当前位置:首页 - 行情中心 - 华康股份(605077) - 财务分析 - 现金流量表

华康股份

(605077)

  

流通市值:30.18亿  总市值:30.48亿
流通股本:3.00亿   总股本:3.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,961,420,784.732,549,987,242.451,286,779,650.024,401,838,545.6
  收到的税费返还75,783,489.0151,953,195.7224,592,362.92150,838,274.62
  收到其他与经营活动有关的现金571,528,477.56429,497,612.2667,984,652.57774,213,393.03
  经营活动现金流入的平衡项目0-0.0100
  经营活动现金流入小计4,608,732,751.33,031,438,050.421,379,356,665.515,326,890,213.25
  购买商品、接受劳务支付的现金3,209,076,156.582,265,072,158.471,177,344,903.133,926,695,357.23
  支付给职工以及为职工支付的现金234,136,901.43171,563,486.7897,364,233.54309,271,710.77
  支付的各项税费107,401,669.3469,622,098.231,400,577.86108,544,203.25
  支付其他与经营活动有关的现金788,502,679.93417,967,367.93104,446,978.27557,980,555.13
  经营活动现金流出小计4,339,117,407.282,924,225,111.381,410,556,692.84,902,491,826.38
  经营活动产生的现金流量净额269,615,344.02107,212,939.04-31,200,027.29424,398,386.87
二、投资活动产生的现金流量:
  收回投资收到的现金697,000,000473,000,000350,000,000725,899,817.6
  取得投资收益收到的现金38,228,355.0220,353,295.26,312,285.822,752,677.83
  处置固定资产、无形资产和其他长期资产收回的现金净额119,900119,900-2,062,625
  收到的其他与投资活动有关的现金390,000,000150,000,00040,000,000190,238,000
  投资活动现金流入小计1,125,348,255.02643,473,195.2396,312,285.8940,953,120.43
  购建固定资产、无形资产和其他长期资产支付的现金502,418,952.82369,630,313.62184,179,493.66483,377,046.01
  投资支付的现金601,800,000375,730,000218,500,000912,200,000
  支付其他与投资活动有关的现金160,000,00070,000,00070,000,00094,346,360.09
  投资活动现金流出小计1,264,218,952.82815,360,313.62472,679,493.661,489,923,406.1
  投资活动产生的现金流量净额-138,870,697.8-171,887,118.42-76,367,207.86-548,970,285.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,500,0004,500,0004,500,000-
  其中:子公司吸收少数股东投资收到的现金4,500,0004,500,0004,500,000-
  取得借款收到的现金1,617,160,7401,156,928,644.72403,578,933.881,487,000,000
  筹资活动现金流入小计1,621,660,7401,161,428,644.72408,078,933.881,487,000,000
  偿还债务支付的现金1,083,880,000860,677,065.13285,150,000669,322,580.52
  分配股利、利润或偿付利息支付的现金121,450,042.14111,802,411.679,666,717.87253,466,571.17
  支付其他与筹资活动有关的现金357,823,785.7447,202,934.87-506,889,776.42
  筹资活动现金流出小计1,563,153,827.881,019,682,411.67294,816,717.871,429,678,928.11
  筹资活动产生的现金流量净额58,506,912.12141,746,233.05113,262,216.0157,321,071.89
四、汇率变动对现金及现金等价物的影响-7,292,532.68-15,542,010.6-1,855,155.85,858,523.07
五、现金及现金等价物净增加额181,959,025.6661,530,043.073,839,825.06-61,392,303.84
  加:期初现金及现金等价物余额326,314,580.38326,314,580.38326,314,580.38387,706,884.22
  期末现金及现金等价物余额508,273,606.04387,844,623.45330,154,405.44326,314,580.38
补充资料:
  净利润-42,512,393.92-202,704,688.1
  资产减值准备-12,515,510.1-23,250,545.88
  固定资产和投资性房地产折旧-167,999,870.72-283,231,363.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-167,999,870.72-283,231,363.88
  无形资产摊销-4,455,410.12-9,036,076.14
  长期待摊费用摊销-8,619,606.17-18,134,585.64
  处置固定资产、无形资产和其他长期资产的损失--228,382.21--97,042.58
  固定资产报废损失-752,085.92-473,332.96
  公允价值变动损失-1,080,874.09--3,682,680
  财务费用-74,087,385.92-101,277,307.19
  投资损失--5,608,130.69--16,565,709.59
  递延所得税--10,439,249.04--20,729,952.68
  其中:递延所得税资产减少--4,854,090.67--12,253,976.73
    递延所得税负债增加--5,585,158.37--8,475,975.95
  存货的减少--57,798,311.32--90,019,448.68
  经营性应收项目的减少--18,401,413.94--321,296,791.76
  经营性应付项目的增加--127,093,753.19-234,468,689.42
  其他-4,014,756.66-8,895,103.07
  现金的期末余额-387,844,623.45-326,314,580.38
  减:现金的期初余额-326,314,580.38-387,706,884.22
  现金及现金等价物的净增加额-61,530,043.07--61,392,303.84
公告日期2026-10-282026-08-212026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑