当前位置:首页 - 行情中心 - 华康股份(605077) - 财务分析 - 现金流量表

华康股份

(605077)

  

流通市值:37.37亿  总市值:37.78亿
流通股本:2.99亿   总股本:3.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,549,987,242.451,286,779,650.024,401,838,545.63,477,576,988.51
  收到的税费返还51,953,195.7224,592,362.92150,838,274.6297,566,165.08
  收到其他与经营活动有关的现金429,497,612.2667,984,652.57774,213,393.03689,297,781.03
  经营活动现金流入的平衡项目-0.01000
  经营活动现金流入小计3,031,438,050.421,379,356,665.515,326,890,213.254,264,440,934.62
  购买商品、接受劳务支付的现金2,265,072,158.471,177,344,903.133,926,695,357.232,865,832,933.35
  支付给职工以及为职工支付的现金171,563,486.7897,364,233.54309,271,710.77220,095,182.12
  支付的各项税费69,622,098.231,400,577.86108,544,203.2588,789,433.16
  支付其他与经营活动有关的现金417,967,367.93104,446,978.27557,980,555.13755,648,949.75
  经营活动现金流出小计2,924,225,111.381,410,556,692.84,902,491,826.383,930,366,498.38
  经营活动产生的现金流量净额107,212,939.04-31,200,027.29424,398,386.87334,074,436.24
二、投资活动产生的现金流量:
  收回投资收到的现金473,000,000350,000,000725,899,817.6391,976,440
  取得投资收益收到的现金20,353,295.26,312,285.822,752,677.832,973,574.8
  处置固定资产、无形资产和其他长期资产收回的现金净额119,900-2,062,625175,480
  收到的其他与投资活动有关的现金150,000,00040,000,000190,238,000420,000,000
  投资活动现金流入小计643,473,195.2396,312,285.8940,953,120.43815,125,494.8
  购建固定资产、无形资产和其他长期资产支付的现金369,630,313.62184,179,493.66483,377,046.01336,942,133.32
  投资支付的现金375,730,000218,500,000912,200,000661,200,000
  支付其他与投资活动有关的现金70,000,00070,000,00094,346,360.09390,002,507.36
  投资活动现金流出小计815,360,313.62472,679,493.661,489,923,406.11,388,144,640.68
  投资活动产生的现金流量净额-171,887,118.42-76,367,207.86-548,970,285.67-573,019,145.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,500,0004,500,000--
  其中:子公司吸收少数股东投资收到的现金4,500,0004,500,000--
  取得借款收到的现金1,156,928,644.72403,578,933.881,487,000,0001,404,067,676.4
  筹资活动现金流入小计1,161,428,644.72408,078,933.881,487,000,0001,404,067,676.4
  偿还债务支付的现金860,677,065.13285,150,000669,322,580.52606,445,452.76
  分配股利、利润或偿付利息支付的现金111,802,411.679,666,717.87253,466,571.17241,681,542.75
  支付其他与筹资活动有关的现金47,202,934.87-506,889,776.42389,074,886.59
  筹资活动现金流出小计1,019,682,411.67294,816,717.871,429,678,928.111,237,201,882.1
  筹资活动产生的现金流量净额141,746,233.05113,262,216.0157,321,071.89166,865,794.3
四、汇率变动对现金及现金等价物的影响-15,542,010.6-1,855,155.85,858,523.074,192,604.25
五、现金及现金等价物净增加额61,530,043.073,839,825.06-61,392,303.84-67,886,311.09
  加:期初现金及现金等价物余额326,314,580.38326,314,580.38387,706,884.22387,706,884.22
  期末现金及现金等价物余额387,844,623.45330,154,405.44326,314,580.38319,820,573.13
补充资料:
  净利润42,512,393.92-202,704,688.1-
  资产减值准备12,515,510.1-23,250,545.88-
  固定资产和投资性房地产折旧167,999,870.72-283,231,363.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧167,999,870.72-283,231,363.88-
  无形资产摊销4,455,410.12-9,036,076.14-
  长期待摊费用摊销8,619,606.17-18,134,585.64-
  处置固定资产、无形资产和其他长期资产的损失-228,382.21--97,042.58-
  固定资产报废损失752,085.92-473,332.96-
  公允价值变动损失1,080,874.09--3,682,680-
  财务费用74,087,385.92-101,277,307.19-
  投资损失-5,608,130.69--16,565,709.59-
  递延所得税-10,439,249.04--20,729,952.68-
  其中:递延所得税资产减少-4,854,090.67--12,253,976.73-
    递延所得税负债增加-5,585,158.37--8,475,975.95-
  存货的减少-57,798,311.32--90,019,448.68-
  经营性应收项目的减少-18,401,413.94--321,296,791.76-
  经营性应付项目的增加-127,093,753.19-234,468,689.42-
  其他4,014,756.66-8,895,103.07-
  现金的期末余额387,844,623.45-326,314,580.38-
  减:现金的期初余额326,314,580.38-387,706,884.22-
  现金及现金等价物的净增加额61,530,043.07--61,392,303.84-
公告日期2026-08-212026-04-302026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑