当前位置:首页 - 行情中心 - 咸亨国际(605056) - 财务分析 - 现金流量表

咸亨国际

(605056)

  

流通市值:50.79亿  总市值:51.26亿
流通股本:4.06亿   总股本:4.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,393,411,419.082,249,843,468.841,186,945,095.914,660,740,879.58
  收到的税费返还7,561,563.714,865,874.491,775,595.477,981,016.73
  收到其他与经营活动有关的现金27,437,252.3824,542,649.4717,758,773.0818,688,583.84
  经营活动现金流入小计3,428,410,235.172,279,251,992.81,206,479,464.464,687,410,480.15
  购买商品、接受劳务支付的现金2,720,066,757.051,824,820,895.191,043,718,797.063,179,485,709.14
  支付给职工以及为职工支付的现金424,616,216.33347,977,170.08269,666,044.52458,639,212.06
  支付的各项税费180,578,507.18141,251,611.9791,157,867.85258,021,115.05
  支付其他与经营活动有关的现金177,580,409.49112,829,627.2964,949,178.05230,150,492.24
  经营活动现金流出小计3,502,841,890.052,426,879,304.531,469,491,887.484,126,296,528.49
  经营活动产生的现金流量净额-74,431,654.88-147,627,311.73-263,012,423.02561,113,951.66
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,338,980.433,072,854.4539,260.297,506,221.33
  处置固定资产、无形资产和其他长期资产收回的现金净额2,360,398.122,236,027.731,581,727.463,810,767.02
  收到的其他与投资活动有关的现金1,127,000,000937,000,000440,000,000511,000,000
  投资活动现金流入小计1,132,699,378.55942,308,882.13442,120,987.75522,316,988.35
  购建固定资产、无形资产和其他长期资产支付的现金68,281,938.9145,843,123.123,083,552.6560,507,050.32
  投资支付的现金10,000,00010,000,000--
  取得子公司及其他营业单位支付的现金582,898.4582,898.4--
  支付其他与投资活动有关的现金1,148,598,082.2907,000,000460,000,000911,000,000
  投资活动现金流出小计1,227,462,919.51963,426,021.5483,083,552.65971,507,050.32
  投资活动产生的现金流量净额-94,763,540.96-21,117,139.37-40,962,564.9-449,190,061.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,277,211.621,277,211.62-2,957,788.38
  其中:子公司吸收少数股东投资收到的现金1,277,211.621,277,211.62-2,957,788.38
  取得借款收到的现金18,353,523.351,100,0001,000,000138,421,583.53
  收到其他与筹资活动有关的现金---43,740,000
  筹资活动现金流入小计19,630,734.972,377,211.621,000,000185,119,371.91
  偿还债务支付的现金120,021,174.7779,302,941.6537,077,375.04114,678,355.56
  分配股利、利润或偿付利息支付的现金166,383,520.13166,383,520.1332,822,579.2164,423,168.63
  其中:子公司支付给少数股东的股利、利润6,649,048.936,649,048.93-18,529,317.79
  支付其他与筹资活动有关的现金10,955,779.988,764,180.17,207,406.8322,407,474.35
  筹资活动现金流出小计297,360,474.88254,450,641.8877,107,361.07301,508,998.54
  筹资活动产生的现金流量净额-277,729,739.91-252,073,430.26-76,107,361.07-116,389,626.63
四、汇率变动对现金及现金等价物的影响440,310.38247,836.66300,215.19-978,423.07
五、现金及现金等价物净增加额-446,484,625.37-420,570,044.7-379,782,133.8-5,444,160.01
  加:期初现金及现金等价物余额682,824,580.64682,824,580.64682,824,580.64688,268,740.65
  期末现金及现金等价物余额236,339,955.27262,254,535.94303,042,446.84682,824,580.64
补充资料:
  净利润-62,485,348.14-280,145,306.09
  资产减值准备--359,681.2-5,238,664.61
  固定资产和投资性房地产折旧-11,784,287.5-22,024,491.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,784,287.5-22,024,491.47
  无形资产摊销-2,858,890.08-5,685,654.8
  长期待摊费用摊销-4,455,751.58-12,598,479.17
  处置固定资产、无形资产和其他长期资产的损失--565,578.42-1,373,808.22
  固定资产报废损失-158,745.44-221,625.35
  公允价值变动损失-2,700,000-5,282,906.26
  财务费用--5,972,544.84--13,303,042.71
  投资损失--1,938,083.97--2,273,223.57
  递延所得税--9,174,418.73--3,723,735.95
  其中:递延所得税资产减少--9,172,976.03--3,681,372.26
    递延所得税负债增加--1,442.7--42,363.69
  存货的减少--25,490,473.63--39,022,543.83
  经营性应收项目的减少-129,753,218.21--362,235,484.83
  经营性应付项目的增加--322,656,130.8-610,564,913.39
  其他-10,159,958.32-9,575,434.63
  现金的期末余额-262,254,535.94-682,824,580.64
  减:现金的期初余额-682,824,580.64-688,268,740.65
  现金及现金等价物的净增加额--420,570,044.7--5,444,160.01
公告日期2026-10-292026-08-252026-04-302026-04-21
审计意见(境内)标准无保留意见
TOP↑