当前位置:首页 - 行情中心 - 华康股份(605077) - 财务分析 - 现金流量表

华康股份

(605077)

  

流通市值:46.51亿  总市值:47.89亿
流通股本:2.97亿   总股本:3.06亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,967,705,218.431,253,883,649.7599,473,646.312,826,119,133.87
收到的税费返还62,883,402.9744,283,340.2223,191,124.7795,483,231.81
收到其他与经营活动有关的现金541,417,462.88349,279,804.9423,655,588.76451,971,199.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,572,006,084.281,647,446,794.86646,320,359.843,373,573,565.59
购买商品、接受劳务支付的现金1,700,893,831.51,158,871,570.56682,425,695.032,062,237,594.89
支付给职工以及为职工支付的现金194,002,618.7134,917,152.5478,117,060.73196,042,570.94
支付的各项税费66,420,580.8855,626,398.724,430,727.6750,066,381.65
支付其他与经营活动有关的现金528,705,876.06354,328,653.3613,081,869.77445,757,520.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,490,022,907.141,703,743,775.16798,055,353.22,754,104,067.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额81,983,177.14-56,296,980.3-151,734,993.36619,469,498
二、投资活动产生的现金流量:
收回投资收到的现金171,206,6128,206,612-20,000,000
取得投资收益收到的现金27,548,843.6440,741,345.5123,052,747.4247,748,560.98
处置固定资产、无形资产和其他长期资产收回的现金净额22,680--1,195,753.79
收到的其他与投资活动有关的现金450,122,666.67420,000,000304,000,000430,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计648,900,802.31468,947,957.51327,052,747.42498,944,314.77
购建固定资产、无形资产和其他长期资产支付的现金1,140,186,232.55837,121,917.56410,096,351.81690,696,071.34
投资支付的现金204,528,050.16187,073,600-20,000,000
取得子公司及其他营业单位支付的现金45,033,101.5545,033,101.5545,033,101.55528,875,150.08
支付其他与投资活动有关的现金611,337,096.31320,044,576.24248,949,321.75517,924,646.08
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,001,084,480.571,389,273,195.35704,078,775.111,757,495,867.5
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,352,183,678.26-920,325,237.84-377,026,027.69-1,258,551,552.73
三、筹资活动产生的现金流量:
吸收投资收到的现金7,723,300--77,367,000
取得借款收到的现金348,115,334.7285,000,000251,000,0002,327,798,061.43
筹资活动现金流入平衡项目0000
筹资活动现金流入小计355,838,634.7285,000,000251,000,0002,405,165,061.43
偿还债务支付的现金610,300,000522,750,000129,200,000488,900,000
分配股利、利润或偿付利息支付的现金189,911,034.27182,272,867.969,820,499.94173,092,688.65
支付其他与筹资活动有关的现金2,655,0002,655,0001,755,0001,327,899.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计802,866,034.27707,677,867.96140,775,499.94663,320,588.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-447,027,399.57-422,677,867.96110,224,500.061,741,844,473.37
四、汇率变动对现金及现金等价物的影响6,271,727.924,569,593.961,707,688.5862,228.84
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,710,956,172.77-1,394,730,492.14-416,828,832.491,103,624,647.48
加:期初现金及现金等价物余额2,127,166,209.942,127,166,209.942,127,166,209.941,023,541,562.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额416,210,037.17732,435,717.81,710,337,377.452,127,166,209.94
补充资料:
净利润-138,516,664.93-372,384,301.73
资产减值准备-332,739.34-5,776,063.13
固定资产和投资性房地产折旧-87,389,294.75-161,801,875.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,389,294.75-161,801,875.62
无形资产摊销-3,158,753.41-8,302,287.59
长期待摊费用摊销-5,249,563.45-8,683,950.18
处置固定资产、无形资产和其他长期资产的损失---6,016.78
固定资产报废损失---4,274,198.53
公允价值变动损失-450,528.53--9,803,512.19
财务费用-12,599,758.7-29,584,140.72
投资损失--9,768,414.33--11,737,620
递延所得税--13,297,617.68--1,150,392.23
其中:递延所得税资产减少--6,924,780.04--1,922,155.56
递延所得税负债增加--6,372,837.64-771,763.33
存货的减少--102,284,696.78--20,138,822.7
经营性应收项目的减少--200,190,571.96-14,252,687.38
经营性应付项目的增加--3,970,004.94-51,496,001.1
其他-18,009,251.46-3,001,541.67
现金的期末余额-732,435,717.8-2,127,166,209.94
减:现金的期初余额-2,127,166,209.94-1,023,541,562.46
公告日期2024-10-252024-08-222024-04-262024-04-19
审计意见(境内)标准无保留意见
TOP↑