当前位置:首页 - 行情中心 - 共创草坪(605099) - 财务分析 - 现金流量表

共创草坪

(605099)

  

流通市值:125.92亿  总市值:126.27亿
流通股本:4.01亿   总股本:4.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,506,442,990.55688,422,753.012,869,850,607.292,098,906,972.66
  收到的税费返还99,355,798.7336,384,296.92101,129,234.4180,761,557.72
  收到其他与经营活动有关的现金18,555,622.698,156,858.9555,292,028.7132,615,270.5
  经营活动现金流入小计1,624,354,411.97732,963,908.883,026,271,870.412,212,283,800.88
  购买商品、接受劳务支付的现金973,537,147.39500,599,678.271,915,034,099.711,472,636,017.39
  支付给职工以及为职工支付的现金256,830,371.12139,724,528.25441,196,511.55339,506,545.19
  支付的各项税费68,921,624.6616,455,146.9785,140,064.564,089,985.97
  支付其他与经营活动有关的现金46,909,373.216,822,845.58119,402,078.5170,044,492.35
  经营活动现金流出小计1,346,198,516.37673,602,199.072,560,772,754.271,946,277,040.9
  经营活动产生的现金流量净额278,155,895.659,361,709.81465,499,116.14266,006,759.98
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,153,758.921,153,758.924,507,518.064,983,175.03
  处置固定资产、无形资产和其他长期资产收回的现金净额461,769.91193,834991,479.33555,416.83
  收到的其他与投资活动有关的现金472,000,000322,000,000431,101,000311,101,000
  投资活动现金流入小计473,615,528.83323,347,592.92436,599,997.39316,639,591.86
  购建固定资产、无形资产和其他长期资产支付的现金127,474,762.3694,199,662.57170,388,264.5599,152,564.71
  支付其他与投资活动有关的现金750,000,000289,000,000586,136,886.32234,140,310.33
  投资活动现金流出小计877,474,762.36383,199,662.57756,525,150.87333,292,875.04
  投资活动产生的现金流量净额-403,859,233.53-59,852,069.65-319,925,153.48-16,653,283.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金--15,225,12014,185,260
  取得借款收到的现金416,383,666.66327,379,166.65347,642,916.65198,614,583.3
  收到其他与筹资活动有关的现金--100,000,000101,708,888.89
  筹资活动现金流入小计416,383,666.66327,379,166.65462,868,036.65314,508,732.19
  偿还债务支付的现金150,000,000150,000,000500,000,000400,000,000
  分配股利、利润或偿付利息支付的现金257,050,880-216,048,600216,048,600
  支付其他与筹资活动有关的现金2,939,6361,469,8185,540,0964,070,278
  筹资活动现金流出小计409,990,516151,469,818721,588,696620,118,878
  筹资活动产生的现金流量净额6,393,150.66175,909,348.65-258,720,659.35-305,610,145.81
四、汇率变动对现金及现金等价物的影响-13,322,308.52-829,181.93-6,086,639.36-18,789,406.15
五、现金及现金等价物净增加额-132,632,495.79174,589,806.88-119,233,336.05-75,046,075.16
  加:期初现金及现金等价物余额737,737,039.09737,737,039.09856,970,375.14856,970,375.14
  期末现金及现金等价物余额605,104,543.3912,326,845.97737,737,039.09781,924,299.98
补充资料:
  净利润344,629,427.05-511,249,406.15-
  资产减值准备7,178,600.9-20,254,321.52-
  固定资产和投资性房地产折旧38,235,292.13-83,267,179.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,235,292.13-83,267,179.32-
  无形资产摊销3,680,838.16-7,175,798.52-
  长期待摊费用摊销5,854,810.1-11,149,843.58-
  处置固定资产、无形资产和其他长期资产的损失52,006.3-30,072.19-
  固定资产报废损失169,441.84-101,293.27-
  公允价值变动损失-1,262,398.63--850,559.24-
  财务费用-6,224,003.29--24,333,376.16-
  投资损失-930,197.28--1,829,764.64-
  递延所得税-4,154,890.41--733,056.27-
  其中:递延所得税资产减少-5,518,062.26-4,338,224.38-
    递延所得税负债增加1,363,171.85--5,071,280.65-
  存货的减少60,792,859.52--77,384,981.2-
  经营性应收项目的减少-179,080,940.55--133,786,580.32-
  经营性应付项目的增加-18,627,117.45-60,435,257.31-
  其他10,150,523.1-5,222,381.54-
  现金的期末余额605,104,543.3-737,737,039.09-
  减:现金的期初余额737,737,039.09-856,970,375.14-
  现金及现金等价物的净增加额-132,632,495.79--119,233,336.05-
公告日期2025-08-292025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑