当前位置:首页 - 行情中心 - 华康股份(605077) - 财务分析 - 现金流量表

华康股份

(605077)

  

流通市值:48.51亿  总市值:49.09亿
流通股本:2.99亿   总股本:3.03亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金921,711,137.722,783,382,020.671,967,705,218.431,253,883,649.7
收到的税费返还17,196,921.92202,544,059.5962,883,402.9744,283,340.22
收到其他与经营活动有关的现金444,667,911.28870,311,678.81541,417,462.88349,279,804.94
经营活动现金流入的平衡项目-0.01-0.0100
经营活动现金流入小计1,383,575,970.913,856,237,759.062,572,006,084.281,647,446,794.86
购买商品、接受劳务支付的现金1,012,640,219.672,123,772,470.511,700,893,831.51,158,871,570.56
支付给职工以及为职工支付的现金92,414,499.61247,312,637.86194,002,618.7134,917,152.54
支付的各项税费29,779,518.5369,706,777.4966,420,580.8855,626,398.7
支付其他与经营活动有关的现金284,040,311.081,268,949,524.75528,705,876.06354,328,653.36
经营活动现金流出的平衡项目0.01000
经营活动现金流出小计1,418,874,548.93,709,741,410.612,490,022,907.141,703,743,775.16
经营活动产生的现金流量净额平衡项目0.01000
经营活动产生的现金流量净额-35,298,577.98146,496,348.4581,983,177.14-56,296,980.3
二、投资活动产生的现金流量:
收回投资收到的现金-15,000,000171,206,6128,206,612
取得投资收益收到的现金-28,879,336.9727,548,843.6440,741,345.51
处置固定资产、无形资产和其他长期资产收回的现金净额28,480419,710.1922,680-
收到的其他与投资活动有关的现金10,422,000560,000,000450,122,666.67420,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计10,450,480604,299,047.16648,900,802.31468,947,957.51
购建固定资产、无形资产和其他长期资产支付的现金110,493,831.551,429,673,207.591,140,186,232.55837,121,917.56
投资支付的现金750,00024,500,000204,528,050.16187,073,600
取得子公司及其他营业单位支付的现金-53,021,550.9745,033,101.5545,033,101.55
支付其他与投资活动有关的现金31,693,056.22683,183,805.95611,337,096.31320,044,576.24
投资活动现金流出的平衡项目0000
投资活动现金流出小计142,936,887.772,190,378,564.512,001,084,480.571,389,273,195.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-132,486,407.77-1,586,079,517.35-1,352,183,678.26-920,325,237.84
三、筹资活动产生的现金流量:
吸收投资收到的现金-7,723,3007,723,300-
取得借款收到的现金739,344,879.21682,405,935.22348,115,334.7285,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计739,344,879.21690,129,235.22355,838,634.7285,000,000
偿还债务支付的现金188,500,000797,650,000610,300,000522,750,000
分配股利、利润或偿付利息支付的现金7,631,434.49196,557,745.24189,911,034.27182,272,867.96
支付其他与筹资活动有关的现金-6,465,034.82,655,0002,655,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计196,131,434.491,000,672,780.04802,866,034.27707,677,867.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额543,213,444.72-310,543,544.82-447,027,399.57-422,677,867.96
四、汇率变动对现金及现金等价物的影响1,855,931.3210,667,3886,271,727.924,569,593.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额377,284,390.29-1,739,459,325.72-1,710,956,172.77-1,394,730,492.14
加:期初现金及现金等价物余额387,706,884.222,127,166,209.942,127,166,209.942,127,166,209.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额764,991,274.51387,706,884.22416,210,037.17732,435,717.8
补充资料:
净利润-268,789,377-138,516,664.93
资产减值准备-613,765.51-332,739.34
固定资产和投资性房地产折旧-192,513,034.13-87,389,294.75
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-192,513,034.13-87,389,294.75
无形资产摊销-8,640,175.06-3,158,753.41
长期待摊费用摊销-13,093,782.37-5,249,563.45
处置固定资产、无形资产和其他长期资产的损失-140,092.86--
固定资产报废损失-491,058.21--
公允价值变动损失-3,845,953.47-450,528.53
财务费用-17,546,017.39-12,599,758.7
投资损失--22,389,408.88--9,768,414.33
递延所得税--24,972,799.98--13,297,617.68
其中:递延所得税资产减少--15,401,379.61--6,924,780.04
递延所得税负债增加--9,571,420.37--6,372,837.64
存货的减少--410,935,742.86--102,284,696.78
经营性应收项目的减少--393,327,196.77--200,190,571.96
经营性应付项目的增加-451,304,730.56--3,970,004.94
其他-24,608,489.93-18,009,251.46
现金的期末余额-387,706,884.22-732,435,717.8
减:现金的期初余额-2,127,166,209.94-2,127,166,209.94
公告日期2025-04-282025-02-282024-10-252024-08-22
审计意见(境内)标准无保留意见
TOP↑