-507,922,944.17
  加:期初现金及现金等价物余额682,824,580.64688,268,740.65688,268,740.65688,268,740.65
  期末现金及现金等价物余额303,042,446.84682,824,580.64289,271,727.44180,345,796.48
补充资料:
  净利润-280,145,306.09-65,627,779.12
  资产减值准备-5,238,664.61-2,380,630.8
  固定资产和投资性房地产折旧-22,024,491.47-10,847,111.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,024,491.47-10,847,111.95
  无形资产摊销-5,685,654.8-2,832,524.1
  长期待摊费用摊销-12,598,479.17-6,298,554.55
  处置固定资产、无形资产和其他长期资产的损失-1,373,808.22-1,226,060.56
  固定资产报废损失-221,625.35-70,318.86
  公允价值变动损失-5,282,906.26--
  财务费用--13,303,042.71-86,435.74
  投资损失--2,273,223.57--1,319,151.6
  递延所得税--3,723,735.95--2,927,242.68
  其中:递延所得税资产减少--3,681,372.26--3,108,211.03
    递延所得税负债增加--42,363.69-180,968.35
  存货的减少--39,022,543.83--47,553,886.47
  经营性应收项目的减少--362,235,484.83-27,784,538.44
  经营性应付项目的增加-610,564,913.39--202,790,440.98
  其他-9,575,434.63-2,060,999.13
  现金的期末余额-682,824,580.64-180,345,796.48
  减:现金的期初余额-688,268,740.65-688,268,740.65
  现金及现金等价物的净增加额--5,444,160.01--507,922,944.17
公告日期2026-04-302026-04-212025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑