当前位置:首页 - 行情中心 - 咸亨国际(605056) - 财务分析 - 现金流量表

咸亨国际

(605056)

  

流通市值:65.76亿  总市值:66.34亿
流通股本:4.07亿   总股本:4.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,636,332,519.4976,821,261.223,321,215,891.931,972,596,048.72
  收到的税费返还4,759,733.12,319,723.624,169,926.083,165,361.89
  收到其他与经营活动有关的现金21,765,622.6421,058,691.7427,377,281.332,006,116.28
  经营活动现金流入小计1,662,857,875.141,000,199,676.583,352,763,099.312,007,767,526.89
  购买商品、接受劳务支付的现金1,248,429,346.46748,552,923.032,154,708,374.051,462,629,301.59
  支付给职工以及为职工支付的现金325,367,490.39250,466,568.81422,074,937.57353,699,656.87
  支付的各项税费116,910,010.2160,174,921.06248,070,835.21147,639,233.48
  支付其他与经营活动有关的现金110,066,751.1780,826,089.64239,133,423.94203,457,131.57
  经营活动现金流出小计1,800,773,598.231,140,020,502.543,063,987,570.772,167,425,323.51
  经营活动产生的现金流量净额-137,915,723.09-139,820,825.96288,775,528.54-159,657,796.62
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,639,866.66325,517.5501,093.16501,093.16
  处置固定资产、无形资产和其他长期资产收回的现金净额3,607,442.412,001,823.133,066,005.281,720,372.63
  处置子公司及其他营业单位收到的现金净额--15,195,746.74-
  收到的其他与投资活动有关的现金270,398,410.96210,000,000244,702,212.963,011,764.7
  投资活动现金流入小计275,645,720.03212,327,340.63263,465,058.145,233,230.49
  购建固定资产、无形资产和其他长期资产支付的现金34,989,012.1217,001,741.2597,841,736.1760,703,744.5
  取得子公司及其他营业单位支付的现金--331,013.62331,013.62
  支付其他与投资活动有关的现金520,000,000520,000,000338,000,000-
  投资活动现金流出小计554,989,012.12537,001,741.25436,172,749.7961,034,758.12
  投资活动产生的现金流量净额-279,343,292.09-324,674,400.62-172,707,691.65-55,801,527.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金880,000400,0003,878,0003,880,000
  其中:子公司吸收少数股东投资收到的现金880,000400,0003,878,0003,880,000
  取得借款收到的现金66,230,0001,230,00029,460,717.8338,449,973.38
  筹资活动现金流入小计67,110,0001,630,00033,338,717.8342,329,973.38
  偿还债务支付的现金--50,100,00088,549,973.38
  分配股利、利润或偿付利息支付的现金152,410,783.14-74,536,811.2467,467,575.27
  其中:子公司支付给少数股东的股利、利润6,632,582.32-12,837,781.855,432,781.85
  支付其他与筹资活动有关的现金5,565,175.712,965,323.0677,072,625.9559,883,460.6
  筹资活动现金流出小计157,975,958.852,965,323.06201,709,437.19215,901,009.25
  筹资活动产生的现金流量净额-90,865,958.85-1,335,323.06-168,370,719.36-173,571,035.87
四、汇率变动对现金及现金等价物的影响202,029.8621,722.89357,557.47162,337.64
五、现金及现金等价物净增加额-507,922,944.17-465,808,826.75-51,945,325-388,868,022.48
  加:期初现金及现金等价物余额688,268,740.65688,268,740.65740,214,065.65740,214,065.65
  期末现金及现金等价物余额180,345,796.48222,459,913.9688,268,740.65351,346,043.17
补充资料:
  净利润65,627,779.12-239,693,097.31-
  资产减值准备2,380,630.8-5,568,129.03-
  固定资产和投资性房地产折旧10,847,111.95-21,378,069.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,847,111.95-21,378,069.22-
  无形资产摊销2,832,524.1-5,157,947.87-
  长期待摊费用摊销6,298,554.55-10,298,238.75-
  处置固定资产、无形资产和其他长期资产的损失1,226,060.56--461,024.16-
  固定资产报废损失70,318.86-166,140.07-
  公允价值变动损失--9,000,000-
  财务费用86,435.74--3,710,738.57-
  投资损失-1,319,151.6--1,677,096.04-
  递延所得税-2,927,242.68--3,353,428.3-
  其中:递延所得税资产减少-3,108,211.03--3,365,288.04-
    递延所得税负债增加180,968.35-11,859.74-
  存货的减少-47,553,886.47-37,233,063.99-
  经营性应收项目的减少27,784,538.44--302,766,865.16-
  经营性应付项目的增加-202,790,440.98-227,710,799.66-
  其他2,060,999.13-6,569,430.04-
  现金的期末余额180,345,796.48-688,268,740.65-
  减:现金的期初余额688,268,740.65-740,214,065.65-
  现金及现金等价物的净增加额-507,922,944.17--51,945,325-
公告日期2025-08-262025-04-302025-04-232024-10-22
审计意见(境内)标准无保留意见
TOP↑