当前位置:首页 - 行情中心 - 澳弘电子(605058) - 财务分析 - 现金流量表

澳弘电子

(605058)

  

流通市值:54.03亿  总市值:54.03亿
流通股本:1.43亿   总股本:1.43亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金352,538,084.181,391,936,491.42991,615,686.6682,700,691.68
  收到的税费返还5,857,267.1913,155,641.78,857,612.496,466,237.79
  收到其他与经营活动有关的现金1,529,342.3754,738,443.0348,420,937.5919,262,821.87
  经营活动现金流入小计359,924,693.741,459,830,576.151,048,894,236.68708,429,751.34
  购买商品、接受劳务支付的现金224,283,535.73778,273,554.8514,841,615.55334,705,175.95
  支付给职工以及为职工支付的现金67,503,594.9192,407,718.2148,661,472.34109,887,819.97
  支付的各项税费6,705,800.8135,264,971.7629,413,857.1821,087,126.79
  支付其他与经营活动有关的现金34,072,466.739,066,528.12107,356,297.4968,821,298.29
  经营活动现金流出小计332,565,398.141,045,012,772.88800,273,242.56534,501,421
  经营活动产生的现金流量净额27,359,295.6414,817,803.27248,620,994.12173,928,330.34
二、投资活动产生的现金流量:
  收回投资收到的现金869,905,842.71,066,300,000879,300,000612,000,000
  取得投资收益收到的现金3,722,218.3814,111,403.574,087,810.513,206,423.97
  处置固定资产、无形资产和其他长期资产收回的现金净额-143,00020,000-
  投资活动现金流入小计873,628,061.081,080,554,403.57883,407,810.51615,206,423.97
  购建固定资产、无形资产和其他长期资产支付的现金95,784,361.24272,328,581.49177,516,831.0399,020,321.14
  投资支付的现金643,218,526.522,218,544,283.67907,300,000453,300,000
  支付其他与投资活动有关的现金7,470,125.01---
  投资活动现金流出小计746,473,012.772,490,872,865.161,084,816,831.03552,320,321.14
  投资活动产生的现金流量净额127,155,048.31-1,410,318,461.59-201,409,020.5262,886,102.83
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,000842,702,000332,792,00081,992,000
  收到其他与筹资活动有关的现金-19,042,045.7116,036,878.611,557,848.86
  筹资活动现金流入小计20,000,000861,744,045.71348,828,878.693,549,848.86
  偿还债务支付的现金270,800,000160,000,000218,080,476.23167,780,476.23
  分配股利、利润或偿付利息支付的现金249,038.8887,244,328.5586,053,016.9386,008,936.26
  支付其他与筹资活动有关的现金-10,736,029.74--
  筹资活动现金流出小计271,049,038.88257,980,358.29304,133,493.16253,789,412.49
  筹资活动产生的现金流量净额-251,049,038.88603,763,687.4244,695,385.44-160,239,563.63
四、汇率变动对现金及现金等价物的影响-3,278,943.49-19,961,232.81-7,733,946.49-184,161.04
五、现金及现金等价物净增加额-99,813,638.46-411,698,203.7184,173,412.5576,390,708.5
  加:期初现金及现金等价物余额393,133,828.33804,832,032.04804,832,032.04804,832,032.04
  期末现金及现金等价物余额293,320,189.87393,133,828.33889,005,444.59881,222,740.54
补充资料:
  净利润-152,445,949.05-80,746,743.97
  资产减值准备-18,499,967.66-4,413,435.26
  固定资产和投资性房地产折旧-67,945,869.07-32,989,183.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,945,869.07-32,989,183.54
  无形资产摊销-3,190,648.45-1,611,439.11
  处置固定资产、无形资产和其他长期资产的损失-158,464.49-192,769.24
  固定资产报废损失-611,277.95-601,021.54
  公允价值变动损失--1,308,693.64--950,067.28
  财务费用-17,573,107.3-1,490,181.53
  投资损失--13,419,236.89--2,514,257.29
  递延所得税-1,563,884.96-547,152.46
  其中:递延所得税资产减少--1,903,430.19-803,939.3
    递延所得税负债增加-3,467,315.15--256,786.84
  存货的减少--57,424,674.33-14,066,313.92
  经营性应收项目的减少--175,168,702.59--41,238,287.89
  经营性应付项目的增加-399,785,904.06-81,554,298.31
  现金的期末余额-393,133,828.33-881,222,740.54
  减:现金的期初余额-804,832,032.04-804,832,032.04
  现金及现金等价物的净增加额--411,698,203.71-76,390,708.5
公告日期2026-04-282026-04-162025-10-302025-08-23
审计意见(境内)标准无保留意见
TOP↑