当前位置:首页 - 行情中心 - 奥锐特(605116) - 财务分析 - 现金流量表

奥锐特

(605116)

  

流通市值:93.38亿  总市值:95.42亿
流通股本:3.98亿   总股本:4.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金823,888,532.09352,727,469.511,396,504,507.711,134,032,793.23
  收到的税费返还48,464,925.3433,994,502.5782,628,058.36128,340,307.36
  收到其他与经营活动有关的现金18,487,070.4411,184,563.8799,804,015.1739,448,068.8
  经营活动现金流入小计890,840,527.87397,906,535.951,578,936,581.241,301,821,169.39
  购买商品、接受劳务支付的现金307,810,304.71175,750,196.14655,663,580.29531,081,368.6
  支付给职工以及为职工支付的现金181,763,672.91108,985,263.48289,314,530.61216,214,436.11
  支付的各项税费60,215,344.3426,315,951.6169,891,749.1298,226,568.32
  支付其他与经营活动有关的现金125,691,183.6961,149,565.79231,660,895.6154,813,011.81
  经营活动现金流出小计675,480,505.65372,200,977.021,246,530,755.621,000,335,384.84
  经营活动产生的现金流量净额215,360,022.2225,705,558.93332,405,825.62301,485,784.55
二、投资活动产生的现金流量:
  收回投资收到的现金902,156,185266,737,510-108,800,000
  取得投资收益收到的现金5,870,124.052,397,189.523,564,261.222,373,541.84
  处置固定资产、无形资产和其他长期资产收回的现金净额469,924.01171,782.691,281,712.17704,495.3
  收到的其他与投资活动有关的现金--121,235,462.07120,785,701.28
  投资活动现金流入小计908,496,233.06269,306,482.21126,081,435.46232,663,738.42
  购建固定资产、无形资产和其他长期资产支付的现金146,826,959.56108,222,407.62540,277,443.58438,220,122.15
  投资支付的现金760,269,685224,279,975312,577,642.31172,800,000
  取得子公司及其他营业单位支付的现金---201,000,000
  支付其他与投资活动有关的现金---13,501,445
  投资活动现金流出小计907,096,644.56332,502,382.62852,855,085.89825,521,567.15
  投资活动产生的现金流量净额1,399,588.5-63,195,900.41-726,773,650.43-592,857,828.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金---87,474,886.97
  取得借款收到的现金83,127,40063,127,400986,043,484.3882,190,698.21
  筹资活动现金流入小计83,127,40063,127,400986,043,484.3969,665,585.18
  偿还债务支付的现金63,521,962.5641,952,135.81147,000,000139,294,958.32
  分配股利、利润或偿付利息支付的现金118,954,170.331,278,523.4394,816,214.5688,586,082.41
  支付其他与筹资活动有关的现金29,651,952.8416,920,689.519,860,144.925,483,182.45
  筹资活动现金流出平衡项目000.010
  筹资活动现金流出小计212,128,085.7360,151,348.75251,676,359.49233,364,223.18
  筹资活动产生的现金流量净额-129,000,685.732,976,051.25734,367,124.81736,301,362
四、汇率变动对现金及现金等价物的影响2,537,763.42,693,426.2414,019,132.18-1,965,496.83
五、现金及现金等价物净增加额90,296,688.39-31,820,863.99354,018,432.18442,963,820.99
  加:期初现金及现金等价物余额768,029,821.08768,423,530.86414,011,388.9414,011,388.9
  期末现金及现金等价物余额858,326,509.47736,602,666.87768,029,821.08856,975,209.89
补充资料:
  净利润234,897,927.99-354,792,033.04-
  资产减值准备--19,843,081.19-
  固定资产和投资性房地产折旧46,467,359.64-78,408,803.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,467,359.64-78,408,803.84-
  无形资产摊销2,381,060.87-4,245,390.09-
  长期待摊费用摊销1,163,765.76-1,902,755.35-
  处置固定资产、无形资产和其他长期资产的损失-75,299.19-407,446.75-
  固定资产报废损失--171,842.2-
  公允价值变动损失-2,200,582.55--2,252,406.4-
  财务费用14,311,442.49-685,723.64-
  投资损失-3,626,755.13--3,369,997.41-
  递延所得税144,297.96--1,674,691.04-
  其中:递延所得税资产减少-494,398.44--1,490,060.47-
    递延所得税负债增加638,696.4--184,630.57-
  存货的减少-18,078,279.73--201,427,785.91-
  经营性应收项目的减少121,610,342.32--107,133,717.38-
  经营性应付项目的增加-192,135,452.08-161,149,152.68-
  其他6,845,085.91-17,588,085.41-
  现金的期末余额858,326,509.47-768,029,821.08-
  减:现金的期初余额768,029,821.08-414,011,388.9-
  现金及现金等价物的净增加额90,296,688.39-354,018,432.18-
公告日期2025-08-292025-04-262025-04-262024-10-25
审计意见(境内)标准无保留意见
TOP↑