当前位置:首页 - 行情中心 - 澳弘电子(605058) - 财务分析 - 现金流量表

澳弘电子

(605058)

  

流通市值:39.35亿  总市值:39.35亿
流通股本:1.43亿   总股本:1.43亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金682,700,691.68299,394,358.781,116,789,935.79754,215,260.54
  收到的税费返还6,466,237.791,866,582.847,034,066.895,331,972.07
  收到其他与经营活动有关的现金19,262,821.877,661,279.3235,000,890.4327,558,924.49
  经营活动现金流入小计708,429,751.34308,922,220.941,158,824,893.11787,106,157.1
  购买商品、接受劳务支付的现金334,705,175.95151,431,383.65617,909,183.39361,942,341.57
  支付给职工以及为职工支付的现金109,887,819.9764,095,027.94196,531,345.32148,919,432.24
  支付的各项税费21,087,126.799,342,970.6325,352,697.2621,454,619.1
  支付其他与经营活动有关的现金68,821,298.2931,420,453.8345,732,028.23107,959,431.67
  经营活动现金流出小计534,501,421256,289,836.05885,525,254.2640,275,824.58
  经营活动产生的现金流量净额173,928,330.3452,632,384.89273,299,638.91146,830,332.52
二、投资活动产生的现金流量:
  收回投资收到的现金612,000,000190,000,0001,137,000,000632,000,000
  取得投资收益收到的现金3,206,423.97958,828.2720,731,404.9418,262,207.52
  处置固定资产、无形资产和其他长期资产收回的现金净额--163,498.1182,000
  投资活动现金流入小计615,206,423.97190,958,828.271,157,894,903.05650,344,207.52
  购建固定资产、无形资产和其他长期资产支付的现金99,020,321.1441,261,172.657,521,111.5242,985,438.3
  投资支付的现金453,300,000187,000,0001,151,000,000600,000,000
  投资活动现金流出小计552,320,321.14228,261,172.61,208,521,111.52642,985,438.3
  投资活动产生的现金流量净额62,886,102.83-37,302,344.33-50,626,208.477,358,769.22
三、筹资活动产生的现金流量:
  取得借款收到的现金81,992,00050,300,000255,980,476.2388,200,000
  收到其他与筹资活动有关的现金11,557,848.862,389,964.0726,625,952.59825,745.08
  筹资活动现金流入小计93,549,848.8652,689,964.07282,606,428.8289,025,745.08
  偿还债务支付的现金167,780,476.23105,036,784.95181,200,00093,000,000
  分配股利、利润或偿付利息支付的现金86,008,936.26193,027.7943,784,226.8243,428,482.88
  支付其他与筹资活动有关的现金--28,002,025.33-
  筹资活动现金流出小计253,789,412.49105,229,812.74252,986,252.15136,428,482.88
  筹资活动产生的现金流量净额-160,239,563.63-52,539,848.6729,620,176.67-47,402,737.8
四、汇率变动对现金及现金等价物的影响-184,161.042,174,230.041,720,303.54-10,759,785.84
五、现金及现金等价物净增加额76,390,708.5-35,035,578.07254,013,910.6596,026,578.1
  加:期初现金及现金等价物余额804,832,032.04804,832,032.04550,818,121.39550,818,121.39
  期末现金及现金等价物余额881,222,740.54769,796,453.97804,832,032.04646,844,699.49
补充资料:
  净利润80,746,743.97-141,498,579.04-
  资产减值准备4,413,435.26-20,934,207.65-
  固定资产和投资性房地产折旧32,989,183.54-65,075,827.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,989,183.54-65,075,827.97-
  无形资产摊销1,611,439.11-3,180,267.5-
  处置固定资产、无形资产和其他长期资产的损失192,769.24-261,195.3-
  固定资产报废损失601,021.54-2,451.45-
  公允价值变动损失-950,067.28--692,166.68-
  财务费用1,490,181.53-2,091,519.61-
  投资损失-2,514,257.29--18,697,448.27-
  递延所得税547,152.46--1,100,389.11-
  其中:递延所得税资产减少803,939.3--379,958.7-
    递延所得税负债增加-256,786.84--720,430.41-
  存货的减少14,066,313.92--61,433,479.11-
  经营性应收项目的减少-41,238,287.89--144,375,723.31-
  经营性应付项目的增加81,554,298.31-264,273,833.51-
  现金的期末余额881,222,740.54-804,832,032.04-
  减:现金的期初余额804,832,032.04-550,818,121.39-
  现金及现金等价物的净增加额76,390,708.5-254,013,910.65-
公告日期2025-08-232025-04-302025-03-182024-10-26
审计意见(境内)标准无保留意见
TOP↑