当前位置:首页 - 行情中心 - 澳弘电子(605058) - 财务分析 - 现金流量表

澳弘电子

(605058)

  

流通市值:75.71亿  总市值:75.71亿
流通股本:1.43亿   总股本:1.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,124,637,835.11737,713,228.92352,538,084.181,391,936,491.42
  收到的税费返还23,276,293.6410,934,398.175,857,267.1913,155,641.7
  收到其他与经营活动有关的现金21,405,209.312,974,055.081,529,342.3754,738,443.03
  经营活动现金流入小计1,169,319,338.05761,621,682.17359,924,693.741,459,830,576.15
  购买商品、接受劳务支付的现金701,659,034.59425,986,791.09224,283,535.73778,273,554.8
  支付给职工以及为职工支付的现金169,812,268.96119,420,936.0567,503,594.9192,407,718.2
  支付的各项税费18,323,373.3716,149,243.266,705,800.8135,264,971.76
  支付其他与经营活动有关的现金116,793,098.9467,634,585.9834,072,466.739,066,528.12
  经营活动现金流出小计1,006,587,775.86629,191,556.38332,565,398.141,045,012,772.88
  经营活动产生的现金流量净额162,731,562.19132,430,125.7927,359,295.6414,817,803.27
二、投资活动产生的现金流量:
  收回投资收到的现金2,801,715,122.142,172,881,610.68869,905,842.71,066,300,000
  取得投资收益收到的现金17,771,300.4714,702,435.743,722,218.3814,111,403.57
  处置固定资产、无形资产和其他长期资产收回的现金净额---143,000
  收到的其他与投资活动有关的现金3,732,730.03---
  投资活动现金流入小计2,823,219,152.642,187,584,046.42873,628,061.081,080,554,403.57
  购建固定资产、无形资产和其他长期资产支付的现金196,358,797.02137,837,986.5695,784,361.24272,328,581.49
  投资支付的现金2,595,380,350.991,753,243,725.25643,218,526.522,218,544,283.67
  支付其他与投资活动有关的现金3,732,730.035,695,407.127,470,125.01-
  投资活动现金流出小计2,795,471,878.041,896,777,118.93746,473,012.772,490,872,865.16
  投资活动产生的现金流量净额27,747,274.6290,806,927.49127,155,048.31-1,410,318,461.59
三、筹资活动产生的现金流量:
  取得借款收到的现金179,639,370.97148,666,566.6820,000,000842,702,000
  收到其他与筹资活动有关的现金---19,042,045.71
  筹资活动现金流入小计179,639,370.97148,666,566.6820,000,000861,744,045.71
  偿还债务支付的现金372,502,000292,502,000270,800,000160,000,000
  分配股利、利润或偿付利息支付的现金80,462,240.8330,349,752.66249,038.8887,244,328.55
  支付其他与筹资活动有关的现金---10,736,029.74
  筹资活动现金流出小计452,964,240.83322,851,752.66271,049,038.88257,980,358.29
  筹资活动产生的现金流量净额-273,324,869.86-174,185,185.98-251,049,038.88603,763,687.42
四、汇率变动对现金及现金等价物的影响-5,825,112.88-4,005,106.14-3,278,943.49-19,961,232.81
五、现金及现金等价物净增加额-88,671,145.95245,046,761.16-99,813,638.46-411,698,203.71
  加:期初现金及现金等价物余额393,133,828.33393,133,828.33393,133,828.33804,832,032.04
  期末现金及现金等价物余额304,462,682.38638,180,589.49293,320,189.87393,133,828.33
补充资料:
  净利润-66,302,104.66-152,445,949.05
  资产减值准备-6,776,023.13-18,499,967.66
  固定资产和投资性房地产折旧-38,233,574.48-67,945,869.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,233,574.48-67,945,869.07
  无形资产摊销-1,605,609.12-3,190,648.45
  处置固定资产、无形资产和其他长期资产的损失---158,464.49
  固定资产报废损失---611,277.95
  公允价值变动损失--9,732,938.88--1,308,693.64
  财务费用-41,884,201.52-17,573,107.3
  投资损失--11,508,874.89--13,419,236.89
  递延所得税-636,007.12-1,563,884.96
  其中:递延所得税资产减少--134,926.25--1,903,430.19
    递延所得税负债增加-770,933.37-3,467,315.15
  存货的减少--98,423,833--57,424,674.33
  经营性应收项目的减少--4,399,999.16--175,168,702.59
  经营性应付项目的增加-99,419,943.34-399,785,904.06
  现金的期末余额-638,180,589.49-393,133,828.33
  减:现金的期初余额-393,133,828.33-804,832,032.04
  现金及现金等价物的净增加额-245,046,761.16--411,698,203.71
公告日期2026-10-272026-08-282026-04-282026-04-16
审计意见(境内)标准无保留意见
TOP↑